Happiest Minds Technologies Live BSE/NSE | Happiest Minds Technologies Fundamenta data | Happiest Minds Technologies Balance sheet | Happiest Minds Technologies Quarterly Results | Happiest Minds Technologies Profit & Loss | Happiest Minds Technologies Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,458.92
74.34
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,493.82
N/A
11.74

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
15.40
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
116.04
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
68.23
-

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 182.84 175.06 4.44% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 138.52 146.94 -5.73% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 44.32 28.12 57.61% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 24.24% 16.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 5.07 5.45 -6.97% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 1.60 1.81 -11.60% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 5.12 5.02 1.99% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 42.67 26.74 59.57% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 8.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 34.08 26.74 27.45% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 18.64% 15.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.32 1.82 27.47% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 182.84 175.06 4.44% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 138.52 147.15 -5.86% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 44.32 27.91 58.80% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 24.24% 15.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 5.07 5.62 -9.79% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 1.60 1.84 -13.04% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 5.12 5.02 1.99% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 42.67 26.67 59.99% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 8.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 34.08 26.67 27.78% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 18.64% 15.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.41 8.83 -72.71% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 698.21 590.36 341.16 269.67 170.86 68.66 Net Sales Growth - 18.27% 73.04% 26.51% 57.83% 148.85% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 698.21 590.36 341.16 269.67 170.86 68.66 GP Margin - 100% 100% 100% 100% 100% 100% Total Expenditure - 599.38 531.91 339.06 296.23 238.69 119.98 Power & Fuel Cost - 4.49 3.91 2.21 1.94 1.73 0.00 % Of Sales - 0.64% 0.66% 0.65% 0.72% 1.01% 0% Employee Cost - 441.23 381.42 236.90 181.45 161.71 0.00 % Of Sales - 63.19% 64.61% 69.44% 67.29% 94.64% 0% Manufacturing Exp. - 81.23 71.97 37.17 59.38 23.98 0.00 % Of Sales - 11.63% 12.19% 10.90% 22.02% 14.03% 0% General & Admin Exp. - 46.53 35.42 55.37 44.02 45.78 119.98 % Of Sales - 6.66% 6.00% 16.23% 16.32% 26.79% 174.75% Selling & Distn. Exp. - 5.09 5.09 0.40 0.17 0.03 0.00 % Of Sales - 0.73% 0.86% 0.12% 0.06% 0.02% 0% Miscellaneous Exp. - 8.54 21.43 7.02 9.27 5.46 0.00 % Of Sales - 1.22% 3.63% 2.06% 3.44% 3.20% 0% EBITDA - 98.83 58.45 2.10 -26.56 -67.83 -51.32 EBITDA Margin - 14.15% 9.90% 0.62% -9.85% -39.70% -74.75% Other Income - 15.98 11.62 10.36 6.53 6.64 6.18 Interest - 7.99 15.89 1.95 1.20 1.03 0.22 Depreciation - 20.23 20.24 5.06 4.89 4.02 1.87 PBT - 86.59 33.94 5.45 -26.12 -66.25 -47.23 Tax - 1.90 0.00 0.00 0.00 0.00 0.00 Tax Rate - 2.52% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - 73.43 4.11 5.45 -26.12 -66.25 -47.23 PAT before Minority Interest - 73.43 4.11 5.45 -26.12 -66.25 -47.23 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.52% 0.70% 1.60% -9.69% -38.77% -68.79% PAT Growth - 1686.62% -24.59% 120.87% 60.57% -40.27% Unadjusted EPS - 5.00 0.28 0.37 -1.78 -4.51 -3.22

Description

TTM

Mar 20

Mar 19

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

698.21

590.36

341.16

269.67

170.86

68.66

Net Sales Growth

18.27%

73.04%

26.51%

57.83%

148.85%

Cost Of Goods Sold

0.00

Gross Profit

698.21

590.36

341.16

269.67

170.86

68.66

GP Margin

100%

Total Expenditure

599.38

531.91

339.06

296.23

238.69

119.98

Power & Fuel Cost

4.49

3.91

2.21

1.94

1.73

0.00

% Of Sales

0.64%

0.66%

0.65%

0.72%

1.01%

Employee Cost

441.23

381.42

236.90

181.45

161.71

0.00

% Of Sales

63.19%

64.61%

69.44%

67.29%

94.64%

Manufacturing Exp.

