Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Household & Personal Products

Rating :
68/99  (View)

BSE: 500696 | NSE: HINDUNILVR

2363.15
30.55 (1.31%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2342.00
  •  2382.10
  •  2323.25
  •  2332.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1495269
  •  35335.45
  •  2614.30
  •  1757.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 548,684.75
  • 78.20
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 543,348.38
  • 1.07%
  • 11.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.47%
  • 11.46%
  • FII
  • DII
  • Others
  • 14.54%
  • 10.59%
  • 1.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 4.25
  • 3.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 10.39
  • 5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 10.16
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.78
  • 65.47
  • 70.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.66
  • 46.53
  • 47.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.86
  • 40.47
  • 45.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
11,683.00
10,105.00
15.62%
10,731.00
10,364.00
3.54%
9,211.00
10,201.00
-9.70%
10,103.00
9,841.00
2.66%
Expenses
8,758.00
7,597.00
15.28%
8,036.00
7,640.00
5.18%
7,111.00
7,807.00
-8.92%
7,574.00
7,748.00
-2.25%
EBITDA
2,925.00
2,508.00
16.63%
2,695.00
2,724.00
-1.06%
2,100.00
2,394.00
-12.28%
2,529.00
2,093.00
20.83%
EBIDTM
25.04%
24.82%
25.11%
26.28%
22.80%
23.47%
25.03%
21.27%
Other Income
93.00
118.00
-21.19%
154.00
145.00
6.21%
264.00
113.00
133.63%
105.00
73.00
43.84%
Interest
31.00
34.00
-8.82%
31.00
27.00
14.81%
30.00
7.00
328.57%
27.00
9.00
200.00%
Depreciation
265.00
254.00
4.33%
257.00
229.00
12.23%
271.00
144.00
88.19%
248.00
143.00
73.43%
PBT
2,639.00
2,290.00
15.24%
2,442.00
2,620.00
-6.79%
2,004.00
2,292.00
-12.57%
2,259.00
1,956.00
15.49%
Tax
665.00
472.00
40.89%
545.00
825.00
-33.94%
484.00
718.00
-32.59%
628.00
512.00
22.66%
PAT
1,974.00
1,818.00
8.58%
1,897.00
1,795.00
5.68%
1,520.00
1,574.00
-3.43%
1,631.00
1,444.00
12.95%
PATM
16.90%
17.99%
17.68%
17.32%
16.50%
15.43%
16.14%
14.67%
EPS
8.40
8.40
0.00%
8.08
8.30
-2.65%
7.01
7.27
-3.58%
7.53
6.67
12.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
41,728.00
39,783.00
39,311.00
35,550.00
33,252.00
32,303.00
31,972.19
29,233.74
27,003.99
23,436.33
20,022.55
Net Sales Growth
3.00%
1.20%
10.58%
6.91%
2.94%
1.03%
9.37%
8.26%
15.22%
17.05%
 
