Hemang Resources Live BSE/NSE | Hemang Resources Fundamenta data | Hemang Resources Balance sheet | Hemang Resources Quarterly Results | Hemang Resources Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.63
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.27
N/A
2.08

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.15
-43.22
-47.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
130.47

P:E (Median)

8 Years
5 Years
3 Years

3.95
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.79
1.79
1.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.18
0.67
-5.45

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.46 -100.00% 0.00 0.22 -100.00% 0.00 0.50 -100.00% 0.67 5.17 -87.04%
Expenses 2.11 1.45 45.52% 11.87 15.53 -23.57% 0.27 4.30 -93.72% 3.79 5.39 -29.68%
EBITDA -2.11 -0.99 - -11.87 -15.32 - -0.27 -3.80 - -3.12 -0.22 -
EBIDTM 0.00% -215.03% 0.00% -7,090.28% 0.00% -753.37% -465.13% -4.31%
Other Income 0.13 0.16 -18.75% 13.11 12.78 2.58% 0.20 0.14 42.86% 0.57 0.10 470.00%
Interest 0.09 0.03 200.00% 0.13 0.13 0.00% 0.04 0.15 -73.33% 0.04 0.10 -60.00%
Depreciation 0.00 0.00 0.00 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT -2.07 -0.86 - 1.10 -2.66 - -0.12 -3.82 - -2.60 -0.23 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 -1.43 -4.24 - 0.00 -0.61 -
PAT -2.07 -0.86 - 1.10 -2.66 - 1.31 0.43 204.65% -2.60 0.38 -
PATM 0.00% -188.02% 0.00% -1,233.33% 0.00% 84.52% -387.18% 7.33%
EPS -1.57 -0.65 - 0.83 -2.02 - 0.99 0.32 209.38% -1.97 0.29 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.67 37.04 125.76 249.60 435.17 627.79 300.91 262.31 148.24 244.85 36.50 Net Sales Growth -89.45% -70.55% -49.62% -42.64% -30.68% 108.63% 14.72% 76.95% -39.46% 570.82% Cost Of Goods Sold 1.80 36.97 127.87 237.49 415.19 600.33 290.27 241.78 138.35 226.92 34.81 Gross Profit -1.13 0.08 -2.11 12.10 19.98 27.46 10.64 20.52 9.89 17.93 1.69 GP Margin -168.21% 0.22% -1.68% 4.85% 4.59% 4.37% 3.54% 7.82% 6.67% 7.32% 4.63% Total Expenditure 18.04 51.50 141.66 245.55 426.17 613.80 291.72 247.79 139.63 227.86 35.05 Power & Fuel Cost - 0.06 0.07 0.07 0.07 0.06 0.03 0.03 0.01 0.01 0.01 % Of Sales - 0.16% 0.06% 0.03% 0.02% 0.01% 0.01% 0.01% 0.01% 0.00% 0.03% Employee Cost - 1.42 2.19 3.30 3.37 2.25 0.27 0.27 0.25 0.07 0.10 % Of Sales - 3.83% 1.74% 1.32% 0.77% 0.36% 0.09% 0.10% 0.17% 0.03% 0.27% Manufacturing Exp. - 0.09 0.07 0.19 0.21 0.16 0.01 0.00 0.01 0.01 0.00 % Of Sales - 0.24% 0.06% 0.08% 0.05% 0.03% 0.00% 0% 0.01% 0.00% 0% General & Admin Exp. - 1.87 2.06 3.10 2.29 1.80 0.36 0.61 0.26 0.14 0.08 % Of Sales - 5.05% 1.64% 1.24% 0.53% 0.29% 0.12% 0.23% 0.18% 0.06% 0.22% Selling & Distn. Exp. - 0.79 3.51 1.39 4.75 9.11 0.78 2.61 0.54 0.19 0.05 % Of Sales - 2.13% 2.79% 0.56% 1.09% 1.45% 0.26% 1.00% 0.36% 0.08% 0.14% Miscellaneous Exp. - 10.31 5.89 0.00 0.29 0.10 0.01 2.50 0.20 0.53 0.05 % Of Sales - 27.83% 4.68% 0% 0.07% 0.02% 0.00% 0.95% 0.13% 0.22% 0.03% EBITDA -17.37 -14.46 -15.90 4.05 9.00 13.99 9.19 14.52 8.61 16.99 1.45 EBITDA Margin -2,592.54% -39.04% -12.64% 1.62% 2.07% 2.23% 3.05% 5.54% 5.81% 6.94% 3.97% Other Income 14.01 0.47 8.19 4.77 3.57 2.14 3.89 2.82 2.69 0.42 0.78 Interest 0.30 2.36 9.46 10.27 10.77 7.55 9.79 7.63 6.36 1.82 0.49 Depreciation 0.01 0.02 0.02 0.02 0.01 0.00 0.00 0.03 0.01 0.00 0.00 PBT -3.69 -16.36 -17.19 -1.47 1.80 8.57 3.28 9.68 4.94 15.59 1.74 Tax -1.43 -4.24 -5.34 -0.48 0.50 2.82 1.21 3.23 1.73 5.20 0.59 Tax Rate 38.75% 25.92% 31.06% 32.65% 27.78% 32.91% 36.89% 33.37% 36.12% 33.35% 33.91% PAT -2.26 -12.12 -11.85 -0.99 1.29 5.75 2.08 6.45 3.06 10.39 1.15 PAT before Minority Interest -2.26 -12.12 -11.85 -0.99 1.29 5.75 2.08 6.45 3.06 10.39 1.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -337.31% -32.72% -9.42% -0.40% 0.30% 0.92% 0.69% 2.46% 2.06% 4.24% 3.15% PAT Growth 0.00% -2.28% -1096.97% -176.74% -77.57% 176.44% -67.75% 110.78% -70.55% 803.48% Unadjusted EPS -1.71 -9.18 -8.98 -0.75 0.98 4.36 1.58 4.89 2.32 7.87 0.87

