PBT
0.08
0.14
-0.01
0.11
0.75
0.21
-0.09
0.07
-0.86
0.02
Adjustment
0.01
0.01
0.01
0.01
0.54
0.17
-0.06
0.21
0.16
0.10
Changes in Working Capital
11.33
-13.02
-2.75
-3.54
6.52
-11.67
-1.67
1.04
2.02
-0.88
Cash after chg. in Working capital
11.42
-12.87
-2.75
-3.43
7.81
-11.29
-1.81
1.31
1.32
-0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.04
0.00
-0.04
-0.24
-0.06
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00