Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Finance - Housing

Rating :
65/99  (View)

BSE: 500010 | NSE: HDFC

2425.75
-41.25 (-1.67%)
28-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2430.10
  •  2454.00
  •  2395.25
  •  2467.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5282970
  •  128151.64
  •  2777.15
  •  1473.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 444,045.32
  • 27.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 863,974.34
  • 0.85%
  • 3.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.01%
  • 8.02%
  • FII
  • DII
  • Others
  • 71.95%
  • 17.04%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 13.89
  • 8.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 10.54
  • 8.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.79
  • 16.07
  • 37.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.03
  • 20.12
  • 20.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 3.58
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.19
  • 14.95
  • 15.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
34,082.97
32,823.68
3.84%
29,953.57
23,182.45
29.21%
16,600.08
28,747.30
-42.26%
28,996.17
24,587.35
17.93%
Expenses
22,218.89
13,714.94
62.01%
18,715.46
11,682.95
60.19%
5,414.07
17,116.46
-68.37%
18,146.44
13,154.03
37.95%
EBITDA
11,864.08
19,108.74
-37.91%
11,238.11
11,499.50
-2.27%
11,186.01
11,630.84
-3.82%
10,849.73
11,433.32
-5.10%
EBIDTM
34.81%
58.22%
37.52%
49.60%
14.01%
14.01%
37.42%
46.50%
Other Income
7.48
27.21
-72.51%
5.77
57.37
-89.94%
31.92
70.33
-54.61%
77.02
65.80
17.05%
Interest
7,518.34
8,220.57
-8.54%
7,942.45
8,203.31
-3.18%
7,800.44
7,663.30
1.79%
7,896.00
7,745.07
1.95%
Depreciation
89.35
54.21
64.82%
86.31
49.85
73.14%
84.27
21.63
289.60%
81.70
45.97
77.72%
PBT
4,263.87
10,861.17
-60.74%
3,215.12
3,303.71
-2.68%
3,333.22
4,016.24
-17.01%
2,949.05
3,708.08
-20.47%
Tax
870.89
1,313.48
-33.70%
757.40
1,039.64
-27.15%
609.35
1,294.41
-52.92%
404.31
944.16
-57.18%
PAT
3,392.98
9,547.69
-64.46%
2,457.72
2,264.07
8.55%
2,723.87
2,721.83
0.07%
2,544.74
2,763.92
-7.93%
PATM
9.96%
29.09%
8.21%
9.77%
7.11%
7.11%
8.78%
11.24%
EPS
25.61
60.16
-57.43%
20.83
17.94
16.11%
28.29
28.29
0.00%
22.18
17.67
25.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
109,632.79
101,979.70
95,915.31
79,473.86
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
Net Sales Growth
0.27%
6.32%
20.69%
30.21%
14.68%
10.16%
18.56%
13.37%
18.74%
17.42%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
104,988.69
101,979.70
95,915.31
79,473.86
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
GP Margin
95.76%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
64,494.86
49,107.51
51,753.50
44,668.01
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
12,483.57
12,642.08
Power & Fuel Cost
-
30.52
28.91
26.98
25.10
23.76
21.18
20.55
17.30
14.24
13.04
% Of Sales
-
0.03%
0.03%
0.03%
0.04%
0.04%
0.04%
0.05%
0.05%
0.05%
0.05%
Employee Cost
-
1,356.66
1,448.37
3,394.40
913.02
788.14
699.14
597.24
528.13
445.47
375.99
% Of Sales
-
1.33%
1.51%
4.27%
1.50%
1.48%
1.45%
1.47%
1.47%
1.47%
1.46%
Manufacturing Exp.
-
37,411.16
45,584.29
37,046.26
23,791.36
9,465.18
8,554.78
8,224.75
8,242.35
7,920.24
110.99
% Of Sales
-
36.68%
47.53%
46.61%
38.98%
17.78%
17.71%
20.18%
22.93%
26.16%
0.43%
General & Admin Exp.
-
3,714.93
3,399.42
1,856.45
343.74
297.54
223.03
185.49
148.23
134.32
8,636.11
% Of Sales
-
3.64%
3.54%
2.34%
0.56%
0.56%
0.46%
0.46%
0.41%
0.44%
33.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6,624.76
1,321.42
2,370.90
1,290.47
10,642.52
10,039.54
6,306.49
5,251.22
3,983.54
0.00
% Of Sales
-
6.50%
1.38%
2.98%
2.11%
20.00%
20.78%
15.47%
14.61%
13.16%
13.65%
EBITDA
45,137.93
52,872.19
44,161.81
34,805.85
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
17,792.21
13,141.59
EBITDA Margin
41.17%
51.85%
46.04%
43.80%
56.85%
60.18%
59.61%
62.42%
60.58%
58.77%
50.97%
Other Income
122.19
70.19
279.56
345.74
53.28
34.18
74.34
61.39
38.75
27.08
27.55
Interest
31,157.23
32,239.12
29,636.23
24,764.22
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
11,551.92
7,876.07
Depreciation
341.63
256.11
96.00
116.48
107.98
120.52
46.63
46.85
54.20
50.64
48.92
PBT
13,761.26
20,447.15
14,709.14
10,270.89
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
6,216.73
5,244.15
Tax
2,641.95
3,366.78
4,518.45
3,096.04
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
1,726.96
1,539.32
Tax Rate
19.20%
16.47%
30.72%
30.14%
31.79%
31.34%
31.29%
26.66%
26.81%
27.78%
29.35%
PAT
11,119.31
15,688.47
8,841.94
6,043.54
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
4,281.99
3,619.98
PAT before Minority Interest
9,877.55
17,080.37
10,190.69
7,174.85
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
4,489.77
3,704.83
Minority Interest
-1,241.76
-1,391.90
-1,348.75
-1,131.31
-797.02
-527.99
-482.72
-454.89
-341.80
-207.78
-84.85
PAT Margin
10.14%
15.38%
9.22%
7.60%
12.83%
13.99%
13.39%
14.80%
14.25%
14.14%
14.04%
PAT Growth
-35.72%
77.43%
46.30%
-22.83%
5.19%
15.11%
7.22%
17.75%
19.65%
18.29%
 
