Nifty
Sensex
:
:
14164.30
48106.62
-74.60 (-0.52%)
-240.97 (-0.50%)

Oil Exploration

Rating :
40/99  (View)

BSE: 513536 | NSE: Not Listed

14.00
0.00 (0%)
27-Jan-2021 | 9:42AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.00
  •  14.00
  •  13.38
  •  14.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64
  •  0.01
  •  16.18
  •  9.03

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.47
  • N/A
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.97%
  • 40.35%
  • 20.93%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 17.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.22
  • 1.26
  • 12.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 60.32
  • 122.76
  • 115.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.53
  • 136.47
  • 259.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 97.16
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.95
  • 1.23
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.34
  • 42.40
  • 46.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.98
1.86
60.22%
1.69
1.63
3.68%
3.82
1.66
130.12%
3.46
1.99
73.87%
Expenses
2.74
1.11
146.85%
1.94
1.55
25.16%
3.52
1.39
153.24%
2.86
1.31
118.32%
EBITDA
0.24
0.75
-68.00%
-0.25
0.08
-
0.30
0.28
7.14%
0.60
0.68
-11.76%
EBIDTM
8.15%
40.22%
-14.68%
4.72%
7.78%
16.59%
17.33%
34.19%
Other Income
0.09
0.06
50.00%
0.08
0.03
166.67%
0.25
0.13
92.31%
0.20
0.03
566.67%
Interest
0.07
0.13
-46.15%
0.08
0.16
-50.00%
0.10
0.17
-41.18%
0.07
0.15
-53.33%
Depreciation
1.00
1.05
-4.76%
0.89
0.90
-1.11%
1.23
1.25
-1.60%
1.03
1.32
-21.97%
PBT
-0.74
-12.98
-
-1.15
-4.07
-
-10.27
-1.02
-
-0.30
-0.76
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
0.00
-
0.00
0.00
0.00
PAT
-0.74
-12.98
-
-1.15
-4.07
-
-10.10
-1.02
-
-0.30
-0.76
-
PATM
-24.70%
-698.06%
-67.79%
-249.66%
-264.59%
-61.00%
-8.78%
-38.37%
EPS
-0.13
-3.35
-
-0.20
-1.05
-
-1.80
-0.26
-
-0.05
-0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
11.95
10.71
7.93
7.48
8.46
10.06
13.90
12.98
7.09
52.43
62.83
Net Sales Growth
67.37%
35.06%
6.02%
-11.58%
-15.90%
-27.63%
7.09%
83.07%
-86.48%
-16.55%
 
Cost Of Goods Sold
4.60
2.95
0.01
0.00
0.00
0.01
0.01
0.01
0.01
45.67
57.56
Gross Profit
7.35
7.75
7.92
7.48
8.46
10.04
13.89
12.97
7.07
6.76
5.26
GP Margin
61.54%
72.36%
99.87%
100%
100%
99.80%
99.93%
99.92%
99.72%
12.89%
8.37%
Total Expenditure
11.06
34.27
5.38
6.17
6.03
6.43
7.41
8.33
3.95
50.27
63.04
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.05
0.04
0.02
0.03
0.01
% Of Sales
-
0%
0%
0%
0%
0%
0.36%
0.31%
0.28%
0.06%
0.02%
Employee Cost
-
1.75
1.34
1.34
1.50
1.36
1.41
0.93
0.42
0.87
0.80
% Of Sales
-
16.34%
16.90%
17.91%
17.73%
13.52%
10.14%
7.16%
5.92%
1.66%
1.27%
Manufacturing Exp.
-
0.07
0.11
0.03
0.16
0.73
0.90
0.61
0.04
0.00
0.00
% Of Sales
-
0.65%
1.39%
0.40%
1.89%
7.26%
6.47%
4.70%
0.56%
0%
0%
General & Admin Exp.
-
1.15
1.11
1.15
1.70
3.75
4.23
6.00
2.91
2.85
2.35
% Of Sales
-
10.74%
14.00%
15.37%
20.09%
37.28%
30.43%
46.22%
41.04%
5.44%
3.74%
Selling & Distn. Exp.
-
0.29
0.27
0.38
0.46
0.54
0.76
0.72
0.27
0.30
0.33
% Of Sales
-
2.71%
3.40%
5.08%
5.44%
5.37%
5.47%
5.55%
3.81%
0.57%
0.53%
Miscellaneous Exp.
-
28.05
2.56
3.26
2.22
0.03
0.05
0.02
0.27
0.54
0.33
% Of Sales
-
261.90%
32.28%
43.58%
26.24%
0.30%
0.36%
0.15%
3.81%
1.03%
3.17%
EBITDA
0.89
-23.56
2.55
1.31
2.43
3.63
6.49
4.65
3.14
2.16
-0.21
EBITDA Margin
7.45%
-219.98%
32.16%
17.51%
28.72%
36.08%
46.69%
35.82%
44.29%
4.12%
-0.33%
Other Income
0.62
0.60
0.21
0.25
1.40
2.74
6.82
3.74
2.56
0.27
0.53
Interest
0.32
0.45
0.65
0.70
0.70
2.50
5.30
1.25
0.11
0.10
2.37
Depreciation
4.15
4.21
4.66
4.49
2.33
3.60
5.19
2.70
1.30
1.43
1.32
PBT
-12.46
-27.63
-2.55
-3.63
0.80
0.27
2.82
4.43
4.28
0.90
-3.37
Tax
-0.17
-0.17
-0.23
0.09
0.38
-0.03
-0.01
0.03
2.34
-0.04
0.23
Tax Rate
1.36%
0.62%
9.02%
36.00%
47.50%
-11.11%
-0.33%
0.68%
54.67%
-3.60%
-6.82%
PAT
-12.29
-27.46
-2.33
0.16
0.42
0.30
3.01
4.40
1.94
1.16
-3.60
PAT before Minority Interest
-12.29
-27.46
-2.33
0.16
0.42
0.30
3.01
4.40
1.94
1.16
-3.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-102.85%
-256.40%
-29.38%
2.14%
4.96%
2.98%
21.65%
33.90%
27.36%
2.21%
-5.73%
PAT Growth
0.00%
-1078.54%
-1556.25%
-61.90%
40.0%
-90.03%
-31.59%
126.80%
67.24%
132.22%
 
