PBT
198.67
216.27
241.28
17.76
3.04
-0.07
0.00
Adjustment
53.99
72.74
27.24
7.95
0.00
0.00
0.00
Changes in Working Capital
-145.19
434.71
-435.40
464.38
1.37
-0.05
0.00
Cash after chg. in Working capital
107.48
723.72
-166.89
490.10
4.40
-0.12
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.01
-72.63
-99.03
-13.65
-1.41
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00