Unadjusted EPS
61.77
87.15
49.12
33.57
43.50
41.36
35.93
33.51
28.46
23.79
20.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
126,479.16
111,733.14
91,873.26
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
24,155.90
21,020.73
Share Capital
346.41
344.29
335.18
317.73
315.97
314.94
312.10
309.27
295.39
293.37
Total Reserves
125,054.49
110,243.27
90,513.80
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
23,855.97
20,720.83
Non-Current Liabilities
344,864.23
309,367.60
92,524.64
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
107,858.68
65,264.45
Secured Loans
228,378.81
207,100.70
82,946.00
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
52,674.72
48,896.35
Unsecured Loans
117,741.68
102,751.12
9,600.00
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
24,772.75
14,583.69
Long Term Provisions
372.09
369.42
429.08
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
1,697.50
1,552.43
Current Liabilities
249,414.54
232,609.93
375,879.80
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
78,847.43
87,847.21
Trade Payables
2,404.14
2,460.39
2,312.53
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
1,811.44
1,266.84
Other Current Liabilities
167,503.51
152,127.02
222,402.67
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
52,155.10
62,770.27
Short Term Borrowings
79,247.05
77,851.99
151,164.60
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
21,132.87
21,407.53
Short Term Provisions
259.84
170.53
0.00
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
3,748.02
2,402.57
Total Liabilities
728,115.25
659,956.05
565,272.00
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
Net Block
4,494.45
1,914.68
1,888.61
1,908.73
1,568.25
1,470.23
1,002.24
850.58
841.87
807.56
Gross Block
5,124.90
2,151.82
2,007.29
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
1,663.55
1,571.37
Accumulated Depreciation
630.45
237.14
118.68
1,596.01
1,352.61
1,006.35
922.65
886.35
821.68
763.81
Non Current Assets
513,073.35
463,242.26
383,746.23
409,877.84
346,711.05
305,848.38
253,839.89
214,925.98
178,352.48
142,771.19
Capital Work in Progress
58.90
24.22
23.42
53.68
18.71
8.98
21.04
32.48
6.57
3.14
Non Current Investment
57,758.72
34,244.45
460.87
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
43,355.43
35,975.71
Long Term Loans & Adv.
3,798.49
3,478.91
4,930.86
7,351.99
3,040.26
2,909.86
2,926.01
2,057.45
2,596.73
826.20
Other Non Current Assets
1,500.01
1,246.08
267.49
1,409.66
1,091.61
3,040.63
1,089.39
961.99
1,813.53
842.03
Current Assets
215,041.90
196,713.79
181,525.77
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
33,329.06
32,011.69
Current Investments
186,470.89
176,932.90
172,217.55
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
5,283.42
5,621.27
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
342.89
640.59
258.07
1,482.43
466.80
457.79
376.79
216.02
632.63
397.37
Cash & Bank
5,501.53
4,536.54
3,128.54
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
6,481.36
6,818.46
Other Current Assets
22,726.59
12,048.91
3,687.37
3,375.15
34,954.91
32,043.71
