PBT
1.35
2.51
1.76
1.60
1.45
1.29
2.14
1.90
1.90
1.43
Adjustment
3.76
3.75
4.58
5.48
5.90
5.45
2.54
2.87
3.07
2.77
Changes in Working Capital
-1.58
-1.55
0.71
1.84
-0.34
2.55
-2.23
-0.18
-0.58
2.08
Cash after chg. in Working capital
3.54
4.71
7.05
8.92
7.00
9.29
2.45
4.59
4.39
6.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
-0.78
-0.78
-0.87
-0.54
-0.65
-0.69
-0.46
-0.41
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00