Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Castings/Forgings

Rating :
64/99  (View)

BSE: Not Listed | NSE: HITECH

250.80
-3.40 (-1.34%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  260.15
  •  261.20
  •  247.55
  •  254.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37925
  •  95.12
  •  277.00
  •  65.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 274.03
  • 17.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 567.34
  • 0.10%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.71%
  • 4.27%
  • 28.73%
  • FII
  • DII
  • Others
  • 1.16%
  • 0.00%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 19.14
  • 6.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.86
  • 13.13
  • -0.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.08
  • 25.69
  • -0.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
381.55
275.35
38.57%
151.88
323.49
-53.05%
299.78
380.40
-21.19%
311.00
319.12
-2.54%
Expenses
362.41
264.28
37.13%
142.74
304.95
-53.19%
285.30
359.76
-20.70%
295.82
301.05
-1.74%
EBITDA
19.14
11.07
72.90%
9.13
18.54
-50.76%
14.48
20.64
-29.84%
15.18
18.07
-15.99%
EBIDTM
5.02%
4.02%
6.01%
5.73%
4.83%
5.43%
4.88%
5.66%
Other Income
0.05
0.21
-76.19%
0.02
0.11
-81.82%
0.93
1.00
-7.00%
0.00
0.05
-100.00%
Interest
8.15
7.50
8.67%
6.53
6.52
0.15%
8.60
7.48
14.97%
7.42
7.91
-6.19%
Depreciation
1.96
1.51
29.80%
1.96
1.51
29.80%
2.04
1.29
58.14%
1.51
1.31
15.27%
PBT
9.08
2.27
300.00%
0.67
10.62
-93.69%
4.77
12.87
-62.94%
6.25
8.90
-29.78%
Tax
2.58
-2.22
-
0.14
3.59
-96.10%
0.56
4.53
-87.64%
1.55
2.85
-45.61%
PAT
6.50
4.49
44.77%
0.52
7.03
-92.60%
4.21
8.34
-49.52%
4.70
6.05
-22.31%
PATM
1.70%
1.63%
0.34%
2.17%
1.40%
2.19%
1.51%
1.90%
EPS
5.95
4.10
45.12%
0.48
6.57
-92.69%
3.85
7.79
-50.58%
4.30
5.65
-23.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,144.21
1,209.62
1,360.42
1,015.69
637.43
503.95
Net Sales Growth
-11.87%
-11.08%
33.94%
59.34%
26.49%
 
Cost Of Goods Sold
1,033.02
1,095.45
1,236.38
913.34
562.67
432.92
Gross Profit
111.19
114.17
124.04
102.35
74.76
71.03
GP Margin
9.72%
9.44%
9.12%
10.08%
11.73%
14.09%
Total Expenditure
1,086.27
1,150.42
1,285.65
955.55
597.54
472.00
Power & Fuel Cost
-
16.21
17.56
14.94
11.97
14.13
% Of Sales
-
1.34%
1.29%
1.47%
1.88%
2.80%
Employee Cost
-
17.79
13.68
12.12
10.58
8.50
% Of Sales
-
1.47%
1.01%
1.19%
1.66%
1.69%
Manufacturing Exp.
-
11.15
9.73
8.22
5.31
6.32
% Of Sales
-
0.92%
0.72%
0.81%
0.83%
1.25%
General & Admin Exp.
-
4.49
4.90
3.62
2.45
3.21
% Of Sales
-
0.37%
0.36%
0.36%
0.38%
0.64%
Selling & Distn. Exp.
-
3.39
1.59
1.87
2.29
6.94
% Of Sales
-
0.28%
0.12%
0.18%
0.36%
1.38%
Miscellaneous Exp.
-
1.95
1.81
1.44
2.26
0.00
% Of Sales
-
0.16%
0.13%
0.14%
0.35%
0%
EBITDA
57.93
59.20
74.77
60.14
39.89
31.95
EBITDA Margin
5.06%
4.89%
5.50%
5.92%
6.26%
6.34%
Other Income
1.00
1.28
1.38
1.31
2.39
0.97
Interest
30.70
30.04
29.85
27.43
20.45
17.05
Depreciation
7.47
6.57
5.31
4.00
6.94
5.79
PBT
20.77
23.87
40.99
30.02
14.89
10.07
Tax
4.83
3.48
13.64
9.02
4.51
3.58
Tax Rate
23.25%
14.58%
33.28%
30.05%
30.29%
35.55%
PAT
15.93
20.39
27.35
21.01
10.38
6.50
PAT before Minority Interest
15.93
20.39
27.35
21.01
10.38
6.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.39%
1.69%
2.01%
2.07%
1.63%
1.29%
PAT Growth
-38.52%
-25.45%
30.18%
102.41%
59.69%
 
