Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Finance - Housing

Rating :
55/99  (View)

BSE: 540530 | NSE: HUDCO

44.30
1.15 (2.67%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.45
  •  45.25
  •  43.35
  •  43.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2666075
  •  1181.07
  •  51.20
  •  18.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,648.21
  • 5.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69,506.94
  • 7.18%
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.81%
  • 0.36%
  • 6.64%
  • FII
  • DII
  • Others
  • 0.1%
  • 2.39%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.78
  • 18.64
  • 21.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.83
  • 21.77
  • 13.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.00
  • 16.89
  • 19.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,856.78
2,044.73
-9.19%
1,773.91
1,806.49
-1.80%
1,888.49
1,474.75
28.05%
1,793.54
1,311.16
36.79%
Expenses
51.97
48.62
6.89%
310.94
90.09
245.14%
164.25
160.84
2.12%
241.76
103.82
132.86%
EBITDA
1,804.81
1,996.11
-9.58%
1,462.97
1,716.40
-14.77%
1,724.24
1,313.91
31.23%
1,551.78
1,207.34
28.53%
EBIDTM
97.20%
97.62%
82.47%
95.01%
14.01%
89.09%
86.52%
92.08%
Other Income
8.72
9.06
-3.75%
7.88
9.70
-18.76%
11.91
18.60
-35.97%
8.85
8.49
4.24%
Interest
1,202.24
1,243.96
-3.35%
1,198.78
1,209.49
-0.89%
1,189.31
921.79
29.02%
1,205.05
680.13
77.18%
Depreciation
2.32
1.47
57.82%
1.19
1.27
-6.30%
1.49
1.48
0.68%
1.48
1.31
12.98%
PBT
608.97
759.74
-19.84%
270.88
515.34
-47.44%
545.35
409.24
33.26%
354.10
534.39
-33.74%
Tax
151.68
33.90
347.43%
67.45
179.66
-62.46%
104.39
172.87
-39.61%
148.16
206.13
-28.12%
PAT
457.29
725.84
-37.00%
203.43
335.68
-39.40%
440.96
236.37
86.55%
205.94
328.26
-37.26%
PATM
24.63%
35.50%
11.47%
18.58%
7.11%
16.03%
11.48%
25.04%
EPS
2.28
3.63
-37.19%
1.02
1.68
-39.29%
28.29
1.18
2,297.46%
1.03
1.64
-37.20%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,312.72
7,532.12
5,555.90
4,171.36
3,498.85
3,204.81
3,346.55
Net Sales Growth
10.18%
35.57%
33.19%
19.22%
9.17%
-4.24%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,668.62
7,532.12
5,555.90
4,171.36
3,498.85
3,204.81
3,346.55
GP Margin
36.49%
100%
100%
100%
100%
100%
100%
Total Expenditure
768.92
543.59
660.46
525.26
467.80
594.30
476.21
Power & Fuel Cost
-
2.15
2.19
1.96
1.92
1.97
2.02
% Of Sales
-
0.03%
0.04%
0.05%
0.05%
0.06%
0.06%
Employee Cost
-
239.02
224.12
176.40
123.38
139.20
160.49
% Of Sales
-
3.17%
4.03%
4.23%
3.53%
4.34%
4.80%
Manufacturing Exp.
-
18.44
20.79
18.15
14.07
17.77
17.80
% Of Sales
-
0.24%
0.37%
0.44%
0.40%
0.55%
0.53%
General & Admin Exp.
-
21.75
28.93
30.19
15.73
16.90
12.99
% Of Sales
-
0.29%
0.52%
0.72%
0.45%
0.53%
0.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
264.38
386.62
300.52
314.62
420.43
284.93
% Of Sales
-
3.51%
6.96%
7.20%
8.99%
13.12%
8.51%
EBITDA
6,543.80
6,988.53
4,895.44
3,646.10
3,031.05
2,610.51
2,870.34
EBITDA Margin
89.49%
92.78%
88.11%
87.41%
86.63%
81.46%
85.77%
Other Income
37.36
39.52
43.58
62.78
135.26
372.46
92.15
Interest
4,795.38
4,847.81
3,070.51
2,294.79
1,986.46
1,907.52
1,775.50
Depreciation
6.48
5.71
5.30
5.46
4.68
4.51
5.28
PBT
1,779.30
2,174.53
1,863.21
1,408.63
1,175.17
1,070.94
1,181.71
Tax
471.68
466.11
683.06
398.45
333.19
293.31
403.31
Tax Rate
26.51%
21.43%
36.66%
28.29%
28.35%
27.26%
34.13%
PAT
1,307.62
1,708.42
1,180.15
1,010.18
842.24
782.79
778.40
PAT before Minority Interest
1,307.62
1,708.42
1,180.15
1,010.18
842.24
782.79
778.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.88%
22.68%
21.24%
24.22%
24.07%
24.43%
23.26%
PAT Growth
-19.59%
44.76%
16.83%
19.94%
7.59%
0.56%
 
