PBT
-16.36
-17.19
-1.47
1.80
8.57
3.28
9.68
4.79
15.59
1.74
Adjustment
2.48
9.99
5.81
4.37
6.75
0.07
1.08
2.29
0.20
0.01
Changes in Working Capital
-2.34
15.64
-16.81
13.03
10.98
31.59
-29.86
-31.81
-18.69
-16.88
Cash after chg. in Working capital
-16.22
8.44
-12.48
19.19
26.30
34.94
-19.10
-24.73
-2.90
-15.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00