Cost Of Goods Sold
19,538.00
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
13,566.44
12,473.33
11,921.57
10,403.81
8,487.39
Gross Profit
22,190.00
24,194.00
23,454.00
21,389.00
19,502.00
19,036.00
18,405.75
16,760.41
15,082.42
13,032.52
11,535.16
GP Margin
53.18%
60.81%
59.66%
60.17%
58.65%
58.93%
57.57%
57.33%
55.85%
55.61%
57.61%
Total Expenditure
31,479.00
29,928.00
30,431.00
28,049.00
26,925.00
26,290.00
26,562.67
24,509.54
22,799.47
19,952.77
17,333.78
Power & Fuel Cost
-
299.00
308.00
295.00
295.00
309.00
346.97
362.76
335.94
299.63
278.54
% Of Sales
-
0.75%
0.78%
0.83%
0.89%
0.96%
1.09%
1.24%
1.24%
1.28%
1.39%
Employee Cost
-
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
1,723.87
1,572.66
1,412.68
1,200.94
1,014.86
% Of Sales
-
4.57%
4.77%
5.23%
5.24%
5.20%
5.39%
5.38%
5.23%
5.12%
5.07%
Manufacturing Exp.
-
3,605.00
3,731.00
3,649.00
3,578.00
3,870.00
3,915.83
3,483.05
3,108.70
3,066.52
2,528.35
% Of Sales
-
9.06%
9.49%
10.26%
10.76%
11.98%
12.25%
11.91%
11.51%
13.08%
12.63%
General & Admin Exp.
-
705.00
904.00
905.00
944.00
567.00
587.74
549.44
541.74
460.34
452.53
% Of Sales
-
1.77%
2.30%
2.55%
2.84%
1.76%
1.84%
1.88%
2.01%
1.96%
2.26%
Selling & Distn. Exp.
-
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
5,403.99
5,029.30
4,489.08
3,821.98
3,851.42
% Of Sales
-
15.63%
15.79%
16.03%
15.21%
16.03%
16.90%
17.20%
16.62%
16.31%
19.24%
Miscellaneous Exp.
-
1,690.00
1,550.00
1,479.00
1,557.00
1,419.00
1,017.83
1,039.00
989.76
699.55
3,851.42
% Of Sales
-
4.25%
3.94%
4.16%
4.68%
4.39%
3.18%
3.55%
3.67%
2.98%
3.60%
EBITDA
10,249.00
9,855.00
8,880.00
7,501.00
6,327.00
6,013.00
5,409.52
4,724.20
4,204.52
3,483.56
2,688.77
EBITDA Margin
24.56%
24.77%
22.59%
21.10%
19.03%
18.61%
16.92%
16.16%
15.57%
14.86%
13.43%
Other Income
616.00
632.00
550.00
384.00
369.00
424.00
570.08
590.55
532.03
259.62
277.62
Interest
119.00
118.00
33.00
26.00
35.00
17.00
17.70
40.68
25.72
1.65
1.01
Depreciation
1,041.00
1,002.00
565.00
520.00
432.00
353.00
321.61
294.50
250.52
233.54
229.29
PBT
9,344.00
9,367.00
8,832.00
7,339.00
6,229.00
6,067.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
Tax
2,322.00
2,411.00
2,544.00
2,079.00
1,976.00
1,876.00
1,944.00
1,259.44
1,226.66
821.54
650.28
Tax Rate
24.85%
26.30%
29.57%
28.46%
30.56%
31.08%
30.76%
24.15%
24.21%
22.68%
21.99%
PAT
7,022.00
6,748.00
6,054.00
5,214.00
4,476.00
4,160.00
4,363.08
3,945.57
3,828.98
2,790.66
2,296.05
PAT before Minority Interest
7,022.00
6,756.00
6,060.00
5,227.00
4,490.00
4,160.00
4,375.51
3,955.74
3,839.37
2,800.14
2,306.63
Minority Interest
0.00
-8.00
-6.00
-13.00
-14.00
0.00
-12.43
-10.17
-10.39
-9.48
-10.58
PAT Margin
16.83%
16.96%
15.40%
14.67%
13.46%
12.88%
13.65%
13.50%
14.18%
11.91%
11.47%
PAT Growth
5.90%
11.46%
16.11%
16.49%
7.60%
-4.65%
10.58%
3.04%
37.21%
21.54%
 
