Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Construction - Real Estate

Rating :
62/99  (View)

BSE: 532799 | NSE: HUBTOWN

20.00
0.60 (3.09%)
19-Jan-2021 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.50
  •  20.35
  •  19.50
  •  19.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90487
  •  18.10
  •  22.10
  •  7.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 972.60
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.10%
  • 17.94%
  • 20.19%
  • FII
  • DII
  • Others
  • 3.66%
  • 0.08%
  • 7.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.06
  • 1.21
  • -4.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.37
  • -15.29
  • -17.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -27.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.27
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 6.66
  • 4.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
16.53
122.74
-86.53%
48.52
10.03
383.75%
41.46
66.13
-37.31%
98.50
54.23
81.63%
Expenses
133.32
29.33
354.55%
27.99
26.25
6.63%
55.47
50.45
9.95%
85.88
0.32
26,737.50%
EBITDA
-116.79
93.41
-
20.53
-16.22
-
-14.01
15.68
-
12.62
53.91
-76.59%
EBIDTM
-706.53%
76.10%
42.31%
-161.71%
-33.79%
23.71%
12.81%
99.41%
Other Income
14.15
9.11
55.32%
6.94
16.58
-58.14%
13.97
27.45
-49.11%
-1.21
7.49
-
Interest
20.28
77.01
-73.67%
17.76
27.04
-34.32%
21.44
43.48
-50.69%
13.45
60.18
-77.65%
Depreciation
0.99
0.75
32.00%
0.87
1.74
-50.00%
0.90
0.67
34.33%
0.98
0.83
18.07%
PBT
-123.91
24.76
-
8.84
-28.42
-
-22.38
-1.02
-
-3.02
0.39
-
Tax
-7.84
9.25
-
5.06
-9.13
-
-14.43
3.91
-
31.58
1.38
2,188.41%
PAT
-116.07
15.51
-
3.78
-19.29
-
-7.95
-4.93
-
-34.60
-0.99
-
PATM
-702.18%
12.64%
7.79%
-192.32%
-19.18%
-7.46%
-35.13%
-1.83%
EPS
-14.25
1.95
-
0.55
-3.03
-
-2.37
-0.16
-
-4.89
-0.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
205.01
470.78
564.10
542.50
412.23
443.26
476.46
391.79
434.91
677.05
579.63
Net Sales Growth
-19.01%
-16.54%
3.98%
31.60%
-7.00%
-6.97%
21.61%
-9.91%
-35.76%
16.81%
 
Cost Of Goods Sold
-42.55
216.61
178.54
16.33
-8.79
-25.05
88.25
52.45
60.90
196.63
131.41
Gross Profit
247.56
254.17
385.57
526.17
421.02
468.31
388.21
339.33
374.01
480.42
448.22
GP Margin
120.76%
53.99%
68.35%
96.99%
102.13%
105.65%
81.48%
86.61%
86.00%
70.96%
77.33%
Total Expenditure
302.66
327.71
525.58
174.34
64.10
115.31
176.65
126.40
212.81
316.55
197.08
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
23.66
22.14
22.86
19.96
24.98
24.61
18.37
28.60
26.32
9.16
% Of Sales
-
5.03%
3.92%
4.21%
4.84%
5.64%
5.17%
4.69%
6.58%
3.89%
1.58%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
1.36
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.06%
0.23%
General & Admin Exp.
-
43.27
48.83
34.16
34.56
68.92
47.09
42.62
53.49
47.97
25.02
% Of Sales
-
9.19%
8.66%
6.30%
8.38%
15.55%
9.88%
10.88%
12.30%
7.09%
4.32%
Selling & Distn. Exp.
-
12.32
8.54
13.78
7.70
8.63
9.62
7.27
8.24
16.97
6.37
% Of Sales
-
2.62%
1.51%
2.54%
1.87%
1.95%
2.02%
1.86%
1.89%
2.51%
1.10%
Miscellaneous Exp.
-
31.85
267.54
87.21
10.66
37.83
7.07
5.69
61.58
28.27
6.37
% Of Sales
-
6.77%
47.43%
16.08%
2.59%
8.53%
1.48%
1.45%
14.16%
4.18%
4.10%
EBITDA
-97.65
143.07
38.52
368.16
348.13
327.95
299.81
265.39
222.10
360.50
382.55
EBITDA Margin
-47.63%
30.39%
6.83%
67.86%
84.45%
73.99%
62.92%
67.74%
51.07%
53.25%
66.00%
Other Income
33.85
78.10
290.54
32.90
31.55
94.88
73.60
174.93
155.58
122.71
39.16
Interest
72.93
218.33
350.93
423.65
382.98
405.45
356.76
434.61
348.76
295.39
168.00
Depreciation
3.74
3.15
3.17
3.25
3.67
9.80
9.85
10.70
14.06
12.85
7.14
PBT
-140.47
-0.31
-25.03
-25.85
-6.96
7.59
6.80
-5.00
14.87
174.97
246.57
Tax
14.37
11.51
-2.31
5.75
-2.47
9.78
-14.80
-2.42
-15.62
-14.27
84.41
Tax Rate
-10.23%
-3712.90%
9.23%
-22.24%
35.49%
88.19%
-217.65%
48.40%
-137.74%
-8.16%
34.23%
PAT
-154.84
-11.35
-22.52
-30.01
-3.89
1.76
21.85
-2.54
27.07
189.24
162.18
PAT before Minority Interest
-154.93
-11.82
-22.71
-31.60
-4.49
1.30
21.60
-2.58
26.96
189.24
162.16
Minority Interest
-0.09
0.47
0.19
1.59
0.60
0.46
0.25
0.04
0.11
0.00
0.02
PAT Margin
-75.53%
-2.41%
-3.99%
-5.53%
-0.94%
0.40%
4.59%
-0.65%
6.22%
27.95%
27.98%
PAT Growth
0.00%
49.60%
24.96%
-671.47%
-321.02%
-91.95%
960.24%
-109.38%
-85.70%
16.69%
 