Unadjusted EPS
6.53
8.53
5.90
5.05
4.21
3.91
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
12,342.26
10,954.76
9,942.28
9,167.58
8,445.71
7,782.07
Share Capital
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
Total Reserves
10,340.36
8,952.86
7,940.38
7,165.68
6,443.81
5,780.17
Non-Current Liabilities
58,370.77
55,351.92
971.13
25,737.87
22,163.27
19,166.40
Secured Loans
20,172.40
20,020.24
0.00
19,925.04
19,487.75
14,972.63
Unsecured Loans
37,099.15
34,151.20
0.00
5,041.11
1,866.64
3,354.77
Long Term Provisions
675.65
765.41
615.34
309.80
290.94
258.93
Current Liabilities
5,867.74
7,107.10
38,443.94
4,817.00
5,602.57
6,545.23
Trade Payables
17.59
14.64
12.43
8.97
17.98
9.47
Other Current Liabilities
1,830.15
1,536.22
2,154.87
2,633.86
3,720.18
5,978.33
Short Term Borrowings
4,020.00
5,556.24
36,276.64
1,741.13
1,391.08
1.01
Short Term Provisions
0.00
0.00
0.00
433.04
473.33
556.42
Total Liabilities
76,580.77
73,413.78
49,357.35
39,723.23
36,212.33
33,494.48
Net Block
45.55
50.36
48.02
72.10
72.63
74.69
Gross Block
127.02
128.65
120.92
172.28
169.39
170.57
Accumulated Depreciation
81.47
78.29
72.90
100.18
96.76
95.88
Non Current Assets
75,447.56
72,580.18
939.72
33,705.75
30,045.95
27,644.20
Capital Work in Progress
51.56
38.59
35.09
43.40
39.41
35.66
Non Current Investment
251.56
554.71
23.15
366.52
366.53
353.68
Long Term Loans & Adv.
75,087.11
71,914.10
800.90
33,205.44
29,550.16
27,163.52
Other Non Current Assets
11.78
22.42
32.56
18.29
17.22
16.65
Current Assets
1,133.21
833.60
48,417.63
6,017.48
6,166.38
5,850.28
Current Investments
0.00
0.00
526.80
0.01
0.00
400.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.24
4.42
1.96
5.90
4.25
12.28
Cash & Bank
422.81
340.04
334.98
332.89
590.11
284.98
Other Current Assets
704.16
449.99
435.65
692.17
5,572.02
5,153.02
Short Term Loans & Adv.
20.42
39.15
47,118.24
4,986.51
4,918.16
4,583.59
Net Current Assets
-4,734.53
-6,273.50
9,973.69
1,200.48
563.81
-694.95
Total Assets
76,580.77
73,413.78
49,357.35
39,723.23
36,212.33
33,494.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1,336.47
-23,400.25
-7,830.31
-2,597.83
-4,965.26
PBT
2,174.31
1,863.21
1,408.63
1,126.45
1,077.64
Adjustment
185.02
333.27
238.58
343.38
166.03
Changes in Working Capital
-3,238.81
-24,998.43
-9,034.00
-3,685.97
-5,826.15
Cash after chg. in Working capital
-879.48
-22,801.95
-7,386.79
-2,216.14
-4,582.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-456.99
-598.30
-443.52
-381.69
-384.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
1.22
Cash From Investing Activity
82.86
17.57
-3.62
-4.86
372.28
Net Fixed Assets
-11.34
-11.23
48.08
-6.50
Net Investments
302.93
-5.06
-182.13
0.00
Others
-208.73
33.86
130.43
1.64
Cash from Financing Activity
1,365.18
23,421.89
7,858.31
2,509.49
4,652.54
Net Cash Inflow / Outflow
111.57
39.21
24.38
-93.20
59.56
Opening Cash & Equivalents
111.10
71.89
47.51
140.74
81.18
Closing Cash & Equivalent
222.67
111.10
71.89
47.54
140.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
61.65
54.72
49.66
45.79
42.19
3887.34
ROA
2.28%
1.92%
2.27%
2.22%
2.25%
2.32%
ROE
14.67%
11.29%
10.57%
9.56%
9.65%
10.00%
ROCE
9.73%
8.47%
8.86%
8.87%
9.57%
10.40%
Fixed Asset Turnover
58.92
44.52
28.45
20.48
18.85
19.62
Receivable days
0.26
0.21
0.34
0.53
0.94
1.34
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
22.15
19.54
19.30
33.73
30.39
18.47
Cash Conversion Cycle
-21.89
-19.33
-18.96
-33.20
-29.45
-17.13
Total Debt/Equity
4.97
5.45
3.65
3.08
3.01
2.66
Interest Cover
1.45
1.61
1.61
1.59
1.56
1.67

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.