Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Metal - Non Ferrous

Rating :
51/99  (View)

BSE: 500440 | NSE: HINDALCO

239.20
-9.70 (-3.90%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  247.25
  •  249.80
  •  235.55
  •  248.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16005359
  •  38284.82
  •  275.40
  •  84.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53,738.26
  • 38.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 99,426.26
  • 0.42%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.65%
  • 0.00%
  • 5.45%
  • FII
  • DII
  • Others
  • 22.79%
  • 21.81%
  • 15.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.05
  • 3.65
  • 0.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 11.53
  • 1.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 2.35
  • -15.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 19.74
  • 8.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.86
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 7.20
  • 6.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
31,237.00
29,657.00
5.33%
25,283.00
29,972.00
-15.64%
29,318.00
33,745.00
-13.12%
29,197.00
33,213.00
-12.09%
Expenses
26,487.00
26,026.00
1.77%
23,350.00
26,501.00
-11.89%
25,478.00
30,305.00
-15.93%
25,833.00
29,402.00
-12.14%
EBITDA
4,750.00
3,631.00
30.82%
1,933.00
3,471.00
-44.31%
3,840.00
3,440.00
11.63%
3,364.00
3,811.00
-11.73%
EBIDTM
15.21%
12.24%
7.65%
11.58%
13.10%
10.19%
11.52%
11.47%
Other Income
291.00
287.00
1.39%
419.00
296.00
41.55%
306.00
510.00
-40.00%
297.00
270.00
10.00%
Interest
982.00
922.00
6.51%
992.00
957.00
3.66%
1,429.00
975.00
46.56%
889.00
929.00
-4.31%
Depreciation
1,708.00
1,249.00
36.75%
1,544.00
1,233.00
25.22%
1,322.00
1,248.00
5.93%
1,287.00
1,222.00
5.32%
PBT
2,422.00
1,491.00
62.44%
-603.00
1,555.00
-
1,395.00
1,727.00
-19.22%
1,479.00
1,930.00
-23.37%
Tax
637.00
518.00
22.97%
-31.00
493.00
-
727.00
547.00
32.91%
419.00
537.00
-21.97%
PAT
1,785.00
973.00
83.45%
-572.00
1,062.00
-
668.00
1,180.00
-43.39%
1,060.00
1,393.00
-23.91%
PATM
5.71%
3.28%
-2.26%
3.54%
2.28%
3.50%
3.63%
4.19%
EPS
1.74
4.39
-60.36%
-3.19
4.79
-
3.01
5.31
-43.31%
4.78
6.26
-23.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
115,035.00
118,144.00
130,542.00
115,182.80
100,183.78
98,758.91
104,281.10
87,695.49
80,192.80
80,821.37
72,202.27
Net Sales Growth
-9.13%
-9.50%
13.33%
14.97%
1.44%
-5.30%
18.91%
9.36%
-0.78%
11.94%
 