25,899.57
23,029.01
20,931.65
19,174.59
Short Term Loans & Adv.
761.30
2,554.85
2,234.24
38,080.16
29,919.63
30,256.76
24,375.16
21,662.95
20,449.48
18,658.41
Net Current Assets
-34,372.64
-35,896.14
-194,354.03
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
-45,518.37
-55,835.52
Total Assets
728,115.25
659,956.05
565,272.00
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-26,885.01
-44,301.41
-57,928.01
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
-17,534.34
-11,402.29
PBT
20,447.15
14,709.14
10,270.89
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
7,189.47
6,067.73
Adjustment
-17,905.62
-17,079.51
-13,682.61
5,319.07
-3,558.50
7,011.16
1,981.77
218.69
-911.52
5,989.40
Changes in Working Capital
-914.06
-3,005.16
-5,807.07
4,145.97
-1,536.98
-219.00
280.54
2,801.30
-1,709.16
-615.41
Cash after chg. in Working capital
1,627.47
-5,375.53
-9,218.79
24,536.95
8,734.12
18,720.48
12,568.47
11,661.74
4,568.79
11,441.72
Interest Paid
-31,775.66
-28,101.80
-22,273.82
-20,418.79
-19,687.41
-18,519.42
-15,418.73
0.00
-9,918.44
0.00
Tax Paid
-3,967.98
-3,485.40
-4,554.37
-4,225.40
-3,653.25
-3,227.77
-2,910.84
-2,493.30
-2,318.63
-1,674.14
Other Direct Exp. Paid
0.00
0.00
0.00
-1,714.54
-100.86
41.16
47.64
68.30
51.88
-21,169.87
Extra & Other Items
7,231.16
-7,338.68
-21,881.03
-12,351.31
-5,003.01
-6,132.64
-5,021.44
0.00
-9,917.94
0.00
Cash From Investing Activity
-9,873.65
-10,315.61
-7,953.65
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
-6,282.73
-7,857.20
Net Fixed Assets
-815.82
-43.02
403.95
-18.40
-26.22
-400.55
-61.52
-20.83
-8.04
-23.08
Net Investments
-19,273.13
-15,449.81
-10,701.76
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
-374.58
-1,104.96
Others
10,215.30
5,177.22
2,344.16
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
-5,900.11
-6,729.16
Cash from Financing Activity
38,773.81
54,985.63
63,344.10
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
23,193.93
19,800.75
Net Cash Inflow / Outflow
2,015.15
368.61
-2,537.56
1,725.94
87.89
-2,852.73
1,992.61
988.16
-623.14
541.26
Opening Cash & Equivalents
3,183.31
2,814.70
5,352.26
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
3,478.25
Closing Cash & Equivalent
5,198.46
3,183.31
2,814.70
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
724.00
642.41
542.09
377.73
321.67
286.00
240.55
205.98
163.25
142.99
ROA
2.46%
1.66%
1.38%
1.98%
2.13%
2.15%
2.37%
2.36%
2.32%
2.33%
ROE
14.48%
10.12%
9.51%
15.57%
16.64%
16.84%
18.70%
19.53%
19.92%
18.95%
ROCE
10.02%
9.56%
10.16%
10.59%
11.35%
11.75%
12.02%
12.02%
11.63%
10.26%
Fixed Asset Turnover
28.03
46.12
28.84
19.00
19.72
21.95
22.26
21.14
18.72
17.96
Receivable days
1.76
1.71
4.00
5.83
3.17
3.15
2.65
4.31
6.21
4.65
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
22.72
18.47
37.04
67.79
110.27
104.78
93.16
82.11
66.60
725.79
Cash Conversion Cycle
-20.96
-16.76
-33.04
-61.97
-107.10
-101.63
-90.51
-77.80
-60.39
-721.14
Total Debt/Equity
3.39
3.51
2.68
4.90
4.91
4.83
5.08
5.14
5.91
5.63
Interest Cover
1.63
1.50
1.41
1.58
1.57
1.54
1.53
1.52
1.54
1.67

