Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Oil Exploration

Rating :
34/99  (View)

BSE: 500186 | NSE: HINDOILEXP

79.85
-1.00 (-1.24%)
28-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  80.00
  •  80.55
  •  79.00
  •  80.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  245841
  •  196.30
  •  107.50
  •  31.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,070.51
  • 12.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,028.20
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 35.96%
  • 56.11%
  • FII
  • DII
  • Others
  • 0.4%
  • 3.41%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.23
  • 32.91
  • 60.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.89
  • 71.79
  • 32.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 93.75
  • 54.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 37.94
  • 10.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 2.88
  • 2.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.85
  • 31.54
  • 23.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
33.19
62.39
-46.80%
24.04
56.67
-57.58%
33.50
77.35
-56.69%
49.50
74.14
-33.23%
Expenses
16.66
21.97
-24.17%
10.97
17.65
-37.85%
22.52
22.40
0.54%
15.31
26.53
-42.29%
EBITDA
16.53
40.41
-59.09%
13.07
39.02
-66.50%
10.98
54.95
-80.02%
34.19
47.61
-28.19%
EBIDTM
49.80%
64.78%
54.38%
68.85%
32.76%
14.01%
69.08%
64.21%
Other Income
2.67
5.06
-47.23%
5.10
4.07
25.31%
6.97
4.07
71.25%
5.66
3.28
72.56%
Interest
1.45
1.46
-0.68%
1.45
1.46
-0.68%
2.35
-2.29
-
1.13
1.32
-14.39%
Depreciation
6.32
8.33
-24.13%
5.34
8.17
-34.64%
5.24
12.62
-58.48%
7.65
12.47
-38.65%
PBT
11.43
39.78
-71.27%
11.39
33.46
-65.96%
10.36
49.01
-78.86%
53.19
37.10
43.37%
Tax
0.10
0.31
-67.74%
-0.70
0.73
-
-1.57
0.04
-
0.27
0.16
68.75%
PAT
11.33
39.46
-71.29%
12.09
32.73
-63.06%
11.93
48.97
-75.64%
52.92
36.94
43.26%
PATM
34.15%
63.26%
50.30%
57.76%
35.61%
7.11%
106.91%
49.83%
EPS
0.88
3.02
-70.86%
0.92
2.50
-63.20%
0.88
28.29
-96.89%
4.03
2.86
40.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
140.23
202.05
265.14
48.71
25.49
48.72
59.53
79.10
128.76
169.27
345.83
Net Sales Growth
-48.17%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
-38.57%
-23.93%
-51.05%
 
