Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Shipping

Rating :
N/A  (View)

BSE: 526931 | NSE: Not Listed

42.75
-0.15 (-0.35%)
28-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.50
  •  42.75
  •  40.15
  •  42.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  682
  •  0.29
  •  51.00
  •  17.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.10
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.39%
  • 20.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.29
  • -19.15
  • -8.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.84
  • 28.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.18
  • 3.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.16
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -22.92
  • -45.70
  • -59.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
19.77
26.83
-26.31%
45.22
0.00
0.00
23.81
0.00
0.00
13.91
0.00
0.00
Expenses
19.53
32.16
-39.27%
47.44
0.00
0.00
27.75
0.00
0.00
20.48
0.00
0.00
EBITDA
0.24
-5.33
-
-2.22
0.00
-
-3.95
0.00
-
-6.56
0.00
-
EBIDTM
1.21%
-19.87%
-4.91%
0.00%
-16.57%
0.00%
-47.16%
0.00%
Other Income
6.25
5.92
5.57%
4.35
0.00
0.00
3.42
0.00
0.00
4.35
0.00
0.00
Interest
0.34
0.20
70.00%
0.35
0.00
0.00
0.53
0.00
0.00
0.20
0.00
0.00
Depreciation
0.19
0.18
5.56%
0.22
0.00
0.00
0.19
0.00
0.00
0.18
0.00
0.00
PBT
5.96
0.20
2,880.00%
1.56
0.00
0.00
-1.25
0.00
-
-2.60
0.00
-
Tax
1.64
0.06
2,633.33%
0.46
0.00
0.00
0.14
0.00
0.00
-0.85
0.00
-
PAT
4.31
0.14
2,978.57%
1.09
0.00
0.00
-1.39
0.00
-
-1.74
0.00
-
PATM
21.82%
0.52%
2.42%
0.00%
-5.84%
0.00%
-12.54%
0.00%
EPS
4.65
-2.77
-
-0.42
0.00
-
-3.73
0.00
-
-7.91
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
127.82
390.32
167.01
275.94
Net Sales Growth
-
-67.25%
133.71%
-39.48%
 
Cost Of Goods Sold
-
133.31
378.68
156.93
280.04
Gross Profit
-
-5.49
11.64
10.07
-4.11
GP Margin
-
-4.30%
2.98%
6.03%
-1.49%
Total Expenditure
-
144.99
399.19
171.87
286.89
Power & Fuel Cost
-
2.13
2.18
1.92
1.68
% Of Sales
-
1.67%
0.56%
1.15%
0.61%
Employee Cost
-
2.69
2.58
1.95
1.42
% Of Sales
-
2.10%
0.66%
1.17%
0.51%
Manufacturing Exp.
-
0.59
0.67
0.52
0.49
% Of Sales
-
0.46%
0.17%
0.31%
0.18%
General & Admin Exp.
-
1.10
1.40
1.09
0.80
% Of Sales
-
0.86%
0.36%
0.65%
0.29%
Selling & Distn. Exp.
-
0.48
2.55
0.91
1.15
% Of Sales
-
0.38%
0.65%
0.54%
0.42%
Miscellaneous Exp.
-
4.70
11.13
8.54
1.30
% Of Sales
-
3.68%
2.85%
5.11%
0.47%
EBITDA
-
-17.17
-8.87
-4.86
-10.95
EBITDA Margin
-
-13.43%
-2.27%
-2.91%
-3.97%
Other Income
-
18.10
15.15
10.97
22.40
Interest
-
1.31
0.79
3.91
7.91
Depreciation
-
0.71
0.71
0.61
2.23
PBT
-
-1.10
4.79
1.58
1.31
Tax
-
0.21
1.58
0.41
-0.68
Tax Rate
-
-19.09%
32.99%
25.95%
29.44%
PAT
-
-1.27
3.18
1.11
-1.62
PAT before Minority Interest
-
-1.31
3.21
1.17
-1.63
Minority Interest
-
0.04
-0.03
-0.06
0.01
PAT Margin
-
-0.99%
0.81%
0.66%
-0.59%
PAT Growth
-
-139.94%
186.49%
168.52%
 
Unadjusted EPS
-
-2.05
5.13
1.79
-2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
126.43
133.61
125.55
115.78
Share Capital
6.17
6.17
6.17
6.17
Total Reserves
120.26
127.44
119.38
109.62
Non-Current Liabilities
1.12
1.13
1.09
8.19
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
6.98
Long Term Provisions
0.03
0.04
0.03
0.02
Current Liabilities
38.15
131.34
343.28
96.73
Trade Payables
24.79
83.34
307.83
90.49
Other Current Liabilities
6.18
39.77
31.51
4.63
Short Term Borrowings
7.15
6.47
3.43
1.55
Short Term Provisions
0.03
1.76
0.51
0.07
Total Liabilities
165.81
266.22
470.03
220.75
Net Block
9.85
8.32
8.11
8.02
Gross Block
11.97
9.99
9.19
8.63
Accumulated Depreciation
2.13
1.67
1.09
0.61
Non Current Assets
136.26
141.74
117.96
80.20
Capital Work in Progress
1.55
0.70
0.09
0.11
Non Current Investment
123.62
131.51
107.90
70.26
Long Term Loans & Adv.
1.20
1.16
1.87
1.81
Other Non Current Assets
0.05
0.05
0.00
0.00
Current Assets
29.55
124.48
352.07
140.56
Current Investments
0.00
0.00
0.00
0.00
Inventories
11.90
93.35
269.72
18.63
Sundry Debtors
0.94
0.09
0.17
22.50
Cash & Bank
0.51
0.73
44.64
0.57
Other Current Assets
16.20
0.01
0.04
0.01
Short Term Loans & Adv.
16.18
30.30
37.50
98.85
Net Current Assets
-8.60
-6.86
8.79
43.83
Total Assets
165.81
266.22
470.03
220.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-20.55
-35.81
11.94
-47.17
PBT
-1.10
4.79
1.58
8.75
Adjustment
-19.13
-2.65
9.07
-7.31
Changes in Working Capital
-0.21
-36.39
1.81
-47.53
Cash after chg. in Working capital
-20.44
-34.26
12.46
-46.09
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-1.56
-0.52
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.96
-10.35
41.12
52.87
Net Fixed Assets
-3.42
-1.40
-0.52
Net Investments
8.92
-23.63
-37.47
Others
15.46
14.68
79.11
Cash from Financing Activity
-1.31
-0.78
-9.00
-6.24
Net Cash Inflow / Outflow
-0.90
-46.94
44.06
-0.54
Opening Cash & Equivalents
-5.74
41.20
0.57
1.12
Closing Cash & Equivalent
-6.64
-5.74
44.64
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
205.02
216.66
203.60
187.75
ROA
-0.61%
0.87%
0.34%
-0.74%
ROE
-1.01%
2.47%
0.97%
-1.41%
ROCE
0.16%
4.14%
4.33%
4.50%
Fixed Asset Turnover
11.66
40.70
18.85
33.18
Receivable days
1.47
0.12
24.62
28.67
Inventory Days
150.04
169.76
313.17
23.74
Payable days
140.96
298.60
240.85
112.48
Cash Conversion Cycle
10.55
-128.72
96.94
-60.06
Total Debt/Equity
0.06
0.05
0.03
0.07
Interest Cover
0.16
7.08
1.40
0.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.