Unadjusted EPS
-21.30
-1.56
-3.10
-4.13
-0.54
0.24
3.01
-0.35
3.72
26.03
22.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,602.25
1,621.74
1,650.70
1,689.76
1,699.10
1,690.02
1,674.60
1,686.46
1,612.63
1,458.47
Share Capital
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
Total Reserves
1,529.51
1,549.01
1,577.96
1,617.02
1,626.36
1,617.29
1,595.90
1,608.99
1,535.17
1,380.38
Non-Current Liabilities
417.36
569.88
506.82
528.67
794.55
812.61
911.03
407.02
842.80
1,300.50
Secured Loans
263.44
392.06
522.32
529.00
755.51
794.01
742.64
333.86
662.42
1,081.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
115.20
54.98
164.10
223.97
Long Term Provisions
2.25
2.13
2.54
2.98
2.63
0.72
0.10
0.20
0.00
0.00
Current Liabilities
2,642.92
2,620.04
2,717.22
2,411.57
2,497.33
2,346.92
2,058.22
2,331.38
1,519.55
336.22
Trade Payables
177.48
166.63
176.97
149.98
226.19
176.09
170.92
132.62
113.25
62.51
Other Current Liabilities
2,201.94
2,178.93
1,728.52
1,706.66
1,690.48
1,685.08
1,462.87
1,598.11
922.02
179.36
Short Term Borrowings
259.01
270.75
809.39
553.33
577.18
475.91
413.77
586.49
443.13
0.00
Short Term Provisions
4.49
3.73
2.33
1.59
3.48
9.85
10.67
14.16
41.15
94.35
Total Liabilities
4,684.44
4,833.93
4,895.79
4,652.04
5,008.96
4,867.99
4,659.90
4,425.08
3,975.32
3,095.32
Net Block
48.72
49.93
51.59
58.77
154.66
200.33
201.71
275.85
334.78
238.06
Gross Block
76.06
78.22
79.07
84.60
178.41
222.97
221.39
290.21
347.02
254.29
Accumulated Depreciation
27.34
28.29
27.48
25.83
23.75
22.64
19.69
14.37
12.24
16.24
Non Current Assets
1,903.91
1,902.56
2,068.25
2,279.85
1,605.49
1,161.80
997.56
1,058.21
1,078.60
656.92
Capital Work in Progress
14.22
11.91
10.15
13.57
13.02
11.60
11.79
12.33
110.33
98.88
Non Current Investment
1,632.17
1,745.32
1,751.07
1,747.93
250.60
337.26
302.99
247.96
352.92
319.99
Long Term Loans & Adv.
207.20
89.05
242.52
451.87
1,019.80
420.80
307.41
416.41
233.00
0.00
Other Non Current Assets
1.61
6.36
12.93
7.72
167.41
191.81
173.66
105.67
47.58
0.00
Current Assets
2,780.53
2,931.38
2,827.53
2,372.18
3,403.47
3,706.20
3,649.63
3,359.45
2,896.72
2,438.40
Current Investments
25.46
2.16
2.18
19.31
35.03
30.93
27.20
4.26
4.08
36.33
Inventories
1,478.43
1,668.09
1,695.82
1,574.31
2,441.76
2,136.07
1,898.88
1,465.52
939.34
790.25
Sundry Debtors
314.83
450.74
301.84
150.04
182.43
191.81
172.01
343.33
429.23
320.76
Cash & Bank
50.14
30.58
11.00
31.92
56.27
42.06
144.34
94.55
84.28
121.63
Other Current Assets
911.68
172.05
260.91
154.45
687.98
1,305.35
1,407.20
1,451.78
1,439.78
1,169.43
