PBT
0.15
0.25
0.12
0.10
0.08
0.04
0.00
0.00
0.00
0.00
Adjustment
0.04
0.02
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.76
-0.63
-0.12
0.00
-0.01
-0.01
-0.36
0.00
0.00
0.00
Cash after chg. in Working capital
0.96
-0.37
-0.01
0.10
0.03
0.03
-0.36
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.04
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00