PBT
0.44
0.35
0.33
0.02
-0.22
0.26
0.34
0.27
0.17
0.72
Adjustment
0.25
0.22
0.05
0.08
0.39
0.54
0.61
0.76
0.74
0.37
Changes in Working Capital
-2.17
-1.04
4.30
0.45
0.48
0.69
-0.49
2.96
-9.91
1.13
Cash after chg. in Working capital
-1.49
-0.48
4.67
0.55
0.65
1.48
0.46
3.99
-9.00
2.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.13
-0.10
-0.31
-0.49
-0.11
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00