81.23

71.97

37.17

59.38

23.98

0.00

% Of Sales

11.63%

12.19%

10.90%

22.02%

14.03%

General & Admin Exp.

46.53

35.42

55.37

44.02

45.78

119.98

% Of Sales

6.66%

6.00%

16.23%

16.32%

26.79%

174.75%

Selling & Distn. Exp.

5.09

0.40

0.17

0.03

0.00

% Of Sales

0.73%

0.86%

0.12%

0.06%

0.02%

Miscellaneous Exp.

8.54

21.43

7.02

9.27

5.46

0.00

% Of Sales

1.22%

3.63%

2.06%

3.44%

3.20%

EBITDA

98.83

58.45

2.10

-26.56

-67.83

-51.32

EBITDA Margin

14.15%

9.90%

0.62%

-9.85%

-39.70%

-74.75%

Other Income

15.98

11.62

10.36

6.53

6.64

6.18

Interest

7.99

15.89

1.95

1.20

1.03

0.22

Depreciation

20.23

20.24

5.06

4.89

4.02

1.87

PBT

86.59

33.94

5.45

-26.12

-66.25

-47.23

Tax

1.90

0.00

Tax Rate

2.52%

0.00%

PAT

73.43

4.11

5.45

-26.12

-66.25

-47.23

PAT before Minority Interest

73.43

4.11

5.45

-26.12

-66.25

-47.23

Minority Interest

0.00

PAT Margin

10.52%

0.70%

1.60%

-9.69%

-38.77%

-68.79%

PAT Growth

1686.62%

-24.59%

120.87%

60.57%

-40.27%

Unadjusted EPS

5.00

0.28

0.37

-1.78

-4.51

-3.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19
Shareholder's Funds 265.60 -67.59 Share Capital 45.12 28.27 Total Reserves 215.94 -98.26 Non-Current Liabilities 31.18 47.49 Secured Loans 1.32 8.50 Unsecured Loans 0.00 0.00 Long Term Provisions 12.55 9.40 Current Liabilities 211.32 431.89 Trade Payables 34.63 29.07 Other Current Liabilities 95.07 332.72 Short Term Borrowings 69.16 60.12 Short Term Provisions 12.46 9.98 Total Liabilities 508.10 411.79 Net Block 37.80 61.10 Gross Block 80.38 88.95 Accumulated Depreciation 42.58 27.85 Non Current Assets 63.00 79.46 Capital Work in Progress 0.17 0.17 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 22.87 17.89 Other Non Current Assets 2.16 0.30 Current Assets 445.10 332.33 Current Investments 83.37 98.15 Inventories 0.00 0.00 Sundry Debtors 114.87 127.52 Cash & Bank 43.50 26.05 Other Current Assets 203.36 25.44 Short Term Loans & Adv. 151.97 55.17 Net Current Assets 233.78 -99.56 Total Assets 508.10 411.79

Description

Mar 20

Mar 19

Shareholder's Funds

265.60

-67.59

Share Capital

45.12

28.27

Total Reserves

215.94

-98.26

Non-Current Liabilities

31.18

47.49

Secured Loans

1.32

8.50

Unsecured Loans

0.00

Long Term Provisions

12.55

9.40

Current Liabilities

211.32

431.89

Trade Payables

34.63

29.07

Other Current Liabilities

95.07

332.72

Short Term Borrowings

69.16

60.12

Short Term Provisions

12.46

9.98

Total Liabilities

508.10

411.79

Net Block

37.80

61.10

Gross Block

80.38

88.95

Accumulated Depreciation

42.58

27.85

Non Current Assets

63.00

79.46

Capital Work in Progress

0.17

Non Current Investment

0.00

Long Term Loans & Adv.