Unadjusted EPS
29.89
28.72
25.77
22.19
19.05
17.71
18.57
16.79
16.30
11.88
9.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
2,864.77
3,681.08
2,734.95
Share Capital
216.00
216.00
216.00
216.00
216.00
216.35
216.27
216.25
216.15
215.95
Total Reserves
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
2,610.26
3,429.17
2,490.47
Non-Current Liabilities
2,306.00
1,704.00
1,372.00
1,056.00
966.00
976.17
1,098.13
992.17
796.06
685.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.00
8.44
8.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,651.00
1,683.00
1,358.00
946.00
623.00
996.19
983.69
710.13
674.30
673.66
Current Liabilities
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
8,005.52
6,701.90
6,705.40
Trade Payables
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
5,341.74
4,843.87
5,079.02
Other Current Liabilities
1,360.00
839.00
1,029.00
859.00
912.00
951.50
966.50
659.11
564.36
566.56
Short Term Borrowings
0.00
99.00
0.00
277.00
177.00
36.04
37.14
16.30
0.00
0.00
Short Term Provisions
422.00
523.00
688.00
392.00
293.00
2,707.81
2,088.14
1,988.37
1,293.67
1,059.82
Total Liabilities
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
Net Block
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
2,431.43
2,262.86
2,223.45
Gross Block
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
4,417.73
4,061.16
3,854.15
Accumulated Depreciation
2,500.00
1,744.00
1,224.00
752.00
2,517.00
2,590.80
2,332.65
1,986.30
1,798.30
1,630.70
Non Current Assets
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
3,767.66
2,946.66
2,965.32
Capital Work in Progress
597.00
406.00
461.00
229.00
408.00
516.30
372.60
222.42
227.64
289.19
Non Current Investment
2.00
2.00
2.00
6.00
32.00
323.90
380.19
395.32
70.25
48.41
Long Term Loans & Adv.
1,467.00
1,207.00
907.00
708.00
582.00
587.24
546.46
421.64
385.91
404.27
Other Non Current Assets
3.00
12.00
2.00
2.00
1.00
0.46
0.70
296.85
0.00
0.00
Current Assets
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
8,115.66
8,250.68
7,175.13
Current Investments
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
1,857.02
2,251.91
1,140.09
Inventories
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
2,705.97
2,667.37
2,875.69
Sundry Debtors
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
996.53
856.74
963.29
Cash & Bank
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
1,900.71
1,996.43
1,775.68
Other Current Assets
2,021.00
860.00
460.00
348.00
764.00
731.46
597.53
655.43
478.23
420.38
Short Term Loans & Adv.
890.00
189.00
1,005.00
535.00
456.00
431.76
322.22
444.64
339.00
295.13
Net Current Assets
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
779.54
611.51
110.14
1,548.78
469.73
Total Assets
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
3,123.77
3,818.18
3,604.76
2,931.51
1,923.61
PBT
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
Adjustment
550.00
305.00
181.00
270.00
-33.00
-130.48
-177.94
-194.55
32.62
14.58
Changes in Working Capital
411.00
-342.00
836.00
566.00
-81.00
-342.14
405.35
429.45
100.41
-147.25
Cash after chg. in Working capital
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
5,167.67
5,206.98
4,695.21
3,641.02
2,603.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
-2,029.73
-1,383.61
-1,073.85
-694.83
-670.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-6.00
0.00
2.00
-34.00
-8.00
-14.17
-5.19
0.00
-14.68
-8.82
Cash From Investing Activity
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
306.12
-475.04
63.07
-514.34
-327.13
Net Fixed Assets
-1,570.00
-623.00
-777.00
-1,310.00
1,574.37
-437.74
-412.79
-322.71
21.25
-192.46
Net Investments
1,449.00
162.00
719.00
-1,050.00
497.93
-183.81
-763.46
107.55
-1,177.54
3.41
Others
1,912.00
23.00
-1,005.00
1,187.00
-2,354.30
927.67
701.21
278.23
641.95
-138.08
Cash from Financing Activity
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
-3,462.42
-2,960.29
-4,147.41
-1,725.58
-2,283.18
Net Cash Inflow / Outflow
2,595.00
-28.00
21.00
-202.00
25.00
-32.53
382.85
-479.58
691.59
-686.70
Opening Cash & Equivalents
621.00
649.00
628.00
830.00
805.00
845.31
462.46
942.04
250.45
937.16
Closing Cash & Equivalent
3,216.00
621.00
649.00
628.00
830.00
812.77
845.31
462.46
942.04
250.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38.03
36.31
33.57
31.09
30.23
18.41
16.16
13.07
16.86
12.53
ROA
35.44%
33.84%
31.59%
29.77%
28.83%
31.47%
31.08%
33.27%
26.25%
23.78%
ROE
84.15%
80.29%
74.85%
67.80%
79.13%
117.02%
125.19%
118.67%
88.19%
85.89%
ROCE
114.67%
113.29%
102.53%
94.42%
111.89%
165.63%
162.44%
155.02%
112.97%
109.28%
Fixed Asset Turnover
6.33
7.29
6.61
6.52
6.20
6.46
6.49
6.72
6.19
5.57
Receivable days
11.83
12.79
12.06
11.96
11.95
10.91
11.93
11.87
13.55
14.36
Inventory Days
21.31
20.82
25.45
26.81
29.29
31.16
33.46
34.42
41.28
44.47
Payable days
92.86
90.77
90.28
82.85
77.48
72.29
72.32
70.29
76.58
91.55
Cash Conversion Cycle
-59.72
-57.16
-52.77
-44.08
-36.24
-30.22
-26.93
-24.00
-21.75
-32.72
Total Debt/Equity
0.00
0.01
0.00
0.04
0.03
0.01
0.01
0.01
0.00
0.00
Interest Cover
78.69
261.73
282.00
185.74
356.06
358.03
129.20
197.97
2195.96
2928.63

Annual Reports:


News Update


  • Hindustan Unilever’s parent company to introduce mouthwash formulation in India
    23rd Nov 2020, 11:52 AM

    The company is planning to introduce its mouthwash formulation in India, which, it claims, will reduce 99.9 per cent of coronavirus after 30 seconds of rinsing

    Read More
  • Hindustan Unilever reports 9% rise in Q2 consolidated net profit
    20th Oct 2020, 15:24 PM

    Total income of the company increased by 15.19% at Rs 11776 crore for Q2FY21

    Read More
  • Hindustan Unilever - Quarterly Results
    20th Oct 2020, 14:17 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.