PBT
0.65
0.45
0.07
0.05
0.04
0.05
0.01
0.00
0.00
0.00
Adjustment
1.79
1.62
2.16
0.02
0.01
0.00
0.01
0.00
0.00
0.00
Changes in Working Capital
-0.73
-0.64
-1.13
-0.19
0.03
-2.94
0.11
0.01
0.19
0.00
Cash after chg. in Working capital
1.71
1.44
1.10
-0.13
0.08
-2.89
0.13
0.01
0.19
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.01
-0.01
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.01
-0.03
0.00
0.00
0.00
0.00