PBT
-0.28
0.24
0.10
-0.43
0.32
-0.30
-15.87
-0.07
0.05
1.91
Adjustment
0.00
0.00
-0.01
0.00
0.72
-0.26
15.62
-0.44
-0.65
0.03
Changes in Working Capital
0.25
-0.50
0.05
-0.07
-2.10
0.35
0.28
-0.03
0.03
-1.73
Cash after chg. in Working capital
-0.03
-0.25
0.14
-0.51
-1.06
-0.21
0.03
-0.54
-0.57
0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
-0.18
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00