Annual Reports:


News Update


  • HDFC to sell 24.48% stake in Good Host for Rs 232.81 crore
    21st Jan 2021, 10:08 AM

    The company has entered into a share purchase agreement for sale of 47,75,241 equity shares of Re 1 each

    Read More
  • HDFC planning to raise Rs 5,000 crore via NCDs
    6th Jan 2021, 10:14 AM

    The object of the issue is to augment the long-term resources of the corporation

    Read More
  • HDFC’s individual loan business continues to see improvements in Q3
    5th Jan 2021, 11:09 AM

    Disbursement growth over the corresponding quarter of the previous year was 26%

    Read More
  • HDFC signs pact with Indian Green Building Council
    24th Dec 2020, 11:14 AM

    With this company’s green housing retail loan book has crossed the Rs 14,000-crore-mark across 310 certified green buildings

    Read More
  • HDFC inks agreements to acquire stake in Renaissance Investment Solutions ARC
    25th Nov 2020, 14:08 PM

    The investment would result in holding of 4,98,750 equity shares of Rs. 10 each of representing 19.95% of its share capital

    Read More
  • HDFC’s JV joins hand with NSDL Payments Bank
    23rd Nov 2020, 14:24 PM

    Insurance penetration continues to be low in India, but the current pandemic has accelerated its need; especially of health insurance

    Read More
  • HDFC planning to raise Rs 3000 crore through NCDs
    20th Nov 2020, 11:44 AM

    Bid opening date will be November 23, 2020 and redemption date will be November 25, 2025

    Read More
  • HDFC cuts retail prime lending rate
    10th Nov 2020, 13:44 PM

    The change will benefit all existing HDFC retail home loan customers

    Read More
  • HDFC’s JV implements AI enabled solution to automate motor claim settlements
    3rd Nov 2020, 14:20 PM

    The IDEAS module uses Neural Network image processing & Analytics, Machine Learning and Natural Language

    Read More
  • HDFC reports 56% fall in Q2 consolidated net profit
    2nd Nov 2020, 16:13 PM

    Total income of the company increased by 3.77% at Rs 34090.45 crore for Q2FY21

    Read More
  • HDFC - Quarterly Results
    2nd Nov 2020, 14:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.