Unadjusted EPS
14.61
18.71
25.09
19.28
9.52
5.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
173.60
146.78
113.57
76.88
66.32
Share Capital
10.93
10.70
10.50
10.30
10.30
Total Reserves
162.68
130.08
95.07
66.58
56.02
Non-Current Liabilities
102.65
84.70
83.80
63.53
45.33
Secured Loans
71.39
57.96
50.03
35.18
25.00
Unsecured Loans
17.58
13.74
20.41
13.78
7.10
Long Term Provisions
0.97
0.64
0.56
0.60
0.63
Current Liabilities
291.50
273.66
251.21
219.13
167.79
Trade Payables
56.06
59.12
45.44
57.53
37.45
Other Current Liabilities
22.73
19.89
29.05
33.89
19.93
Short Term Borrowings
206.51
186.54
172.14
119.77
103.37
Short Term Provisions
6.20
8.11
4.58
7.94
7.05
Total Liabilities
567.75
505.14
448.58
359.54
279.44
Net Block
173.02
169.19
123.99
81.23
55.17
Gross Block
195.47
185.44
134.93
88.22
92.99
Accumulated Depreciation
22.45
16.25
10.94
6.98
37.82
Non Current Assets
209.02
177.36
149.43
96.03
66.78
Capital Work in Progress
29.40
3.69
17.40
7.67
6.51
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.60
4.48
8.03
7.12
5.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
358.73
327.79
299.16
263.51
212.65
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
178.77
151.23
154.34
124.37
101.72
Sundry Debtors
137.28
137.40
103.93
95.86
67.50
Cash & Bank
18.77
16.01
12.80
16.42
12.72
Other Current Assets
23.91
0.41
0.48
0.16
30.72
Short Term Loans & Adv.
23.50
22.74
27.60
26.69
30.49
Net Current Assets
67.23
54.13
47.95
44.38
44.86
Total Assets
567.75
505.15
448.59
359.54
279.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
24.95
49.00
-5.80
24.41
0.79
PBT
23.87
40.98
30.02
14.89
10.07
Adjustment
35.74
33.44
25.54
25.59
23.08
Changes in Working Capital
-27.99
-19.51
-55.39
-13.15
-30.60
Cash after chg. in Working capital
31.62
54.91
0.17
27.33
2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.67
-5.91
-5.96
-2.92
-1.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.86
-40.27
-52.99
-39.40
-18.97
Net Fixed Assets
-28.72
-28.07
-40.84
23.66
Net Investments
0.00
-0.47
0.00
-3.01
Others
-10.14
-11.73
-12.15
-60.05
Cash from Financing Activity
13.79
-8.80
58.67
13.52
23.44
Net Cash Inflow / Outflow
-0.11
-0.07
-0.11
-1.48
5.26
Opening Cash & Equivalents
0.84
0.91
1.02
2.50
7.46
Closing Cash & Equivalent
0.73
0.84
0.91
1.02
12.72

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
158.89
131.56
100.54
74.63
64.38
ROA
3.80%
5.74%
5.20%
3.25%
2.32%
ROE
12.97%
22.20%
23.03%
14.50%
9.80%
ROCE
11.92%
18.00%
18.39%
15.21%
13.02%
Fixed Asset Turnover
6.35
8.49
9.32
7.90
6.09
Receivable days
41.44
32.37
35.05
41.68
43.49
Inventory Days
49.79
40.99
48.90
57.68
65.54
Payable days
17.86
15.11
19.40
28.67
28.51
Cash Conversion Cycle
73.37
58.26
64.55
70.69
80.52
Total Debt/Equity
1.80
1.93
2.41
2.34
2.14
Interest Cover
1.79
2.37
2.09
1.73
1.59

Annual Reports:


News Update


  • Hi-Tech Pipes commences commercial production at new state of-the-art manufacturing facility
    12th Jan 2021, 10:46 AM

    With the commercialisation of this new facility, the total installed capacity of the Company has increased to 580,000 MTPA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.