Short Term Loans & Adv.
809.78
607.76
555.79
442.15
555.07
1,013.85
1,117.32
1,269.14
1,206.51
1,121.57
Net Current Assets
137.61
311.34
110.31
-39.39
906.14
1,359.28
1,591.41
1,028.07
1,377.17
2,102.18
Total Assets
4,684.44
4,833.94
4,895.78
4,652.03
5,008.96
4,868.00
4,659.90
4,425.08
3,975.32
3,095.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
76.36
451.25
-2.60
138.39
284.89
189.93
259.62
104.39
-135.61
183.50
PBT
-0.31
-25.03
-25.85
-6.96
15.54
6.58
-5.00
19.06
174.97
245.87
Adjustment
144.35
350.75
292.46
322.05
327.48
316.47
260.02
263.17
210.33
156.50
Changes in Working Capital
-80.07
132.13
-258.25
-178.92
-67.81
-128.64
17.03
-143.14
-487.16
-152.68
Cash after chg. in Working capital
63.97
457.84
8.36
136.17
275.20
194.41
272.05
139.09
-101.87
249.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.39
-6.60
-10.96
2.23
9.69
-4.48
-12.43
-34.70
-33.74
-66.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
151.42
7.10
154.24
0.54
170.66
43.75
244.92
214.33
-125.99
-306.12
Net Fixed Assets
-8.22
0.45
-0.16
0.15
9.41
1.07
-1.85
12.77
-29.01
6.10
Net Investments
90.94
-43.16
-105.16
-903.30
157.61
22.31
-63.95
-227.56
-134.07
-12.59
Others
68.70
49.81
259.56
903.69
3.64
20.37
310.72
429.12
37.09
-299.63
Cash from Financing Activity
-218.67
-444.10
-159.33
-143.87
-447.35
-335.41
-449.93
-298.64
194.13
228.76
Net Cash Inflow / Outflow
9.11
14.25
-7.69
-4.94
8.21
-101.72
54.61
20.08
-67.47
106.14
Opening Cash & Equivalents
9.27
-4.98
2.71
7.65
24.78
126.51
64.41
46.43
113.95
7.81
Closing Cash & Equivalent
18.38
9.27
-4.98
2.71
31.82
24.78
126.51
64.41
46.48
113.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
220.28
222.96
226.94
232.31
233.60
232.35
227.66
230.19
221.06
199.78
ROA
-0.25%
-0.47%
-0.66%
-0.09%
0.03%
0.45%
-0.06%
0.64%
5.35%
5.98%
ROE
-0.73%
-1.39%
-1.89%
-0.27%
0.08%
1.29%
-0.16%
1.64%
12.36%
13.00%
ROCE
8.56%
10.75%
11.73%
11.04%
12.01%
10.63%
12.44%
10.32%
15.14%
17.04%
Fixed Asset Turnover
6.10
7.17
6.63
3.13
2.21
2.14
1.53
1.36
2.25
2.35
Receivable days
296.77
243.47
152.01
147.19
154.08
139.36
240.06
324.19
202.16
243.23
Inventory Days
1219.76
1088.30
1100.09
1777.96
1884.79
1545.53
1567.19
1009.15
466.21
441.07
Payable days
158.71
258.66
535.81
3062.86
1652.83
203.82
256.71
850.27
75.71
141.73
Cash Conversion Cycle
1357.82
1073.11
716.29
-1137.72
386.04
1481.07
1550.54
483.08
592.66
542.56
Total Debt/Equity
0.55
0.61
1.09
0.97
1.05
1.05
1.04
1.10
1.14
0.90
Interest Cover
1.00
0.93
0.94
0.98
1.03
1.02
0.99
1.03
1.59
2.47

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.