Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Auto Ancillary

Rating :
59/99  (View)

BSE: 509635 | NSE: HINDCOMPOS

333.75
5.25 (1.60%)
19-Jan-2021 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  325.15
  •  340.00
  •  325.15
  •  328.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6422
  •  21.43
  •  387.80
  •  94.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 486.27
  • 32.67
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 483.93
  • 0.61%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 3.64%
  • 16.35%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 3.22
  • -3.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.20
  • -7.25
  • -11.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.97
  • -10.29
  • -22.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 21.23
  • 18.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.68
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 12.23
  • 12.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
44.51
42.87
3.83%
30.52
49.85
-38.78%
41.57
50.28
-17.32%
43.76
49.71
-11.97%
Expenses
37.30
38.61
-3.39%
25.91
44.33
-41.55%
36.93
43.46
-15.03%
38.64
44.05
-12.28%
EBITDA
7.21
4.26
69.25%
4.61
5.52
-16.49%
4.64
6.82
-31.96%
5.12
5.66
-9.54%
EBIDTM
16.20%
9.94%
15.10%
11.07%
11.16%
13.56%
11.70%
11.39%
Other Income
6.08
0.24
2,433.33%
0.09
0.09
0.00%
0.07
1.67
-95.81%
0.09
0.03
200.00%
Interest
0.04
0.07
-42.86%
0.06
0.05
20.00%
0.06
0.03
100.00%
0.04
0.04
0.00%
Depreciation
2.25
2.36
-4.66%
2.27
2.33
-2.58%
2.43
2.29
6.11%
2.38
2.17
9.68%
PBT
11.00
2.07
431.40%
2.37
3.23
-26.63%
2.22
6.17
-64.02%
2.79
3.48
-19.83%
Tax
3.02
-0.48
-
0.02
-0.11
-
-0.53
-1.07
-
-0.60
-0.04
-
PAT
7.98
2.55
212.94%
2.35
3.34
-29.64%
2.75
7.24
-62.02%
3.39
3.52
-3.69%
PATM
17.93%
5.95%
7.70%
6.70%
6.62%
14.40%
7.75%
7.08%
EPS
5.15
1.44
257.64%
1.27
2.01
-36.82%
1.57
4.60
-65.87%
2.07
2.17
-4.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
160.36
179.49
196.61
199.18
166.18
153.18
Net Sales Growth
-16.79%
-8.71%
-1.29%
19.86%
8.49%
 
Cost Of Goods Sold
61.84
70.02
83.29
76.44
56.38
48.11
Gross Profit
98.52
109.46
113.32
122.73
109.79
105.06
GP Margin
61.44%
60.98%
57.64%
61.62%
66.07%
68.59%
Total Expenditure
138.78
159.94
171.58
162.39
127.37
124.70
Power & Fuel Cost
-
10.13
9.90
8.54
8.56
7.94
% Of Sales
-
5.64%
5.04%
4.29%
5.15%
5.18%
Employee Cost
-
33.55
31.92
28.23
24.19
22.23
% Of Sales
-
18.69%
16.24%
14.17%
14.56%
14.51%
Manufacturing Exp.
-
18.76
19.77
19.23
14.85
12.60
% Of Sales
-
10.45%
10.06%
9.65%
8.94%
8.23%
General & Admin Exp.
-
10.71
11.30
12.41
9.11
11.47
% Of Sales
-
5.97%
5.75%
6.23%
5.48%
7.49%
Selling & Distn. Exp.
-
6.94
7.25
8.42
6.69
5.88
% Of Sales
-
3.87%
3.69%
4.23%
4.03%
3.84%
Miscellaneous Exp.
-
9.82
8.15
9.11
7.60
16.47
% Of Sales
-
5.47%
4.15%
4.57%
4.57%
10.75%
EBITDA
21.58
19.55
25.03
36.79
38.81
28.48
EBITDA Margin
13.46%
10.89%
12.73%
18.47%
23.35%
18.59%
Other Income
6.33
0.49
2.17
0.45
1.11
2.22
Interest
0.20
0.22
0.22
0.31
0.20
0.22
Depreciation
9.33
9.50
8.75
8.64
7.71
6.53
PBT
18.38
10.31
18.23
28.29
32.00
23.94
Tax
1.91
-1.72
-0.77
2.92
7.11
3.22
Tax Rate
10.39%
-16.68%
-4.22%
10.32%
22.22%
13.45%
PAT
16.47
12.04
19.00
25.37
24.89
20.72
PAT before Minority Interest
16.47
12.04
19.00
25.37
24.89
20.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.27%
6.71%
9.66%
12.74%
14.98%
13.53%
PAT Growth
-1.08%
-36.63%
-25.11%
1.93%
20.13%
 