Cost Of Goods Sold
-2.44
0.43
4.18
-4.55
-0.02
11.55
7.80
11.54
8.10
13.41
6.56
Gross Profit
142.67
201.62
260.96
53.26
25.51
37.17
51.72
67.56
120.66
155.86
339.27
GP Margin
101.74%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
93.71%
92.08%
98.10%
Total Expenditure
65.46
77.42
77.47
17.93
24.15
40.39
68.82
116.41
80.41
96.10
117.14
Power & Fuel Cost
-
0.03
0.04
0.04
0.07
0.09
0.09
0.24
0.25
1.05
1.25
% Of Sales
-
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
0.19%
0.62%
0.36%
Employee Cost
-
5.56
5.32
5.58
1.43
4.58
4.36
11.96
11.92
12.58
14.39
% Of Sales
-
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
9.26%
7.43%
4.16%
Manufacturing Exp.
-
55.96
57.48
12.59
10.81
13.75
30.09
71.49
29.68
51.45
76.21
% Of Sales
-
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
23.05%
30.40%
22.04%
General & Admin Exp.
-
7.27
8.73
3.79
8.62
7.39
9.01
12.96
15.22
10.64
14.37
% Of Sales
-
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
11.82%
6.29%
4.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.01
1.75
1.87
2.56
3.58
3.95
3.57
% Of Sales
-
0%
0%
0%
0.04%
3.59%
3.14%
3.24%
2.78%
2.33%
1.03%
Miscellaneous Exp.
-
8.15
1.72
0.47
3.24
1.28
15.59
5.66
11.66
3.02
3.57
% Of Sales
-
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
9.06%
1.78%
0.23%
EBITDA
74.77
124.63
187.67
30.78
1.34
8.33
-9.29
-37.31
48.35
73.17
228.69
EBITDA Margin
53.32%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
37.55%
43.23%
66.13%
Other Income
20.40
21.76
11.19
11.84
19.33
9.05
7.40
17.98
26.72
39.94
26.71
Interest
6.38
6.44
2.23
1.12
0.00
4.71
14.71
13.70
10.60
11.03
12.47
Depreciation
24.55
29.39
43.81
8.47
9.60
12.17
38.94
103.13
87.53
55.54
122.33
PBT
86.37
110.57
152.82
33.03
11.07
0.50
-55.54
-136.16
-23.06
46.54
120.60
Tax
-1.90
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
-42.45
12.00
39.07
Tax Rate
-2.20%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
7.13%
25.78%
32.40%
PAT
88.27
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
PAT before Minority Interest
88.27
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
62.95%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
-429.16%
20.41%
23.58%
PAT Growth
-44.17%
-11.76%
313.97%
4.05%
618.33%
100.41%
-885.69%
77.61%
-1699.86%
-57.64%
 
