Shareholder's Funds
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
2,864.77
3,681.08
2,734.95
Share Capital
216.00
216.00
216.00
216.00
216.00
216.35
216.27
216.25
216.15
215.95
Total Reserves
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
2,610.26
3,429.17
2,490.47
Non-Current Liabilities
2,306.00
1,704.00
1,372.00
1,056.00
966.00
976.17
1,098.13
992.17
796.06
685.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.00
8.44
8.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,651.00
1,683.00
1,358.00
946.00
623.00
996.19
983.69
710.13
674.30
673.66
Current Liabilities
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
8,005.52
6,701.90
6,705.40
Trade Payables
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
5,341.74
4,843.87
5,079.02
Other Current Liabilities
1,360.00
839.00
1,029.00
859.00
912.00
951.50
966.50
659.11
564.36
566.56
Short Term Borrowings
0.00
99.00
0.00
277.00
177.00
36.04
37.14
16.30
0.00
0.00
Short Term Provisions
422.00
523.00
688.00
392.00
293.00
2,707.81
2,088.14
1,988.37
1,293.67
1,059.82
Total Liabilities
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
Net Block
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
2,431.43
2,262.86
2,223.45
Gross Block
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
4,417.73
4,061.16
3,854.15
Accumulated Depreciation
2,500.00
1,744.00
1,224.00
752.00
2,517.00
2,590.80
2,332.65
1,986.30
1,798.30
1,630.70
Non Current Assets
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
3,767.66
2,946.66
2,965.32
Capital Work in Progress
597.00
406.00
461.00
229.00
408.00
516.30
372.60
222.42
227.64
289.19
Non Current Investment
2.00
2.00
2.00
6.00
32.00
323.90
380.19
395.32
70.25
48.41
Long Term Loans & Adv.
1,467.00
1,207.00
907.00
708.00
582.00
587.24
546.46
421.64
385.91
404.27
Other Non Current Assets
3.00
12.00
2.00
2.00
1.00
0.46
0.70
296.85
0.00
0.00
Current Assets
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
8,115.66
8,250.68
7,175.13
Current Investments
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
1,857.02
2,251.91
1,140.09
Inventories
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
2,705.97
2,667.37
2,875.69
Sundry Debtors
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
996.53
856.74
963.29
Cash & Bank
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
1,900.71
1,996.43
1,775.68
Other Current Assets
2,021.00
860.00
460.00
348.00
764.00
731.46
597.53
655.43
478.23
420.38
Short Term Loans & Adv.
890.00
189.00
1,005.00
535.00
456.00
431.76
322.22
444.64
339.00
295.13
Net Current Assets
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
779.54
611.51
110.14
1,548.78
469.73
Total Assets
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
|