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

0.67

37.04

125.76

249.60

435.17

627.79

300.91

262.31

148.24

244.85

36.50

Net Sales Growth

-89.45%

-70.55%

-49.62%

-42.64%

-30.68%

108.63%

14.72%

76.95%

-39.46%

570.82%

Cost Of Goods Sold

1.80

36.97

127.87

237.49

415.19

600.33

290.27

241.78

138.35

226.92

34.81

Gross Profit

-1.13

0.08

-2.11

12.10

19.98

27.46

10.64

20.52

9.89

17.93

1.69

GP Margin

-168.21%

0.22%

-1.68%

4.85%

4.59%

4.37%

3.54%

7.82%

6.67%

7.32%

4.63%

Total Expenditure

18.04

51.50

141.66

245.55

426.17

613.80

291.72

247.79

139.63

227.86

35.05

Power & Fuel Cost

0.06

0.07

0.06

0.03

0.01

% Of Sales

0.16%

0.06%

0.03%

0.02%

0.01%

0.00%

0.03%

Employee Cost

1.42

2.19

3.30

3.37

2.25

0.27

0.25

0.07

0.10

% Of Sales

3.83%

1.74%

1.32%

0.77%

0.36%

0.09%

0.10%

0.17%

0.03%

0.27%

Manufacturing Exp.

0.09

0.07

0.19

0.21

0.16

0.01

0.00

0.01

0.00

% Of Sales

0.24%

0.06%

0.08%

0.05%

0.03%

0.00%

0.01%

0.00%

General & Admin Exp.

1.87

2.06

3.10

2.29

1.80

0.36

0.61

0.26

0.14

0.08

% Of Sales

5.05%

1.64%

1.24%

0.53%

0.29%

0.12%

0.23%

0.18%

0.06%

0.22%

Selling & Distn. Exp.

0.79

3.51

1.39

4.75

9.11

0.78

2.61

0.54

0.19

0.05

% Of Sales

2.13%

2.79%

0.56%

1.09%

1.45%

0.26%

1.00%

0.36%

0.08%

0.14%

Miscellaneous Exp.

