Hawkins Cookers Live BSE/NSE | Hawkins Cookers Fundamenta data | Hawkins Cookers Balance sheet | Hawkins Cookers Quarterly Results | Hawkins Cookers Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,976.27
46.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,967.44
N/A
23.01

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.28
4.36
6.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.95
8.87
8.05

PAT CAGR (%)

10 Years
5 Years
3 Years

8.60
12.44
14.19

P:E (Median)

8 Years
5 Years
3 Years

33.66
32.62
30.36

P:BV (Average)

8 Years
5 Years
3 Years

18.50
18.50
18.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.83
19.85
19.94

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 193.20 192.56 0.33% 100.80 142.10 -29.06% 145.97 184.72 -20.98% 193.25 174.70 10.62%
Expenses 157.15 156.79 0.23% 90.82 119.99 -24.31% 131.42 162.73 -19.24% 161.80 154.89 4.46%
EBITDA 36.05 35.77 0.78% 9.98 22.11 -54.86% 14.55 21.99 -33.83% 31.45 19.81 58.76%
EBIDTM 18.66% 18.57% 9.90% 15.56% -0.29% -0.29% 16.27% 11.34%
Other Income 1.76 0.73 141.10% 0.81 0.77 5.19% 0.75 0.66 13.64% 0.93 1.00 -7.00%
Interest 0.97 1.16 -16.38% 1.37 0.92 48.91% 1.01 1.17 -13.68% 0.90 0.91 -1.10%
Depreciation 1.22 1.12 8.93% 1.24 1.08 14.81% 1.32 1.05 25.71% 1.19 1.02 16.67%
PBT 35.62 34.21 4.12% 8.18 20.88 -60.82% 12.97 20.43 -36.51% 30.29 18.88 60.43%
Tax 9.62 7.26 32.51% 1.74 7.19 -75.80% 3.61 6.95 -48.06% 7.82 6.43 21.62%
PAT 26.00 26.95 -3.53% 6.44 13.69 -52.96% 9.36 13.48 -30.56% 22.47 12.45 80.48%
PATM 13.46% 14.00% 6.39% 9.63% 2.87% 2.87% 11.63% 7.13%
EPS 49.06 50.85 -3.52% 12.15 25.83 -52.96% 17.66 25.43 -30.55% 42.40 23.49 80.50%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 633.22 673.87 652.84 552.56 512.02 544.35 514.50 457.08 424.72 367.54 333.83 Net Sales Growth -8.77% 3.22% 18.15% 7.92% -5.94% 5.80% 12.56% 7.62% 15.56% 10.10% Cost Of Goods Sold 730.58 290.07 293.39 260.51 219.45 215.74 226.77 189.38 181.49 157.79 136.74 Gross Profit -97.36 383.80 359.45 292.05 292.58 328.61 287.73 267.71 243.23 209.74 197.10 GP Margin -15.38% 56.95% 55.06% 52.85% 57.14% 60.37% 55.92% 58.57% 57.27% 57.07% 59.04% Total Expenditure 541.19 569.99 566.65 482.04 437.78 476.44 463.73 398.42 374.01 321.67 285.48 Power & Fuel Cost - 10.39 10.28 8.45 8.71 8.83 7.87 7.60 7.20 5.65 4.77 % Of Sales - 1.54% 1.57% 1.53% 1.70% 1.62% 1.53% 1.66% 1.70% 1.54% 1.43% Employee Cost - 93.73 90.82 76.09 72.59 69.63 63.34 57.46 47.90 44.76 37.84 % Of Sales - 13.91% 13.91% 13.77% 14.18% 12.79% 12.31% 12.57% 11.28% 12.18% 11.34% Manufacturing Exp. - 66.45 61.94 46.52 46.13 47.16 42.17 39.77 36.08 31.08 25.68 % Of Sales - 9.86% 9.49% 8.42% 9.01% 8.66% 8.20% 8.70% 8.50% 8.46% 7.69% General & Admin Exp. - 5.12 5.82 4.49 11.43 4.96 8.90 3.83 9.67 2.76 1.01 % Of Sales - 0.76% 0.89% 0.81% 2.23% 0.91% 1.73% 0.84% 2.28% 0.75% 0.30% Selling & Distn. Exp. - 86.57 89.68 70.85 66.44 113.43 99.63 86.26 78.86 68.59 62.46 % Of Sales - 12.85% 13.74% 12.82% 12.98% 20.84% 19.36% 18.87% 18.57% 18.66% 18.71% Miscellaneous Exp. - 17.66 14.71 15.14 13.04 16.69 15.07 14.13 12.80 11.04 62.46 % Of Sales - 2.62% 2.25% 2.74% 2.55% 3.07% 2.93% 3.09% 3.01% 3.00% 5.09% EBITDA 92.03 103.88 86.19 70.52 74.24 67.91 50.77 58.66 50.71 45.87 48.35 EBITDA Margin 14.53% 15.42% 13.20% 12.76% 14.50% 12.48% 9.87% 12.83% 11.94% 12.48% 14.48% Other Income 4.25 3.18 4.14 11.09 4.48 3.25 3.82 4.53 4.78 3.76 3.26 Interest 4.25 3.99 3.98 4.14 4.28 3.45 3.70 3.51 3.01 2.88 2.15 Depreciation 4.97 4.71 4.01 3.66 3.47 3.45 3.58 2.62 2.43 2.19 1.92 PBT 87.06 98.35 82.34 73.81 70.97 64.27 47.31 57.06 50.06 44.56 47.55 Tax 22.79 25.87 28.13 25.13 23.55 19.89 15.20 18.77 15.96 14.48 15.78 Tax Rate 26.18% 26.30% 34.16% 34.05% 33.18% 33.02% 32.13% 32.90% 31.88% 32.50% 33.19% PAT 64.27 72.49 54.22 48.68 47.42 40.34 32.12 38.28 34.10 30.08 31.77 PAT before Minority Interest 64.27 72.49 54.22 48.68 47.42 40.34 32.12 38.28 34.10 30.08 31.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.15% 10.76% 8.31% 8.81% 9.26% 7.41% 6.24% 8.37% 8.03% 8.18% 9.52% PAT Growth -3.46% 33.70% 11.38% 2.66% 17.55% 25.59% -16.09% 12.26% 13.36% -5.32% Unadjusted EPS 121.26 136.77 102.30 91.85 89.47 76.11 60.60 72.23 64.34 56.75 59.94

