Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Refractories

Rating :
53/99  (View)

BSE: 540774 | NSE: IFGLEXPOR

244.95
6.30 (2.64%)
19-Jan-2021 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  240.55
  •  250.10
  •  240.55
  •  238.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27486
  •  67.33
  •  324.05
  •  69.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 857.74
  • 35.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 801.14
  • 1.05%
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.43%
  • 1.00%
  • 7.87%
  • FII
  • DII
  • Others
  • 0%
  • 16.68%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.70
  • 3.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.59
  • -0.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.33
  • -25.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
246.21
222.94
10.44%
203.22
254.71
-20.22%
222.09
251.49
-11.69%
218.32
235.38
-7.25%
Expenses
207.16
201.24
2.94%
179.86
226.01
-20.42%
202.28
225.98
-10.49%
196.99
212.51
-7.30%
EBITDA
39.05
21.70
79.95%
23.36
28.70
-18.61%
19.81
25.51
-22.34%
21.33
22.87
-6.73%
EBIDTM
15.86%
9.73%
11.49%
11.27%
8.92%
10.14%
9.77%
9.72%
Other Income
2.21
4.48
-50.67%
3.15
1.50
110.00%
3.19
1.34
138.06%
1.79
1.40
27.86%
Interest
0.85
0.74
14.86%
0.73
0.99
-26.26%
1.13
0.93
21.51%
0.75
1.36
-44.85%
Depreciation
12.46
11.61
7.32%
11.93
11.55
3.29%
13.63
11.68
16.70%
11.55
11.92
-3.10%
PBT
27.95
13.83
102.10%
13.85
17.66
-21.57%
-12.37
14.24
-
10.82
10.99
-1.55%
Tax
7.31
1.30
462.31%
3.66
4.10
-10.73%
1.56
1.19
31.09%
3.55
2.76
28.62%
PAT
20.64
12.53
64.72%
10.19
13.56
-24.85%
-13.93
13.05
-
7.27
8.23
-11.66%
PATM
8.38%
5.62%
5.01%
5.32%
-6.27%
5.19%
3.33%
3.50%
EPS
5.73
3.48
64.66%
2.83
3.76
-24.73%
-3.87
3.62
-
2.02
2.28
-11.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
889.84
917.35
950.41
835.34
765.57
Net Sales Growth
-7.74%
-3.48%
13.78%
9.11%
 
Cost Of Goods Sold
421.08
459.11
477.01
421.39
362.02
Gross Profit
468.76
458.24
473.41
413.95
403.56
GP Margin
52.68%
49.95%
49.81%
49.55%
52.71%
Total Expenditure
786.29
825.77
842.53
739.37
666.71
Power & Fuel Cost
-
24.89
26.51
23.30
19.91
% Of Sales
-
2.71%
2.79%
2.79%
2.60%
Employee Cost
-
150.45
146.18
126.69
120.91
% Of Sales
-
16.40%
15.38%
15.17%
15.79%
Manufacturing Exp.
-
56.57
54.64
38.70
38.67
% Of Sales
-
6.17%
5.75%
4.63%
5.05%
General & Admin Exp.
-
61.80
67.59
65.54
63.29
% Of Sales
-
6.74%
7.11%
7.85%
8.27%
Selling & Distn. Exp.
-
44.27
52.03
47.01
36.98
% Of Sales
-
4.83%
5.47%
5.63%
4.83%
Miscellaneous Exp.
-
28.68
18.58
16.73
24.93
% Of Sales
-
3.13%
1.95%
2.00%
3.26%
EBITDA
103.55
91.58
107.88
95.97
98.86
EBITDA Margin
11.64%
9.98%
11.35%
11.49%
12.91%
Other Income
10.34
10.96
5.88
14.34
4.22
Interest
3.46
3.61
3.69
3.97
4.53
Depreciation
49.57
48.34
46.02
43.80
44.05
PBT
40.25
50.58
64.05
62.55
54.51
Tax
16.08
10.51
13.59
15.42
4.55
Tax Rate
39.95%
35.07%
21.22%
24.65%
8.35%
PAT
24.17
19.46
50.46
47.12
49.95
PAT before Minority Interest
24.17
19.46
50.46
47.12
49.96
Minority Interest
0.00
0.00
0.00
0.00
-0.01
PAT Margin
2.72%
2.12%
5.31%
5.64%
6.52%
PAT Growth
-48.98%
-61.43%
7.09%
-5.67%
 