22.87

17.89

Other Non Current Assets

2.16

0.30

Current Assets

445.10

332.33

Current Investments

83.37

98.15

Inventories

0.00

Sundry Debtors

114.87

127.52

Cash & Bank

43.50

26.05

Other Current Assets

203.36

25.44

Short Term Loans & Adv.

151.97

55.17

Net Current Assets

233.78

-99.56

Total Assets

508.10

411.79

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19
Cash From Operating Activity 112.62 58.43 PBT 75.33 4.11 Adjustment 36.59 79.38 Changes in Working Capital 6.75 -21.70 Cash after chg. in Working capital 118.67 61.79 Interest Paid 0.00 0.00 Tax Paid -6.05 -3.36 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -74.49 -0.51 Net Fixed Assets 8.57 Net Investments 14.78 Others -97.84 Cash from Financing Activity -12.80 -58.34 Net Cash Inflow / Outflow 25.33 -0.42 Opening Cash & Equivalents 16.05 15.22 Closing Cash & Equivalent 43.50 16.05

Description

Mar 20

Mar 19

Cash From Operating Activity

112.62

58.43

PBT

75.33

4.11

Adjustment

36.59

79.38

Changes in Working Capital

6.75

-21.70

Cash after chg. in Working capital

118.67

61.79

Interest Paid

0.00

Tax Paid

-6.05

-3.36

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-74.49

-0.51

Net Fixed Assets

8.57

Net Investments

14.78

Others

-97.84

Cash from Financing Activity

-12.80

-58.34

Net Cash Inflow / Outflow

25.33

-0.42

Opening Cash & Equivalents

16.05

15.22

Closing Cash & Equivalent

43.50

16.05

Financial Ratios

Standalone

Description Mar 20 Mar 19
Book Value (Rs.) 51.13 -30.92 ROA 15.96% 1.07% ROE 110.89% 14.15% ROCE 47.29% 13.46% Fixed Asset Turnover 8.25 7.41 Receivable days 63.36 68.46 Inventory Days 0.00 0.00 Payable days 21.04 20.00 Cash Conversion Cycle 42.32 48.46 Total Debt/Equity 0.30 -1.08 Interest Cover 10.43 1.26

Annual Reports:

News Update

Happiest Minds Technologies recognized as Diversity & Inclusion Company of Year
17th Dec 2020, 13:07 PM

Diversity & Inclusion lays a strong foundation to the culture of the company
Read More
Happiest Minds Technologies, Enate enter into partnership
14th Dec 2020, 10:55 AM

The company has entered into partnership to accelerate the enterprise intelligent automation journey using advanced process orchestration capabilities
Read More
Happiest Minds Technologies partners with Io-Tahoe
11th Nov 2020, 15:06 PM

This will help improve data security and maturity within companies and minimize their data risk exposure
Read More
Happiest Minds Technologies partners with AutonomIQ
9th Nov 2020, 13:37 PM

This partnership is going to accelerate the enterprise digital transformation journey using autonomous testing capabilities
Read More
Happiest Minds Tech. - Quarterly Results
4th Nov 2020, 21:25 PM

Read More
Happiest Minds contributes total of 2 million meals to Akshaya Patra Foundation
27th Oct 2020, 13:25 PM

The company celebrates Smilestones with acts of giving
Read More
Happiest Minds Technologies partners with Lakeside Software
21st Oct 2020, 14:09 PM

The partnership with Lakeside Software mainly focuses on Workplace Analytics
Read More
Veridify Security welcomes Happiest Minds as systems integrator partner
20th Oct 2020, 12:34 PM

The initial security and DOME deployments will focus on IoT, industrial, automotive, and building automation applications
Read More

Happiest Minds Technologies Ltd.

IT - Software

BSE: 543227 | NSE: HAPPSTMNDS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Happiest Minds Technologies Ltd.

IT - Software

BSE: 543227 | NSE: HAPPSTMNDS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update