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

633.22

673.87

652.84

552.56

512.02

544.35

514.50

457.08

424.72

367.54

333.83

Net Sales Growth

-8.77%

3.22%

18.15%

7.92%

-5.94%

5.80%

12.56%

7.62%

15.56%

10.10%

Cost Of Goods Sold

730.58

290.07

293.39

260.51

219.45

215.74

226.77

189.38

181.49

157.79

136.74

Gross Profit

-97.36

383.80

359.45

292.05

292.58

328.61

287.73

267.71

243.23

209.74

197.10

GP Margin

-15.38%

56.95%

55.06%

52.85%

57.14%

60.37%

55.92%

58.57%

57.27%

57.07%

59.04%

Total Expenditure

541.19

569.99

566.65

482.04

437.78

476.44

463.73

398.42

374.01

321.67

285.48

Power & Fuel Cost

10.39

10.28

8.45

8.71

8.83

7.87

7.60

7.20

5.65

4.77

% Of Sales

1.54%

1.57%

1.53%

1.70%

1.62%

1.53%

1.66%

1.70%

1.54%

1.43%

Employee Cost

93.73

90.82

76.09

72.59

69.63

63.34

57.46

47.90

44.76

37.84

% Of Sales

13.91%

13.77%

14.18%

12.79%

12.31%

12.57%

11.28%

12.18%

11.34%

Manufacturing Exp.

