Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Aluminium & Aluminium Products

Rating :
N/A  (View)

BSE: 531979 | NSE: Not Listed

41.00
-0.70 (-1.68%)
19-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  40.05
  •  42.50
  •  40.05
  •  41.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8020
  •  3.29
  •  51.80
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.27
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114.85
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.12%
  • 9.36%
  • 25.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.74
  • -11.61
  • -17.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -33.50
  • -61.55
  • -61.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.32
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 23.11
  • 30.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
52.43
109.87
-52.28%
20.67
135.83
-84.78%
63.46
118.76
-46.56%
88.96
129.53
-31.32%
Expenses
54.19
110.42
-50.92%
21.93
134.23
-83.66%
67.73
120.78
-43.92%
89.19
126.37
-29.42%
EBITDA
-1.76
-0.55
-
-1.26
1.60
-
-4.27
-2.02
-
-0.23
3.16
-
EBIDTM
-3.36%
-0.50%
-6.10%
1.18%
-6.73%
-1.70%
-0.26%
2.44%
Other Income
1.66
1.33
24.81%
0.20
0.51
-60.78%
0.88
2.26
-61.06%
0.90
0.04
2,150.00%
Interest
2.85
2.53
12.65%
2.50
2.98
-16.11%
3.01
4.27
-29.51%
2.32
3.62
-35.91%
Depreciation
0.76
0.94
-19.15%
0.76
0.93
-18.28%
0.66
0.88
-25.00%
0.97
1.02
-4.90%
PBT
-3.71
-2.69
-
-4.32
-1.80
-
-7.06
-4.91
-
-2.62
-1.44
-
Tax
-1.43
-0.30
-
-1.14
-0.44
-
-2.31
-2.13
-
-0.47
-0.01
-
PAT
-2.28
-2.39
-
-3.18
-1.36
-
-4.75
-2.78
-
-2.15
-1.43
-
PATM
-4.35%
-2.18%
-15.38%
-1.00%
-7.49%
-2.34%
-2.42%
-1.10%
EPS
-6.37
-4.21
-
-4.54
-1.33
-
-6.19
-3.38
-
-1.84
2.13
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
225.52
398.12
555.40
705.56
498.17
Net Sales Growth
-54.35%
-28.32%
-21.28%
41.63%
 
Cost Of Goods Sold
206.59
366.82
493.86
632.36
447.18
Gross Profit
18.93
31.30
61.54
73.20
51.00
GP Margin
8.39%
7.86%
11.08%
10.37%
10.24%
Total Expenditure
233.04
401.57
541.52
678.23
480.21
Power & Fuel Cost
-
2.62
3.81
3.07
3.21
% Of Sales
-
0.66%
0.69%
0.44%
0.64%
Employee Cost
-
8.48
10.51
8.69
6.08
% Of Sales
-
2.13%
1.89%
1.23%
1.22%
Manufacturing Exp.
-
10.16
15.21
19.43
16.56
% Of Sales
-
2.55%
2.74%
2.75%
3.32%
General & Admin Exp.
-
7.63
9.61
8.70
5.23
% Of Sales
-
1.92%
1.73%
1.23%
1.05%
Selling & Distn. Exp.
-
3.44
6.42
3.87
0.60
% Of Sales
-
0.86%
1.16%
0.55%
0.12%
Miscellaneous Exp.
-
2.43
2.10
2.11
1.35
% Of Sales
-
0.61%
0.38%
0.30%
0.27%
EBITDA
-7.52
-3.45
13.88
27.33
17.96
EBITDA Margin
-3.33%
-0.87%
2.50%
3.87%
3.61%
Other Income
3.64
3.62
4.16
4.48
1.20
Interest
10.68
10.84
13.76
15.38
7.65
Depreciation
3.15
3.50
3.82
3.79
3.01
PBT
-17.71
-14.17
0.45
12.64
8.50
Tax
-5.35
-3.53
0.69
4.31
2.09
Tax Rate
30.21%
24.91%
153.33%
34.10%
24.59%
PAT
-12.36
-8.59
1.16
8.21
6.45
PAT before Minority Interest
-11.99
-10.65
-0.24
8.33
6.41
Minority Interest
0.37
2.06
1.40
-0.12
0.04
PAT Margin
-5.48%
-2.16%
0.21%
1.16%
1.29%
PAT Growth
0.00%
-840.52%
-85.87%
27.29%
 
