PBT
2.55
2.11
1.63
1.45
0.38
0.24
0.00
0.00
0.00
0.00
Adjustment
1.09
0.05
0.17
-0.27
0.37
0.22
0.00
0.00
0.00
0.00
Changes in Working Capital
-1.84
-1.67
3.91
-2.57
-0.30
0.76
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
1.81
0.49
5.71
-1.39
0.45
1.21
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.72
-0.72
-0.43
-0.22
-0.08
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00