66.45

61.94

46.52

46.13

47.16

42.17

39.77

36.08

31.08

25.68

% Of Sales

9.86%

9.49%

8.42%

9.01%

8.66%

8.20%

8.70%

8.50%

8.46%

7.69%

General & Admin Exp.

5.12

5.82

4.49

11.43

4.96

8.90

3.83

9.67

2.76

1.01

% Of Sales

0.76%

0.89%

0.81%

2.23%

0.91%

1.73%

0.84%

2.28%

0.75%

0.30%

Selling & Distn. Exp.

86.57

89.68

70.85

66.44

113.43

99.63

86.26

78.86

68.59

62.46

% Of Sales

12.85%

13.74%

12.82%

12.98%

20.84%

19.36%

18.87%

18.57%

18.66%

18.71%

Miscellaneous Exp.

17.66

14.71

15.14

13.04

16.69

15.07

14.13

12.80

11.04

62.46

% Of Sales

2.62%

2.25%

2.74%

2.55%

3.07%

2.93%

3.09%

3.01%

3.00%

5.09%

EBITDA

92.03

103.88

86.19

70.52

74.24

67.91

50.77

58.66

50.71

45.87

48.35

EBITDA Margin

14.53%

15.42%

13.20%

12.76%

14.50%

12.48%

9.87%

12.83%

11.94%

12.48%

14.48%

Other Income

4.25

3.18

4.14

11.09

4.48

3.25

3.82

4.53

4.78

3.76

3.26

Interest

4.25

3.99

3.98

4.14

4.28

3.45

3.70

3.51

3.01

2.88

2.15

Depreciation

4.97

4.71

4.01

3.66

3.47

3.45

3.58

2.62

2.43

2.19

1.92

PBT

87.06

98.35

82.34

73.81

70.97

64.27

47.31

57.06

50.06

44.56

47.55

Tax

22.79

25.87

28.13

25.13

23.55

19.89

15.20

18.77

15.96

14.48

15.78

Tax Rate

26.18%

26.30%

34.16%

34.05%

33.18%

33.02%

32.13%

32.90%

31.88%

32.50%

33.19%

PAT

64.27

72.49

54.22

48.68

47.42

40.34

32.12

38.28

34.10

30.08

31.77

PAT before Minority Interest

64.27

72.49

54.22

48.68

47.42

40.34

32.12

38.28

34.10

30.08

31.77

Minority Interest

0.00

PAT Margin

10.15%

10.76%

8.31%

8.81%

9.26%

7.41%

6.24%

8.37%

8.03%

8.18%

9.52%

PAT Growth

-3.46%

33.70%

11.38%

2.66%

17.55%

25.59%

-16.09%

12.26%

13.36%

-5.32%

Unadjusted EPS

121.26

136.77

102.30

91.85

89.47

76.11

60.60

72.23

64.34

56.75

59.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 139.65 118.61 109.82 106.68 61.07 58.92 55.92 54.75 51.58 46.09 Share Capital 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 Total Reserves 134.37 113.33 104.53 101.39 55.78 53.63 50.63 49.47 46.30 40.80 Non-Current Liabilities 15.79 23.67 16.73 11.60 132.90 136.58 108.67 100.72 15.18 11.97 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 13.12 21.34 13.82 8.87 19.10 12.75 0.00 11.01 12.20 9.12 Long Term Provisions 3.98 4.00 4.32 4.11 113.83 123.49 107.38 88.69 2.04 1.99 Current Liabilities 141.58 123.28 117.56 115.79 152.58 107.76 127.23 100.62 89.58 90.57 Trade Payables 49.31 52.77 52.13 39.27 45.47 37.58 37.42 28.61 27.29 40.15 Other Current Liabilities 75.14 62.01 59.19 67.63 35.59 34.86 52.12 40.59 37.27 22.84 Short Term Borrowings 14.95 6.97 4.24 6.24 12.29 5.91 0.00 0.00 0.00 2.61 Short Term Provisions 2.18 1.54 1.99 2.65 59.24 29.41 37.70 31.42 25.02 24.97 Total Liabilities 297.02 265.56 244.11 234.07 346.55 303.26 291.82 