Unadjusted EPS
-19.62
-13.63
1.84
13.03
10.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
71.12
80.87
83.54
76.16
Share Capital
6.30
6.30
6.30
6.30
Total Reserves
64.82
74.57
77.24
69.86
Non-Current Liabilities
6.27
10.70
15.28
18.93
Secured Loans
5.50
6.48
10.40
14.75
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
114.03
112.91
176.93
120.20
Trade Payables
5.89
25.37
42.20
30.54
Other Current Liabilities
9.14
4.36
7.80
11.81
Short Term Borrowings
98.94
83.02
126.90
77.81
Short Term Provisions
0.06
0.16
0.04
0.04
Total Liabilities
189.35
204.41
277.03
216.41
Net Block
23.74
26.83
30.26
26.45
Gross Block
57.86
57.53
57.30
50.12
Accumulated Depreciation
34.12
30.70
27.04
23.66
Non Current Assets
59.24
51.00
51.08
58.33
Capital Work in Progress
0.00
0.00
0.00
9.45
Non Current Investment
14.72
13.61
10.70
10.22
Long Term Loans & Adv.
18.34
8.15
7.00
5.73
Other Non Current Assets
2.45
2.42
3.12
6.49
Current Assets
130.10
153.40
225.96
158.08
Current Investments
0.00
0.00
0.00
0.00
Inventories
34.23
57.50
45.27
46.27
Sundry Debtors
69.45
78.79
160.04
83.43
Cash & Bank
15.86
5.23
5.43
2.36
Other Current Assets
10.56
0.62
0.98
1.77
Short Term Loans & Adv.
8.52
11.26
14.24
24.26
Net Current Assets
16.07
40.49
49.03
37.88
Total Assets
189.34
204.40
277.04
216.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
18.56
63.13
-38.81
17.20
PBT
-14.17
0.45
13.07
7.40
Adjustment
14.31
17.53
19.15
8.37
Changes in Working Capital
19.90
52.62
-67.96
4.85
Cash after chg. in Working capital
20.03
70.59
-35.74
20.62
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.51
-3.10
-2.98
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
-0.96
-4.35
-0.09
0.00
Cash From Investing Activity
-11.84
-2.11
11.93
-21.61
Net Fixed Assets
-0.41
-0.19
0.35
Net Investments
-1.07
-0.29
-0.04
Others
-10.36
-1.63
11.62
Cash from Financing Activity
3.72
-62.77
28.14
-0.75
Net Cash Inflow / Outflow
10.44
-1.75
1.27
-5.16
Opening Cash & Equivalents
0.97
2.72
1.45
6.61
Closing Cash & Equivalent
11.41
0.97
2.72
1.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
112.88
128.36
132.60
120.88
ROA
-5.41%
-0.10%
3.38%
2.96%
ROE
-14.01%
-0.29%
10.44%
8.41%
ROCE
-1.93%
7.27%
14.38%
9.57%
Fixed Asset Turnover
6.90
9.67
13.14
9.94
Receivable days
67.96
78.48
62.98
61.13
Inventory Days
42.05
33.77
23.68
33.90
Payable days
14.41
23.24
19.71
23.21
Cash Conversion Cycle
95.59
89.01
66.94
71.82
Total Debt/Equity
1.47
1.11
1.64
1.22
Interest Cover
-0.31
1.03
1.82
2.11

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.