PBT
-1.03
51.77
-14.13
-5.93
-1.36
0.58
-2.04
-0.64
-0.30
-2.93
Adjustment
-0.75
-57.53
7.75
2.00
2.23
2.02
2.14
2.19
1.84
1.98
Changes in Working Capital
0.76
-12.02
10.33
5.99
1.96
0.99
-2.15
0.63
-0.15
1.48
Cash after chg. in Working capital
-1.02
-17.79
3.94
2.05
2.82
3.58
-2.05
2.17
1.39
0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.13
-3.59
-0.19
0.01
0.00
0.00
0.00
0.00
0.00
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00