256.09 156.34 148.63 Net Block 32.29 26.50 23.17 21.83 21.95 22.23 22.79 20.37 19.83 17.37 Gross Block 47.65 37.21 30.12 25.20 56.29 53.47 50.04 46.51 44.81 40.97 Accumulated Depreciation 15.35 10.71 6.95 3.37 34.34 31.24 27.25 26.14 24.98 23.60 Non Current Assets 40.28 32.77 28.70 30.47 142.11 151.69 133.25 112.04 23.69 20.52 Capital Work in Progress 1.99 1.78 1.05 1.17 1.13 0.97 1.30 0.64 1.06 0.91 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.10 0.10 Long Term Loans & Adv. 5.99 4.48 4.45 7.46 119.02 128.49 109.17 90.95 2.71 2.14 Other Non Current Assets 0.01 0.02 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 256.74 232.80 215.41 203.59 204.45 151.57 158.57 144.05 132.66 128.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 133.01 100.06 66.92 82.75 83.23 68.20 63.48 47.53 47.61 38.78 Sundry Debtors 50.21 78.55 47.14 46.35 45.09 43.57 37.95 41.24 31.19 39.07 Cash & Bank 48.48 35.20 87.13 65.16 51.05 33.53 51.97 51.23 51.21 46.75 Other Current Assets 25.03 1.64 9.02 2.79 25.09 6.27 5.17 4.05 2.65 3.51 Short Term Loans & Adv. 22.90 17.35 5.19 6.54 22.09 3.66 2.85 1.68 1.15 1.66 Net Current Assets 115.16 109.51 97.85 87.80 51.87 43.81 31.33 43.43 43.07 37.54 Total Assets 297.02 265.57 244.11 234.06 346.56 303.26 291.82 256.09 156.35 148.62

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

139.65

118.61

109.82

106.68

61.07

58.92

55.92

54.75

51.58

46.09

Share Capital

5.29

Total Reserves

134.37

113.33

104.53

101.39

55.78

53.63

50.63

49.47

46.30

40.80

Non-Current Liabilities

15.79

23.67

16.73

11.60

132.90

136.58

108.67

100.72

15.18

11.97

Secured Loans

0.00

Unsecured Loans

13.12

21.34

13.82

8.87

19.10

12.75

0.00

11.01

12.20

9.12

Long Term Provisions

3.98

4.00

4.32

4.11

113.83

123.49

107.38

88.69

2.04

1.99

Current Liabilities

141.58

123.28

117.56

115.79

152.58

107.76

127.23

100.62

89.58

90.57

Trade Payables

49.31

52.77

52.13

39.27

45.47

37.58

37.42

28.61

27.29

40.15

Other Current Liabilities

75.14

62.01

59.19

67.63

35.59

34.86

52.12

40.59

37.27

22.84

Short Term Borrowings

14.95

6.97

4.24

6.24

12.29

5.91

0.00

2.61

Short Term Provisions

2.18

1.54

1.99

2.65

59.24

29.41

37.70

31.42

25.02

24.97

Total Liabilities

297.02

265.56

244.11

234.07

346.55

303.26

291.82

256.09

156.34

148.63

Net Block

32.29

26.50

23.17

21.83

21.95

22.23

22.79

20.37

19.83

17.37

Gross Block

47.65

37.21

30.12

25.20

56.29

53.47

50.04

46.51

44.81

40.97

Accumulated Depreciation

15.35

10.71

6.95

3.37

34.34

31.24

27.25

26.14

24.98

23.60

Non Current Assets

40.28

32.77

28.70

30.47

142.11

151.69

133.25

112.04

23.69

20.52

Capital Work in Progress

1.99

1.78

1.05

1.17

1.13

0.97

1.30

0.64

1.06

0.91

Non Current Investment

0.00

0.08

0.10

Long Term Loans & Adv.