10.31

5.89

0.00

0.29

0.10

0.01

2.50

0.20

0.53

0.05

% Of Sales

27.83%

4.68%

0.07%

0.02%

0.00%

0.95%

0.13%

0.22%

0.03%

EBITDA

-17.37

-14.46

-15.90

4.05

9.00

13.99

9.19

14.52

8.61

16.99

1.45

EBITDA Margin

-2,592.54%

-39.04%

-12.64%

1.62%

2.07%

2.23%

3.05%

5.54%

5.81%

6.94%

3.97%

Other Income

14.01

0.47

8.19

4.77

3.57

2.14

3.89

2.82

2.69

0.42

0.78

Interest

0.30

2.36

9.46

10.27

10.77

7.55

9.79

7.63

6.36

1.82

0.49

Depreciation

0.01

0.02

0.01

0.00

0.03

0.01

0.00

PBT

-3.69

-16.36

-17.19

-1.47

1.80

8.57

3.28

9.68

4.94

15.59

1.74

Tax

-1.43

-4.24

-5.34

-0.48

0.50

2.82

1.21

3.23

1.73

5.20

0.59

Tax Rate

38.75%

25.92%

31.06%

32.65%

27.78%

32.91%

36.89%

33.37%

36.12%

33.35%

33.91%

PAT

-2.26

-12.12

-11.85

-0.99

1.29

5.75

2.08

6.45

3.06

10.39

1.15

PAT before Minority Interest

-2.26

-12.12

-11.85

-0.99

1.29

5.75

2.08

6.45

3.06

10.39

1.15

Minority Interest

0.00

PAT Margin

-337.31%

-32.72%

-9.42%

-0.40%

0.30%

0.92%

0.69%

2.46%

2.06%

4.24%

3.15%

PAT Growth

0.00%

-2.28%

-1096.97%

-176.74%

-77.57%

176.44%

-67.75%

110.78%

-70.55%

803.48%

Unadjusted EPS

-1.71

-9.18

-8.98

-0.75

0.98

4.36

1.58

4.89

2.32

7.87

0.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 9.46 21.58 33.43 42.42 41.13 35.57 34.45 29.35 27.62 18.19 Share Capital 13.20 13.20 13.20 21.20 21.20 21.20 21.20 21.20 11.30 11.30 Total Reserves -3.74 8.38 20.23 21.22 19.93 14.37 13.25 8.15 16.32 6.89 Non-Current Liabilities -9.38 -5.18 -0.57 -0.09 -0.02 0.00 0.00 0.06 0.06 13.64 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.64 Unsecured Loans 0.78 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 90.96 107.51 121.45 175.25 190.76 105.57 101.36 58.37 56.25 13.95 Trade Payables 39.11 62.03 73.19 159.59 152.39 28.83 14.81 9.70 20.65 13.08 Other Current Liabilities 9.63 10.56 10.95 2.73 6.27 12.19 1.66 0.43 0.50 0.09 Short Term Borrowings 40.22 31.82 36.10 10.40 27.49 62.34 79.37 45.13 28.92 0.00 Short Term Provisions 2.00 3.09 1.22 2.54 4.60 2.20 5.52 3.11 6.17 0.78 Total Liabilities 91.04 123.91 154.31 217.58 231.87 141.14 135.81 87.78 83.93 45.78 Net Block 0.08 0.09 0.11 0.06 0.04 0.00 0.00 0.00 0.09 0.09 Gross Block 0.14 0.14 0.14 0.07 0.04 0.00 0.00 0.00 0.09 0.09 Accumulated Depreciation 0.07 0.05 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 3.52 3.51 3.48 0.89 1.64 1.85 1.65 0.89 1.05 0.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.26 0.26 0.21 0.09 0.86 1.11 0.86 0.11 0.02 0.02 Long Term Loans & Adv. 0.03 0.02 0.01 0.74 0.74 0.74 0.74 0.75 0.94 0.00 Other Non Current Assets 3.15 3.15 3.15 0.00 0.00 0.00 0.05 0.03 0.00 0.00 Current Assets 87.53 120.39 150.83 216.70 230.23 139.28 134.16 86.86 82.85 45.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.32 26.60 22.55 24.39 30.35 24.04 24.59 27.64 16.95 17.76 Sundry Debtors 49.88 64.34 90.42 155.65 168.79 76.76 85.31 17.28 45.47 20.59 Cash & Bank 4.37 14.61 20.31 14.11 17.10 31.43 16.80 4.74 16.86 5.63 Other Current Assets 17.96 0.35 0.96 4.08 13.99 7.06 7.46 37.20 3.57 1.66 Short Term Loans & Adv. 17.45 14.49 16.59 18.47 10.65 3.84 6.11 35.20 2.81 1.66 Net Current Assets -3.44 12.89 29.38 41.45 39.47 33.72 32.80 28.49 26.60 31.69 Total Assets 91.05 123.90 154.31 217.59 231.87 141.13 135.81 87.78 83.93 45.78