Cost Of Goods Sold
65,930.00
68,269.00
78,687.00
68,884.62
55,657.91
59,408.15
64,906.86
53,360.09
48,545.01
51,263.35
45,270.05
Gross Profit
49,105.00
49,875.00
51,855.00
46,298.18
44,525.87
39,350.76
39,374.24
34,335.40
31,647.79
29,558.02
26,932.22
GP Margin
42.69%
42.22%
39.72%
40.20%
44.44%
39.85%
37.76%
39.15%
39.46%
36.57%
37.30%
Total Expenditure
101,148.00
104,048.00
115,318.00
101,793.87
87,821.37
90,590.04
95,651.75
80,162.93
72,555.46
73,361.38
64,405.33
Power & Fuel Cost
-
9,695.00
9,618.00
8,614.11
8,523.07
9,180.43
8,378.56
6,150.49
5,200.13
4,762.68
3,839.25
% Of Sales
-
8.21%
7.37%
7.48%
8.51%
9.30%
8.03%
7.01%
6.48%
5.89%
5.32%
Employee Cost
-
8,832.00
9,043.00
8,644.78
8,546.01
8,085.88
7,991.23
7,319.16
6,525.61
6,248.85
6,015.07
% Of Sales
-
7.48%
6.93%
7.51%
8.53%
8.19%
7.66%
8.35%
8.14%
7.73%
8.33%
Manufacturing Exp.
-
5,675.00
5,485.00
4,963.82
5,019.29
5,076.80
5,168.12
4,908.96
4,935.36
4,389.38
4,015.97
% Of Sales
-
4.80%
4.20%
4.31%
5.01%
5.14%
4.96%
5.60%
6.15%
5.43%
5.56%
General & Admin Exp.
-
571.00
657.00
671.10
723.43
693.14
1,699.94
1,568.90
1,284.08
969.19
763.59
% Of Sales
-
0.48%
0.50%
0.58%
0.72%
0.70%
1.63%
1.79%
1.60%
1.20%
1.06%
Selling & Distn. Exp.
-
4,097.00
4,487.00
3,455.11
3,251.18
3,129.45
3,328.81
3,077.78
3,101.78
2,489.82
2,068.94
% Of Sales
-
3.47%
3.44%
3.00%
3.25%
3.17%
3.19%
3.51%
3.87%
3.08%
2.87%
Miscellaneous Exp.
-
6,909.00
7,341.00
6,560.33
6,100.48
5,016.19
4,178.23
3,777.55
2,963.49
3,238.11
2,068.94
% Of Sales
-
5.85%
5.62%
5.70%
6.09%
5.08%
4.01%
4.31%
3.70%
4.01%
3.37%
EBITDA
13,887.00
14,096.00
15,224.00
13,388.93
12,362.41
8,168.87
8,629.35
7,532.56
7,637.34
7,459.99
7,796.94
EBITDA Margin
12.07%
11.93%
11.66%
11.62%
12.34%
8.27%
8.28%
8.59%
9.52%
9.23%
10.80%
Other Income
1,313.00
1,396.00
1,414.00
1,636.26
1,196.48
1,674.28
1,425.28
1,806.44
1,374.37
1,537.30
657.09
Interest
4,292.00
4,197.00
3,778.00
3,910.73
5,742.44
5,133.80
4,183.74
2,737.11
2,241.82
1,788.17
1,876.83
Depreciation
5,861.00
5,091.00
4,777.00
4,606.49
4,468.78
4,507.43
3,590.56
3,552.79
2,861.09
2,864.18
2,734.02
PBT
4,693.00
6,204.00
8,083.00
6,507.97
3,347.67
201.92
2,280.33
3,049.10
3,908.80
4,344.94
3,843.18
Tax
1,752.00
2,157.00
2,588.00
2,074.17
1,432.59
498.43
256.38
524.92
885.74
786.24
963.83
Tax Rate
37.33%
36.44%
32.02%
25.04%
42.89%
-133.05%
75.35%
19.79%
22.66%
18.10%
25.08%
PAT
2,941.00
3,763.00
5,496.00
6,208.01
1,924.88
-422.28
679.51
2,108.17
3,042.65
3,347.39
2,513.48
PAT before Minority Interest
2,941.00
3,763.00
5,495.00
6,207.96
1,907.44
-873.04
83.85
2,128.20
3,023.06
3,558.70
2,879.35
Minority Interest
0.00
0.00
1.00
0.05
17.44
450.76
595.66
-20.03
19.59
-211.31
-365.87
PAT Margin
2.56%
3.19%
4.21%
5.39%
1.92%
-0.43%
0.65%
2.40%
3.79%
4.14%
3.48%
PAT Growth
-36.18%
-31.53%
-11.47%
222.51%
555.83%
-162.14%
-67.77%
-30.71%
-9.10%
33.18%
 