5.99

4.48

4.45

7.46

119.02

128.49

109.17

90.95

2.71

2.14

Other Non Current Assets

0.01

0.02

0.03

0.01

0.00

Current Assets

256.74

232.80

215.41

203.59

204.45

151.57

158.57

144.05

132.66

128.10

Current Investments

0.00

Inventories

133.01

100.06

66.92

82.75

83.23

68.20

63.48

47.53

47.61

38.78

Sundry Debtors

50.21

78.55

47.14

46.35

45.09

43.57

37.95

41.24

31.19

39.07

Cash & Bank

48.48

35.20

87.13

65.16

51.05

33.53

51.97

51.23

51.21

46.75

Other Current Assets

25.03

1.64

9.02

2.79

25.09

6.27

5.17

4.05

2.65

3.51

Short Term Loans & Adv.

22.90

17.35

5.19

6.54

22.09

3.66

2.85

1.68

1.15

1.66

Net Current Assets

115.16

109.51

97.85

87.80

51.87

43.81

31.33

43.43

43.07

37.54

Total Assets

297.02

265.57

244.11

234.06

346.56

303.26

291.82

256.09

156.35

148.62

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 65.68 -6.15 69.23 60.57 34.55 28.28 33.34 22.98 32.39 24.39 PBT 98.35 82.34 73.81 70.97 60.23 47.31 57.06 50.06 44.56 47.55 Adjustment 5.57 4.08 -4.06 2.75 4.03 4.03 1.94 0.88 1.45 1.05 Changes in Working Capital -11.18 -64.27 21.68 9.36 -11.55 -3.94 -7.01 -11.49 1.37 -7.81 Cash after chg. in Working capital 92.75 22.15 91.43 83.08 52.70 47.40 51.99 39.45 47.38 40.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -27.06 -28.30 -22.20 -22.50 -18.15 -19.12 -18.65 -16.47 -14.99 -16.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.71 41.55 -12.59 -14.29 -0.05 0.49 -0.67 2.33 -1.90 -0.31 Net Fixed Assets -10.65 -7.82 -4.80 31.05 -2.98 -3.10 -4.19 -1.28 -3.99 -3.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.02 0.00 0.00 Others -9.06 49.37 -7.79 -45.34 2.93 3.59 3.44 3.59 2.09 2.72 Cash from Financing Activity -52.15 -45.31 -52.50 -39.33 -17.18 -47.57 -32.24 -24.54 -27.30 -18.04 Net Cash Inflow / Outflow -6.17 -9.91 4.14 6.96 17.32 -18.80 0.43 0.76 3.20 6.04 Opening Cash & Equivalents -1.88 8.03 3.89 -3.06 31.59 50.39 49.97 49.20 46.00 40.71 Closing Cash & Equivalent -8.06 -1.88 8.03 3.89 48.92 31.59 50.39 49.97 49.20 46.75