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

9.46

21.58

33.43

42.42

41.13

35.57

34.45

29.35

27.62

18.19

Share Capital

13.20

21.20

11.30

Total Reserves

-3.74

8.38

20.23

21.22

19.93

14.37

13.25

8.15

16.32

6.89

Non-Current Liabilities

-9.38

-5.18

-0.57

-0.09

-0.02

0.00

0.06

13.64

Secured Loans

0.00

13.64

Unsecured Loans

0.78

0.73

0.00

Long Term Provisions

0.00

Current Liabilities

90.96

107.51

121.45

175.25

190.76

105.57

101.36

58.37

56.25

13.95

Trade Payables

39.11

62.03

73.19

159.59

152.39

28.83

14.81

9.70

20.65

13.08

Other Current Liabilities

9.63

10.56

10.95

2.73

6.27

12.19

1.66

0.43

0.50

0.09

Short Term Borrowings

40.22

31.82

36.10

10.40

27.49

62.34

79.37

45.13

28.92

0.00

Short Term Provisions

2.00

3.09

1.22

2.54

4.60

2.20

5.52

3.11

6.17

0.78

Total Liabilities

91.04

123.91

154.31

217.58

231.87

141.14

135.81

87.78

83.93

45.78

Net Block

0.08

0.09

0.11

0.06

0.04

0.00

0.09

Gross Block

0.14

0.07

0.04

0.00

0.09

Accumulated Depreciation

0.07

0.05

0.03

0.01

0.00

Non Current Assets

3.52

3.51

3.48

0.89

1.64

1.85

1.65

0.89

1.05

0.11

Capital Work in Progress

0.00

Non Current Investment

0.26

0.21

0.09

0.86

1.11

0.86

0.11

0.02

Long Term Loans & Adv.

0.03

0.02

0.01

0.74

0.75

0.94

0.00

Other Non Current Assets

3.15

0.00

0.05

0.03

0.00

Current Assets

87.53

120.39

150.83

216.70

230.23

139.28

134.16

86.86

82.85

45.63

Current Investments

0.00

Inventories

15.32

26.60

22.55

24.39

30.35

24.04

24.59

27.64

16.95

17.76

Sundry Debtors

49.88

64.34

90.42

155.65

168.79

76.76

85.31

17.28

45.47

20.59

Cash & Bank

4.37

14.61

20.31

14.11

17.10

31.43

16.80

4.74

16.86

5.63

Other Current Assets

17.96

0.35

0.96

4.08

13.99

7.06

7.46

37.20

3.57

1.66

Short Term Loans & Adv.

17.45

14.49

16.59

18.47

10.65

3.84

6.11

35.20

2.81

1.66

Net Current Assets

-3.44

12.89

29.38

41.45

39.47

33.72

32.80

28.49

26.60

31.69

Total Assets

91.05

123.90

154.31

217.59

231.87

141.13

135.81

87.78

83.93

45.78

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -16.22 8.44 -12.48 19.19 26.30 34.94 -19.10 -24.73 -2.90 -15.73 PBT -16.36 -17.19 -1.47 1.80 8.57 3.28 9.68 4.79 15.59 1.74 Adjustment 2.48 9.99 5.81 4.37 6.75 0.07 1.08 2.29 0.20 0.01 Changes in Working Capital -2.34 15.64 -16.81 13.03 10.98 31.59 -29.86 -31.81 -18.69 -16.88 Cash after chg. in Working capital -16.22 8.44 -12.48 19.19 26.30 34.94 -19.10 -24.73 -2.90 -15.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 10.07 3.51 -4.60 3.36 -4.54 6.85 -5.06 3.61 0.47 0.00 Net Fixed Assets 0.00 0.00 -0.07 -0.03 -0.04 0.00 0.00 0.09 0.00 0.00 Net Investments 0.00 -0.05 -0.12 0.77 0.25 -0.25 -0.75 -0.09 0.00 0.00 Others 10.07 3.56 -4.41 2.62 -4.75 7.10 -4.31 3.61 0.47 0.00 Cash from Financing Activity 6.45 -12.02 16.67 -26.50 -41.88 -22.80 29.18 9.90 13.71 13.46 Net Cash Inflow / Outflow 0.30 -0.08 -0.40 -3.94 -20.11 19.00 5.02 -11.21 11.29 -2.27 Opening Cash & Equivalents 0.12 0.20 0.60 4.54 24.65 5.66 0.63 11.85 0.56 7.90 Closing Cash & Equivalent 0.42 0.12 0.20 0.60 4.54 24.65 5.66 0.63 11.85 5.63

