PBT
2.83
2.14
2.21
2.98
2.96
2.02
3.77
3.03
2.03
3.03
Adjustment
0.27
0.23
0.93
0.60
1.26
1.55
0.39
0.96
0.92
0.88
Changes in Working Capital
1.42
-0.59
-1.37
1.11
1.53
-1.35
-0.59
1.36
-0.06
-0.32
Cash after chg. in Working capital
4.51
1.78
1.77
4.69
5.76
2.21
3.56
5.36
2.89
3.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
-0.15
Tax Paid
-0.62
-0.52
-0.50
-0.93
-0.90
-0.67
-1.12
-1.20
-0.30
-0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
-0.40
-0.40
-0.34
-0.34
-0.53
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00