PBT
3.57
-0.76
12.40
0.73
0.20
1.15
6.62
6.91
3.70
5.45
Adjustment
0.08
0.08
0.07
0.04
0.09
0.32
0.31
0.05
0.06
0.09
Changes in Working Capital
-10.44
19.76
-11.13
0.12
-0.60
2.62
-9.71
2.47
-2.82
-6.17
Cash after chg. in Working capital
-6.80
19.07
1.34
0.89
-0.31
4.10
-2.78
9.43
0.94
-0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-1.94
-1.06
-0.15
-0.32
-1.23
-1.47
-0.75
-0.94
-1.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00