Unadjusted EPS
6.68
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36
-41.80
2.61
6.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
679.71
540.24
383.21
341.35
305.32
280.73
535.94
662.74
1,216.37
1,181.83
Share Capital
132.26
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
547.45
409.73
252.70
210.84
174.81
150.22
405.43
532.23
1,085.86
1,051.32
Non-Current Liabilities
142.07
128.11
119.18
115.96
122.55
111.20
880.02
1,041.38
785.75
758.08
Secured Loans
31.97
0.18
0.25
0.00
0.00
0.00
0.00
8.35
21.69
39.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
701.68
808.30
502.42
485.58
Long Term Provisions
106.78
101.56
96.79
93.85
96.29
111.37
178.46
224.85
218.67
200.42
Current Liabilities
214.06
65.80
41.13
67.45
63.45
115.55
318.15
310.62
129.52
121.54
Trade Payables
65.89
16.28
18.07
18.22
9.22
15.27
19.14
16.46
21.07
21.14
Other Current Liabilities
121.88
30.95
22.89
49.15
54.13
28.12
298.86
165.71
108.24
100.03
Short Term Borrowings
12.82
11.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.48
6.81
0.17
0.08
0.10
72.17
0.15
128.45
0.20
0.38
Total Liabilities
1,035.84
734.15
543.52
524.76
491.32
507.48
1,734.11
2,014.74
2,131.64
2,061.45
Net Block
353.17
379.51
279.76
230.95
68.02
80.03
1,057.98
1,078.90
1,535.08
1,489.95
Gross Block
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
2,012.16
1,882.99
1,782.77
Accumulated Depreciation
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
933.26
347.91
292.82
Non Current Assets
769.13
489.00
341.79
289.53
247.99
282.16
1,632.70
1,819.26
1,928.55
1,823.22
Capital Work in Progress
327.37
26.18
5.62
6.13
130.11
117.63
337.10
339.18
123.88
101.09
Non Current Investment
21.89
21.58
0.83
0.87
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.53
0.13
0.40
0.14
1.81
35.44
189.78
363.75
232.10
200.91
Other Non Current Assets
65.18
61.60
55.19
51.44
48.04
49.07
47.84
37.42
37.48
31.27
Current Assets
266.71
245.15
201.73
235.22
243.34
225.32
101.40
195.47
202.67
238.23
Current Investments
100.48
119.74
50.65
160.21
74.46
27.59
30.55
30.14
77.17
115.17
Inventories
26.59
27.83
28.27
24.70
24.34
26.49
39.79
42.77
50.19
46.08
Sundry Debtors
36.36
40.93
16.49
5.16
4.03
5.46
8.65
17.86
21.77
49.55
Cash & Bank
85.85
35.44
91.64
34.37
53.46
7.54
13.17
87.52
42.72
16.65
Other Current Assets
17.44
10.60
5.36
0.58
87.06
158.24
9.24
17.18
10.82
10.78
Short Term Loans & Adv.
14.20
10.60
9.33
10.22
86.44
156.71
7.84
14.75
8.91
9.56
Net Current Assets
52.65
179.35
160.60
167.77
179.89
109.77
-216.75
-115.15
73.16
116.69
Total Assets
1,035.84
734.15
543.52
524.75
491.33
507.48
1,734.10
2,014.73
2,131.63
2,061.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
315.51
167.36
-7.17
98.26
94.15
12.28
20.22
75.93
63.70
163.98
PBT
137.31
156.87
37.52
40.01
5.65
-1,218.97
-136.16
-595.04
46.54
120.60
Adjustment
-5.02
33.59
2.47
-6.68
8.88
1,235.22
157.05
666.94
42.26
126.21
Changes in Working Capital
184.09
-23.84
-48.09
-7.66
45.33
-3.26
0.34
6.39
-1.10
-38.46
Cash after chg. in Working capital
316.38
166.63
-8.10
25.67
59.86
12.99
21.23
78.30
87.70
208.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
0.73
0.93
72.59
34.29
-0.71
-1.01
-2.37
-24.00
-44.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-293.57
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
-320.42
11.35
-17.75
Net Fixed Assets
-139.94
-88.12
-56.36
-46.36
6.46
1.17
-80.03
-344.46
-122.81
-42.38
Net Investments
19.62
-131.94
109.24
-85.70
-43.81
4.31
0.39
44.19
38.50
-107.38
Others
-173.25
72.34
-113.16
100.47
36.43
-3.66
39.53
-20.15
95.66
132.01
Cash from Financing Activity
1.75
0.00
0.00
0.00
0.00
-24.03
-53.01
242.41
-85.96
-76.63
Net Cash Inflow / Outflow
23.69
19.64
-67.44
66.67
93.22
-9.93
-72.89
-2.08
-10.91
69.60
Opening Cash & Equivalents
147.39
127.07
194.52
127.85
34.62
43.38
116.27
118.35
129.26
59.66
Closing Cash & Equivalent
171.08
147.39
127.07
194.52
127.85
33.45
43.38
116.27
118.35
129.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
51.40
41.40
29.36
26.16
23.40
21.51
41.07
50.79
93.18
90.56
ROA
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
-26.65%
1.65%
4.01%
ROE
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
-58.83%
2.88%
7.12%
ROCE
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
-34.84%
3.22%
7.54%
Fixed Asset Turnover
0.07
0.10
0.02
0.01
0.02
0.03
0.04
0.07
0.09
0.20
Receivable days
69.81
39.52
81.08
65.54
33.53
41.36
59.06
54.93
75.95
48.46
Inventory Days
49.15
38.62
198.46
350.05
179.61
194.22
183.94
128.86
102.52
47.82
Payable days
162.07
58.33
241.29
221.13
106.18
72.24
32.33
47.00
57.03
66.61
Cash Conversion Cycle
-43.11
19.81
38.25
194.46
106.96
163.34
210.67
136.79
121.44
29.67
Total Debt/Equity
0.07
0.02
0.00
0.00
0.00
0.00
1.77
1.34
0.49
0.50
Interest Cover
22.25
70.83
34.52
0.00
2.20
-81.89
-8.94
-55.12
5.22
10.67

News Update


  • Hindustan Oil Exploration to increase participating interest to 60% in Mumbai High block
    8th Dec 2020, 10:00 AM

    HOEC is the Operator to the block

    Read More
  • Hind Oil Exploration - Quarterly Results
    11th Nov 2020, 13:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.