PBT
0.11
-2.27
-0.49
-0.16
-1.45
-0.99
-0.72
-0.09
0.03
-0.21
Adjustment
0.01
0.01
0.02
0.04
0.22
0.29
0.30
0.29
0.55
0.70
Changes in Working Capital
-1.45
2.03
0.31
0.58
0.95
0.25
0.46
-0.54
-0.31
-0.64
Cash after chg. in Working capital
-1.32
-0.23
-0.16
0.46
-0.27
-0.46
0.04
-0.34
0.27
-0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00