Nifty
:
14521.15
Sensex
:
49398.29
239.85 (1.68%)
834.02 (1.72%)
Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Insurance - Life

Rating :
48/99  (View)

BSE: 540133 | NSE: ICICIPRULI

NSE BSE
515.55
8.65 (1.71%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  510.00
  •  518.50
  •  509.00
  •  506.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1948275
  •  10044.33
  •  537.90
  •  226.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72,802.12
  • 68.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71,975.84
  • 0.16%
  • 8.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.48%
  • 0.21%
  • 2.54%
  • FII
  • DII
  • Others
  • 16.28%
  • 4.65%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.84
  • -8.35
  • -12.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.93
  • 19.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.07
  • 20.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8,572.19
8,064.71
6.29%
5,551.07
6,208.13
-10.58%
10,475.12
10,056.32
4.16%
8,131.00
7,482.95
8.66%
Expenses
16,641.14
8,083.32
105.87%
18,852.53
8,260.42
128.23%
-7,749.40
15,981.04
-
12,810.56
8,461.25
51.40%
EBITDA
-8,068.95
-18.61
-
-13,301.46
-2,052.29
-
18,224.52
-5,924.72
-
-4,679.56
-978.30
-
EBIDTM
-94.13%
-0.23%
-239.62%
-33.06%
14.01%
14.01%
-57.55%
-13.07%
Other Income
8,433.45
350.59
2,305.50%
13,634.61
2,368.12
475.76%
-17,996.41
6,227.73
-
5,002.03
1,304.56
283.43%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
364.50
331.98
9.80%
333.15
315.83
5.48%
228.11
303.01
-24.72%
322.47
326.26
-1.16%
Tax
62.04
30.14
105.84%
46.29
31.19
48.41%
49.38
41.99
17.60%
20.70
29.83
-30.61%
PAT
302.46
301.84
0.21%
286.86
284.64
0.78%
178.73
261.02
-31.53%
301.77
296.43
1.80%
PATM
3.53%
3.74%
5.17%
4.59%
7.11%
7.11%
3.71%
3.96%
EPS
2.11
2.10
0.48%
2.00
1.98
1.01%
28.29
28.29
0.00%
2.10
2.06
1.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
32,729.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
2.88%
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
28,085.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
85.81%
0
0
0
0
0
0
0
0
0
Total Expenditure
40,554.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
1,538.97
569.41
117.25
40.93
33.84
48.17
15.05
7.66
2.73
% Of Sales
-
0
0
0
0
0
0
0
0
0
EBITDA
-7,825.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-23.91%
0
0
0
0
0
0
0
0
0
Other Income
9,073.68
0.95
9.31
5.03
28.63
0.05
0.66
10.20
0.49
0.56
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,248.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
178.41
0.00
22.32
99.73
102.76
121.21
-49.00
-37.87
40.69
31.78
Tax Rate
14.29%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
1,069.82
1,066.98
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
1,515.41
1,385.69
PAT before Minority Interest
1,069.82
1,066.98
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
1,515.41
1,385.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.27%
0
0
0
0
0
0
0
0
0
PAT Growth
-6.48%
-6.32%
-29.66%
-3.72%
1.91%
0.96%
4.68%
3.03%
9.36%
 
Unadjusted EPS
7.45
7.43
7.93
11.28
11.71
11.49
11.38
10.87
10.55
9.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
1,435.86
1,435.78
1,435.50
1,435.35
1,432.32
1,431.72
1,429.26
1,428.94
1,428.85
Total Reserves
6,099.43
5,435.35
5,138.19
4,697.60
3,640.06
3,430.92
2,767.96
2,483.84
1,531.86
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
27.53
25.51
22.18
20.50
379.73
376.60
364.62
175.32
129.61
Total Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
457.34
462.76
404.48
206.56
212.10
209.13
197.07
165.41
176.06
Gross Block
859.07
816.45
744.20
514.51
464.79
457.73
197.07
165.41
176.06
Accumulated Depreciation
401.74
353.69
339.72
307.94
252.69
248.60
0.00
0.00
0.00
Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
20.42
12.94
17.58
7.23
7.49
5.96
4.64
7.00
4.38
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
811.92
661.04
203.81
213.73
200.23
255.48
193.44
324.77
284.07
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
8,596.42
11,376.83
5,689.89
4,129.70
3,633.84
523.42
-2,382.15
-2,641.17
2,829.23
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
9,498.14
12,204.97
5,868.19
4,423.43
3,825.74
855.17
-2,034.73
-2,201.47
3,079.26
Changes in Working Capital
-3.05
1.94
-8.51
1.21
2.48
0.59
-0.41
6.05
37.44
Cash after chg. in Working capital
9,495.09
12,206.91
5,859.68
4,424.64
3,828.22
855.75
-2,035.14
-2,195.42
3,116.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-898.67
-830.08
-169.79
-294.94
-194.38
-332.34
-347.01
-445.75
-287.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,797.37
-7,558.66
-5,388.76
-696.25
27.17
-1,821.86
6,012.18
1,564.19
-813.47
Net Fixed Assets
-50.03
-67.53
-240.04
-49.46
-8.59
-18.29
-52.75
31.51
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-10,747.34
-7,491.13
-5,148.72
-646.79
35.76
-1,803.57
6,064.93
1,532.68
Cash from Financing Activity
-405.28
-843.38
-1,187.73
-993.92
-1,442.36
-965.57
-1,091.17
-514.16
-361.61
Net Cash Inflow / Outflow
-2,606.23
2,974.79
-886.61
2,439.53
2,218.65
-2,264.02
2,538.86
-1,591.14
1,654.15
Opening Cash & Equivalents
8,621.89
5,647.12
6,533.72
4,094.26
1,875.68
4,141.99
1,603.09
3,194.21
1,540.03
Closing Cash & Equivalent
6,015.68
8,621.89
5,647.12
6,533.72
4,094.26
1,878.04
4,142.00
1,603.09
3,194.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
52.30
47.69
45.64
42.65
35.41
33.96
29.37
27.38
20.72
ROA
0.68%
0.76%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROE
14.86%
17.00%
25.55%
30.05%
33.22%
33.61%
38.50%
44.09%
46.80%
ROCE
14.86%
17.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
39.25
39.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

News Update


  • ICICI Prudential Life Insurance inks pact with AU Bank
    29th Dec 2020, 10:26 AM

    The partnership aims to offer need and goal-based life insurance solutions

    Read More
  • ICICI Prudential Life launches ‘ICICI Pru Guaranteed Pension Plan’
    18th Dec 2020, 12:09 PM

    An innovative retirement plan that offers guaranteed life-long income to lead a financially independent retired life

    Read More
  • ICICI Prudential Life Insurance’s AUM crosses Rs 2 lakh crore in 20th year
    12th Dec 2020, 11:07 AM

    The company started operations 20 years ago with the issuance of policies to seven underprivileged children

    Read More
  • ICICI Prudential Life Insurance, RBL Bank enter into bancassurance partnership
    9th Dec 2020, 14:48 PM

    For ICICI Prudential Life, the partnership will deepen and further strengthen its multi-channel distribution network

    Read More
  • ICICI Prudential Life Insurance gets nod to raise Rs 1,200 crore
    30th Oct 2020, 11:27 AM

    The fund raise plan was approved at the meeting of the strategy committee of the company held on October 29, 2020

    Read More
  • ICICI Prudential - Quarterly Results
    27th Oct 2020, 18:16 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.