Unadjusted EPS
13.94
17.84
26.05
29.43
9.12
-2.00
3.22
9.99
14.42
15.87
11.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
58,317.00
57,501.00
54,851.77
46,058.80
40,606.58
38,328.54
40,604.83
35,330.24
31,911.32
29,023.29
Share Capital
222.00
222.00
222.89
222.72
204.89
206.52
206.48
191.48
191.48
191.46
Total Reserves
58,181.00
57,381.00
54,612.89
45,799.88
40,357.59
38,105.20
40,383.20
34,591.02
31,170.95
28,824.29
Non-Current Liabilities
73,074.00
60,437.00
59,392.74
61,915.85
68,448.87
65,318.68
64,091.12
60,348.83
47,481.01
33,856.85
Secured Loans
35,072.00
29,867.00
30,248.10
33,748.21
40,144.00
38,905.20
37,718.82
35,067.98
23,533.00
13,569.89
Unsecured Loans
23,307.00
18,165.00
17,626.16
18,107.08
17,784.93
16,480.98
16,225.27
14,788.87
13,594.21
11,683.28
Long Term Provisions
8,337.00
7,244.00
7,081.05
6,960.15
7,329.06
6,562.29
5,813.73
5,690.68
5,288.76
4,240.78
Current Liabilities
37,217.00
34,025.00
32,760.67
38,163.51
31,709.18
37,142.58
31,505.35
23,151.65
20,300.86
19,772.48
Trade Payables
18,300.00
20,723.00
20,404.80
17,463.34
15,057.70
15,500.52
12,996.98
9,605.47
11,052.14
10,433.39
Other Current Liabilities
6,413.00
5,727.00
5,892.03
11,486.97
5,597.11
8,313.75
7,365.66
5,485.91
4,140.31
3,726.60
Short Term Borrowings
8,717.00
4,226.00
3,398.16
6,595.93
9,018.84
11,671.98
9,404.26
6,442.44
3,731.34
4,112.70
Short Term Provisions
3,787.00
3,349.00
3,065.68
2,617.27
2,035.53
1,656.33
1,738.45
1,617.83
1,377.07
1,499.79
Total Liabilities
168,618.00
151,972.00
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
Net Block
89,173.00
85,837.00
85,064.71
84,662.51
85,648.13
71,958.76
61,163.48
37,928.71
35,300.27
32,405.31
Gross Block
140,300.00
130,009.00
125,059.80
121,151.65
123,488.04
101,940.36
87,913.89
60,054.44
53,961.03
48,206.74
Accumulated Depreciation
51,046.00
44,161.25
39,995.09
36,489.14
37,839.91
28,611.14
26,213.65
21,795.14
18,361.92
15,546.90
Non Current Assets
102,336.00
97,938.00
97,050.57
96,030.36
96,297.00
94,419.40
93,626.91
81,384.34
68,298.48
52,374.05
Capital Work in Progress
7,721.00
4,097.00
2,062.94
1,813.86
4,213.77
14,111.27
23,059.25
33,833.95
22,798.10
9,251.78
Non Current Investment
3,154.00
5,180.00
6,901.55
6,230.01
4,773.68
5,726.41
6,270.24
5,793.41
5,691.46
5,326.90
Long Term Loans & Adv.
1,418.00
1,255.00
1,848.96
2,269.01
557.59
2,366.05
2,452.96
3,167.51
3,771.70
4,402.55
Other Non Current Assets
870.00
1,569.00
1,172.41
1,054.97
1,103.83
256.91
680.98
660.76
736.95
987.51
Current Assets
66,282.00
54,034.00
49,963.25
50,114.03
44,848.97
47,251.80
44,265.69
39,114.46
33,017.12
32,423.77
Current Investments
6,279.00
3,855.00
3,903.48
8,951.76
7,688.91
6,619.93
6,690.84
6,807.56
4,859.56
5,528.00
Inventories
22,384.00
22,194.00
21,631.39
18,291.36
16,787.25
18,451.13
16,694.26
14,331.68
13,246.03
13,742.01
Sundry Debtors
9,345.00
11,389.00
9,959.81
8,274.80
7,918.40
9,186.43
9,234.76
8,952.28
8,017.17
7,541.05
Cash & Bank
21,569.00
9,787.00
8,057.76
8,261.17
4,407.29
5,308.99
5,021.29
3,775.45
3,295.99
2,539.95
Other Current Assets
6,705.00
3,922.00
4,738.43
5,222.55
8,047.12
7,685.32
6,624.54
5,247.49
3,598.37
3,072.76
Short Term Loans & Adv.
1,208.00
2,887.00
1,672.38
1,112.39
671.34
5,163.03
4,490.27
3,198.32
2,115.59
1,705.43
Net Current Assets
29,065.00
20,009.00
17,202.58
11,950.52
13,139.79
10,109.22
12,760.34
15,962.81
12,716.26
12,651.29
Total Assets
168,618.00