Unadjusted EPS
6.71
5.41
14.02
13.09
13.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
808.95
794.64
752.00
685.75
Share Capital
36.04
36.04
36.04
2.92
Total Reserves
772.91
758.60
715.96
649.71
Non-Current Liabilities
30.98
21.00
66.97
75.62
Secured Loans
13.52
15.58
20.52
14.36
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.47
0.90
43.29
59.14
Current Liabilities
183.63
203.51
222.61
191.93
Trade Payables
124.22
124.38
125.41
116.81
Other Current Liabilities
24.10
9.94
11.27
13.48
Short Term Borrowings
35.06
68.93
85.59
61.30
Short Term Provisions
0.26
0.26
0.34
0.33
Total Liabilities
1,023.56
1,019.15
1,041.58
953.33
Net Block
440.40
454.11
461.33
471.33
Gross Block
758.72
728.48
702.54
672.09
Accumulated Depreciation
318.32
274.36
241.20
200.77
Non Current Assets
454.94
486.46
536.07
550.45
Capital Work in Progress
6.91
6.31
8.20
1.59
Non Current Investment
0.52
0.52
0.52
0.52
Long Term Loans & Adv.
7.11
15.47
57.63
69.45
Other Non Current Assets
0.00
10.05
8.39
7.57
Current Assets
568.62
532.70
505.51
402.88
Current Investments
93.21
45.54
12.70
11.90
Inventories
141.75
156.51
108.34
93.63
Sundry Debtors
210.53
228.62
284.44
228.34
Cash & Bank
110.74
87.87
81.10
56.04
Other Current Assets
12.41
3.35
1.99
3.62
Short Term Loans & Adv.
9.04
10.81
16.94
9.36
Net Current Assets
384.99
329.19
282.90
210.95
Total Assets
1,023.56
1,019.16
1,041.58
953.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
149.87
109.37
41.10
27.84
PBT
29.97
64.05
62.55
54.51
Adjustment
74.50
47.25
67.13
57.46
Changes in Working Capital
45.82
13.27
-73.07
-64.44
Cash after chg. in Working capital
150.28
124.57
56.60
47.52
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.41
-15.20
-15.50
-19.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.70
-71.14
-47.72
-0.23
Net Fixed Assets
-29.01
-15.33
-6.59
Net Investments
-47.67
-32.84
-0.80
Others
22.98
-22.97
-40.33
Cash from Financing Activity
-66.16
-36.51
17.86
-4.14
Net Cash Inflow / Outflow
30.01
1.72
11.24
23.47
Opening Cash & Equivalents
76.34
73.73
54.39
40.08
Closing Cash & Equivalent
109.65
76.34
73.73
54.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
224.46
220.49
208.66
2238.07
ROA
1.90%
4.90%
4.72%
5.24%
ROE
2.43%
6.53%
6.71%
7.66%
ROCE
3.85%
7.75%
8.14%
7.67%
Fixed Asset Turnover
1.23
1.33
1.22
1.17
Receivable days
87.37
98.52
111.50
106.42
Inventory Days
59.34
50.86
43.91
43.64
Payable days
58.38
54.75
63.59
68.06
Cash Conversion Cycle
88.32
94.62
91.83
82.00
Total Debt/Equity
0.06
0.11
0.15
0.13
Interest Cover
9.30
18.36
16.76
13.04

Annual Reports:


News Update


  • IFGL Refractories - Quarterly Results
    12th Nov 2020, 13:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.