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

65.68

-6.15

69.23

60.57

34.55

28.28

33.34

22.98

32.39

24.39

PBT

98.35

82.34

73.81

70.97

60.23

47.31

57.06

50.06

44.56

47.55

Adjustment

5.57

4.08

-4.06

2.75

4.03

1.94

0.88

1.45

1.05

Changes in Working Capital

-11.18

-64.27

21.68

9.36

-11.55

-3.94

-7.01

-11.49

1.37

-7.81

Cash after chg. in Working capital

92.75

22.15

91.43

83.08

52.70

47.40

51.99

39.45

47.38

40.79

Interest Paid

0.00

Tax Paid

-27.06

-28.30

-22.20

-22.50

-18.15

-19.12

-18.65

-16.47

-14.99

-16.40

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-19.71

41.55

-12.59

-14.29

-0.05

0.49

-0.67

2.33

-1.90

-0.31

Net Fixed Assets

-10.65

-7.82

-4.80

31.05

-2.98

-3.10

-4.19

-1.28

-3.99

-3.03

Net Investments

0.00

0.08

0.02

0.00

Others

-9.06

49.37

-7.79

-45.34

2.93

3.59

3.44

3.59

2.09

2.72

Cash from Financing Activity

-52.15

-45.31

-52.50

-39.33

-17.18

-47.57

-32.24

-24.54

-27.30

-18.04

Net Cash Inflow / Outflow

-6.17

-9.91

4.14

6.96

17.32

-18.80

0.43

0.76

3.20

6.04

Opening Cash & Equivalents

-1.88

8.03

3.89

-3.06

31.59

50.39

49.97

49.20

46.00

40.71

Closing Cash & Equivalent

-8.06

-1.88

8.03

3.89

48.92

31.59

50.39

49.97

49.20

46.75

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 264.11 224.32 207.69 201.74 115.49 111.42 105.75 103.55 97.55 87.16 ROA 25.77% 21.28% 20.36% 16.33% 12.42% 12.97% 13.97% 16.54% 19.73% 23.55% ROE 56.13% 47.47% 44.97% 56.54% 67.24% 55.93% 69.18% 64.14% 61.59% 74.75% ROCE 62.28% 60.72% 57.98% 66.27% 74.56% 64.53% 76.73% 71.05% 68.60% 84.58% Fixed Asset Turnover 15.88 19.39 20.12 13.25 10.41 10.45 9.95 9.79 8.95 8.80 Receivable days 34.87 35.14 30.65 30.91 28.32 27.52 30.08 29.59 33.42 35.40 Inventory Days 63.12 46.68 49.08 56.11 48.37 44.45 42.16 38.86 41.09 36.90 Payable days 32.37 33.36 37.39 36.84 32.34 30.81 30.46 27.92 39.78 53.53 Cash Conversion Cycle 65.62 48.46 42.34 50.18 44.35 41.16 41.77 40.52 34.72 18.78 Total Debt/Equity 0.28 0.26 0.23 0.26 0.52 0.32 0.44 0.41 0.39 0.44 Interest Cover 25.63 21.70 18.81 17.57 18.48 13.80 17.25 17.63 16.48 23.14

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

264.11

224.32

207.69

201.74

115.49

111.42

105.75

103.55

97.55

87.16

ROA

25.77%

21.28%

20.36%

16.33%

12.42%

12.97%

13.97%

16.54%

19.73%

23.55%

ROE

56.13%

47.47%

44.97%

56.54%

67.24%

55.93%

69.18%

64.14%

61.59%

74.75%

ROCE

62.28%

60.72%

57.98%

66.27%

74.56%

64.53%

76.73%

71.05%

68.60%

84.58%

Fixed Asset Turnover

15.88

19.39

20.12

13.25

10.41

10.45

9.95

9.79

8.95

8.80

Receivable days

34.87

35.14

30.65

30.91

28.32

27.52

30.08

29.59

33.42

35.40

Inventory Days

63.12

46.68

49.08

56.11

48.37

44.45

42.16

38.86

41.09

36.90

Payable days

32.37

33.36

37.39

36.84

32.34

30.81

30.46

27.92

39.78

53.53

Cash Conversion Cycle

65.62

48.46

42.34

50.18

44.35

41.16

41.77

40.52

34.72

18.78

Total Debt/Equity

0.28

0.26

0.23

0.26

0.52

0.32

0.44

0.41

0.39

0.44

Interest Cover

25.63

21.70

18.81

17.57

18.48

13.80

17.25

17.63

16.48

23.14

Hawkins Cookers Ltd.

Consumer Durables - Domestic Appliances

BSE: 508486 | NSE: HAWKINCOOK

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Hawkins Cookers Ltd.

Consumer Durables - Domestic Appliances

BSE: 508486 | NSE: HAWKINCOOK

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update