151,972.00
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
12,665.00
11,977.00
10,897.68
12,687.47
11,687.74
7,143.08
7,955.72
2,977.47
7,601.99
6,226.02
PBT
5,920.00
8,083.00
8,282.13
3,340.03
-374.61
340.23
2,653.12
3,908.80
4,344.94
3,843.18
Adjustment
8,025.00
7,465.00
5,810.30
9,737.70
9,183.16
7,759.39
5,151.06
4,098.80
5,279.38
4,404.35
Changes in Working Capital
-1,178.00
-1,683.00
-1,271.63
389.39
4,108.31
-86.26
962.30
-3,874.08
-932.20
-708.43
Cash after chg. in Working capital
12,767.00
13,865.00
12,820.80
13,467.12
12,916.86
8,013.36
8,766.48
4,133.52
8,692.12
7,539.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.00
-1,888.00
-1,923.12
-779.65
-1,229.12
-1,127.99
-958.55
-1,347.80
-1,090.13
-1,313.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
257.71
0.00
191.75
0.00
0.00
Cash From Investing Activity
-8,301.00
-5,648.00
5,025.75
-2,788.53
-3,521.82
-3,793.09
-8,114.69
-13,764.96
-13,220.26
-7,069.41
Net Fixed Assets
-1,697.05
-880.30
-1,546.95
-1,058.82
-204.54
-2,095.92
-5,403.07
-7,943.54
-10,417.09
-3,062.20
Net Investments
855.00
1,531.29
2,306.92
-2,020.47
-6,070.06
656.78
-1,425.33
-2,395.03
159.65
3,234.08
Others
-7,458.95
-6,298.99
4,265.78
290.76
2,752.78
-2,353.95
-1,286.29
-3,426.39
-2,962.82
-7,241.29
Cash from Financing Activity
6,610.00
-5,466.00
-16,412.40
-5,552.27
-8,861.85
-2,437.08
1,492.59
10,277.90
6,237.05
825.32
Net Cash Inflow / Outflow
10,974.00
863.00
-488.97
4,346.67
-695.93
912.91
1,333.62
-509.59
618.78
-18.07
Opening Cash & Equivalents
9,095.00
8,040.00
8,221.95
4,261.60
4,655.77
3,537.17
2,184.25
2,729.57
2,165.68
2,164.04
Closing Cash & Equivalent
21,269.00
9,095.00
8,040.50
8,221.95
4,261.60
4,370.52
3,537.17
2,184.25
2,729.49
2,165.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
263.08
259.47
246.04
206.66
197.99
185.12
196.17
181.15
163.31
151.15
ROA
2.35%
3.68%
4.24%
1.33%
-0.62%
0.06%
1.65%
2.72%
3.82%
3.74%
ROE
6.49%
9.77%
12.31%
4.41%
-2.22%
0.21%
5.66%
9.17%
11.82%
11.41%
ROCE
8.59%
10.94%
11.25%
8.33%
4.43%
4.27%
5.46%
7.45%
9.34%
11.00%
Fixed Asset Turnover
0.87
1.02
0.94
0.84
0.90
1.12
1.22
1.44
1.62
1.57
Receivable days
32.03
29.85
28.73
28.79
30.85
31.51
36.88
37.66
34.40
34.88
Inventory Days
68.86
61.27
62.91
62.38
63.55
60.12
62.91
61.20
59.67
61.95
Payable days
69.50
67.08
69.34
68.95
62.49
54.96
52.48
52.89
54.86
57.28
Cash Conversion Cycle
31.39
24.03
22.30
22.22
31.90
36.66
47.31
45.96
39.20
39.54
Total Debt/Equity
1.15
0.91
0.95
1.39
1.67
1.79
1.60
1.64
1.31
1.02
Interest Cover
2.41
3.14
3.12
1.58
0.93
1.08
1.97
2.74
3.43
3.05

News Update


  • Hindalco Industries flags off new aluminium extrusion plant in Silvassa
    7th Dec 2020, 12:30 PM

    The new plant will service the fast-growing market for extruded aluminium products in the western and southern regions

    Read More
  • Hindalco Industries ranked as aluminium industry leader for its sustainability performance
    20th Nov 2020, 14:45 PM

    The ranking is an affirmation of Hindalco’s commitment to operations under a Resilient, Responsible and Reliable business model

    Read More
  • Hindalco Industries reports 60% fall in Q2 consolidated net profit
    10th Nov 2020, 15:12 PM

    Total income of the company increased by 5.29% at Rs 31528 crore for Q2FY21

    Read More
  • Hindalco - Quarterly Results
    10th Nov 2020, 13:49 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.