PBT
7.35
12.69
15.56
10.33
18.86
13.20
13.48
11.03
8.35
17.14
Adjustment
17.20
17.20
18.53
15.88
5.54
14.61
12.41
11.42
11.33
11.99
Changes in Working Capital
28.52
4.47
-35.66
11.82
-7.19
-18.46
1.00
-13.29
4.94
-8.21
Cash after chg. in Working capital
53.07
34.36
-1.57
38.02
17.21
9.35
26.89
9.16
24.62
20.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.10
-5.64
-4.66
-3.17
-4.49
-4.30
-4.48
-3.12
-3.42
-4.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00