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-16.22

8.44

-12.48

19.19

26.30

34.94

-19.10

-24.73

-2.90

-15.73

PBT

-16.36

-17.19

-1.47

1.80

8.57

3.28

9.68

4.79

15.59

1.74

Adjustment

2.48

9.99

5.81

4.37

6.75

0.07

1.08

2.29

0.20

0.01

Changes in Working Capital

-2.34

15.64

-16.81

13.03

10.98

31.59

-29.86

-31.81

-18.69

-16.88

Cash after chg. in Working capital

-16.22

8.44

-12.48

19.19

26.30

34.94

-19.10

-24.73

-2.90

-15.13

Interest Paid

0.00

Tax Paid

0.00

-0.59

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

10.07

3.51

-4.60

3.36

-4.54

6.85

-5.06

3.61

0.47

0.00

Net Fixed Assets

0.00

-0.07

-0.03

-0.04

0.00

0.09

0.00

Net Investments

0.00

-0.05

-0.12

0.77

0.25

-0.25

-0.75

-0.09

0.00

Others

10.07

3.56

-4.41

2.62

-4.75

7.10

-4.31

3.61

0.47

0.00

Cash from Financing Activity

6.45

-12.02

16.67

-26.50

-41.88

-22.80

29.18

9.90

13.71

13.46

Net Cash Inflow / Outflow

0.30

-0.08

-0.40

-3.94

-20.11

19.00

5.02

-11.21

11.29

-2.27

Opening Cash & Equivalents

0.12

0.20

0.60

4.54

24.65

5.66

0.63

11.85

0.56

7.90

Closing Cash & Equivalent

0.42

0.12

0.20

0.60

4.54

24.65

5.66

0.63

11.85

5.63

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 7.17 16.35 25.33 26.07 25.10 20.88 20.04 16.15 14.84 7.69 ROA -11.28% -8.52% -0.53% 0.57% 3.08% 1.50% 5.77% 3.56% 16.02% 2.48% ROE -78.11% -43.08% -2.91% 3.83% 18.96% 7.69% 27.00% 14.96% 69.88% 11.87% ROCE -26.78% -12.51% 14.39% 20.70% 19.37% 12.35% 18.39% 17.03% 39.44% 9.11% Fixed Asset Turnover 259.33 893.80 2388.49 7819.83 0.00 0.00 0.00 0.00 2743.56 407.85 Receivable days 562.74 224.59 179.92 136.06 71.38 98.29 71.37 77.25 49.24 169.42 Inventory Days 206.50 71.33 34.32 22.96 15.81 29.49 36.34 54.90 25.87 204.52 Payable days 493.80 190.15 176.26 136.46 53.50 27.39 18.51 36.96 26.26 356.95 Cash Conversion Cycle 275.44 105.77 37.98 22.56 33.70 100.40 89.20 95.19 48.85 17.00 Total Debt/Equity 4.34 1.51 1.08 0.25 0.67 1.75 2.30 1.54 1.05 0.75 Interest Cover -5.93 -0.82 0.86 1.17 2.13 1.34 2.27 1.75 9.57 4.56

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

7.17

16.35

25.33

26.07

25.10

20.88

20.04

16.15

14.84

7.69

ROA

-11.28%

-8.52%

-0.53%

0.57%

3.08%

1.50%

5.77%

3.56%

16.02%

2.48%

ROE

-78.11%

-43.08%

-2.91%

3.83%

18.96%

7.69%

27.00%

14.96%

69.88%

11.87%

ROCE

-26.78%

-12.51%

14.39%

20.70%

19.37%

12.35%

18.39%

17.03%

39.44%

9.11%

Fixed Asset Turnover

259.33

893.80

2388.49

7819.83

0.00

2743.56

407.85

Receivable days

562.74

224.59

179.92

136.06

71.38

98.29

71.37

77.25

49.24

169.42

Inventory Days

206.50

71.33

34.32

22.96

15.81

29.49

36.34

54.90

25.87

204.52

Payable days

493.80

190.15

176.26

136.46

53.50

27.39

18.51

36.96

26.26

356.95

Cash Conversion Cycle

275.44

105.77

37.98

22.56

33.70

100.40

89.20

95.19

48.85

17.00

Total Debt/Equity

4.34

1.51

1.08

0.25

0.67

1.75

2.30

1.54

1.05

0.75

Interest Cover

-5.93

-0.82

0.86

1.17

2.13

1.34

2.27

1.75

9.57

4.56

Hemang Resources Ltd.

Trading

BSE: 531178 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Hemang Resources Ltd.

Trading

BSE: 531178 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update