PBT
0.86
1.05
1.49
1.24
1.01
1.01
1.13
1.91
1.69
1.36
Adjustment
1.83
2.19
1.87
1.74
1.42
1.31
1.12
1.33
0.75
0.67
Changes in Working Capital
-1.85
-0.40
4.39
-0.67
-1.47
-2.16
-0.35
-1.30
-1.35
0.69
Cash after chg. in Working capital
0.85
2.84
7.75
2.30
0.95
0.17
1.90
1.95
1.10
2.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.29
-0.45
-0.44
-0.33
-0.51
-0.29
-0.51
-0.33
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00