Unadjusted EPS
11.13
8.14
12.84
17.14
16.82
14.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
761.04
753.81
732.59
688.05
631.47
Share Capital
7.38
7.38
7.38
4.92
4.92
Total Reserves
753.66
746.42
725.20
683.13
626.54
Non-Current Liabilities
49.30
51.78
52.52
58.17
39.35
Secured Loans
0.10
0.26
0.50
0.32
0.03
Unsecured Loans
0.34
0.82
1.44
2.21
3.30
Long Term Provisions
2.08
1.34
1.15
0.86
0.76
Current Liabilities
40.85
41.17
40.32
30.16
27.83
Trade Payables
32.47
35.04
34.31
25.57
13.26
Other Current Liabilities
2.38
3.89
2.89
2.54
13.24
Short Term Borrowings
4.77
1.59
2.01
1.05
1.09
Short Term Provisions
1.23
0.66
1.11
1.01
0.25
Total Liabilities
851.19
846.76
825.43
776.38
698.65
Net Block
122.43
125.36
122.42
123.88
120.15
Gross Block
158.13
153.74
142.63
138.12
126.68
Accumulated Depreciation
35.70
28.37
20.21
14.24
6.53
Non Current Assets
727.92
713.89
708.10
685.94
588.63
Capital Work in Progress
0.16
0.00
0.12
0.42
0.00
Non Current Investment
587.16
570.37
584.14
528.76
423.87
Long Term Loans & Adv.
18.15
18.12
1.33
32.85
44.61
Other Non Current Assets
0.02
0.03
0.10
0.03
0.00
Current Assets
123.27
132.88
117.31
90.44
110.01
Current Investments
28.37
37.73
21.00
7.45
45.84
Inventories
12.57
12.30
11.09
9.03
6.69
Sundry Debtors
33.95
34.13
34.52
26.64
26.61
Cash & Bank
7.09
1.23
1.88
4.33
3.54
Other Current Assets
41.29
9.09
8.23
8.83
27.34
Short Term Loans & Adv.
31.20
38.40
40.59
34.16
13.87
Net Current Assets
82.42
91.70
77.00
60.27
82.18
Total Assets
851.19
846.77
825.41
776.38
698.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.56
3.43
50.40
9.67
6.21
PBT
8.75
16.78
25.93
30.33
21.89
Adjustment
-5.01
-9.89
-15.38
-18.88
-11.77
Changes in Working Capital
-0.09
-0.86
45.83
3.05
3.36
Cash after chg. in Working capital
3.65
6.03
56.38
14.50
13.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.09
-2.60
-5.98
-4.83
-7.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.72
-1.66
-51.72
-7.72
-3.84
Net Fixed Assets
-4.55
-10.99
-4.21
-11.86
Net Investments
-8.18
-4.41
-71.63
-67.84
Others
17.45
13.74
24.12
71.98
Cash from Financing Activity
-1.47
-2.51
-0.93
-1.14
-1.35
Net Cash Inflow / Outflow
5.82
-0.74
-2.26
0.80
1.02
Opening Cash & Equivalents
0.75
1.49
3.75
2.94
1.92
Closing Cash & Equivalent
6.57
0.75
1.49
3.75
2.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
515.30
510.40
496.03
465.87
427.56
ROA
1.42%
2.27%
3.17%
3.37%
2.97%
ROE
1.59%
2.56%
3.57%
3.77%
3.28%
ROCE
1.38%
2.47%
4.00%
4.84%
3.80%
Fixed Asset Turnover
1.15
1.33
1.45
1.37
1.33
Receivable days
69.23
63.73
54.89
53.50
57.74
Inventory Days
25.28
21.71
18.05
15.80
14.52
Payable days
81.99
77.88
72.74
59.83
46.64
Cash Conversion Cycle
12.52
7.55
0.20
9.47
25.62
Total Debt/Equity
0.01
0.00
0.01
0.01
0.01
Interest Cover
47.23
82.88
92.80
163.02
108.47

Annual Reports:


News Update


  • Hindustan Composites - Quarterly Results
    7th Nov 2020, 17:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.