Unadjusted EPS
-2.18
-4.88
-0.41
0.03
0.07
0.05
0.53
0.78
0.34
0.21
-0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
97.49
96.53
86.00
89.74
89.70
89.39
88.39
87.54
83.83
82.67
Share Capital
56.25
38.75
38.75
38.75
38.75
38.75
38.75
38.75
38.75
38.75
Total Reserves
37.66
44.58
47.25
47.11
47.06
46.76
45.76
44.91
45.07
43.92
Non-Current Liabilities
23.20
19.49
34.46
35.57
35.85
40.95
29.20
28.01
7.65
4.93
Secured Loans
0.00
0.00
0.02
0.17
0.29
0.44
0.28
0.00
0.00
0.00
Unsecured Loans
13.32
8.68
21.43
15.24
14.72
10.35
4.31
1.03
3.96
0.83
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.50
0.69
0.72
0.59
0.64
Current Liabilities
18.44
27.62
34.94
19.10
18.88
20.15
26.43
13.41
31.52
38.79
Trade Payables
10.47
9.63
9.80
12.04
10.15
9.84
15.87
2.83
3.51
4.11
Other Current Liabilities
3.93
3.68
3.00
1.79
4.05
4.08
4.46
3.55
26.06
29.97
Short Term Borrowings
3.91
14.17
21.96
4.07
4.13
4.27
3.40
6.05
1.54
4.59
Short Term Provisions
0.14
0.14
0.18
1.21
0.55
1.97
2.70
0.98
0.41
0.12
Total Liabilities
139.13
143.64
155.40
144.41
144.43
150.49
144.02
128.96
123.00
126.39
Net Block
42.31
41.54
45.46
49.70
34.54
35.32
39.80
39.61
33.74
37.91
Gross Block
77.57
72.86
72.11
72.12
54.65
51.82
51.09
48.29
41.13
43.87
Accumulated Depreciation
35.26
31.32
26.66
22.42
20.11
16.51
11.29
8.69
7.38
5.96
Non Current Assets
85.59
109.98
113.61
114.65
108.02
99.86
93.31
84.24
86.95
85.04
Capital Work in Progress
38.05
42.37
42.33
42.88
58.54
55.87
43.67
33.91
36.71
32.45
Non Current Investment
0.00
18.75
18.75
15.10
5.67
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.38
6.45
6.36
6.21
8.74
7.82
9.60
10.54
16.32
14.55
Other Non Current Assets
0.85
0.85
0.71
0.76
0.53
0.85
0.24
0.18
0.18
0.13
Current Assets
50.04
30.17
38.46
27.62
34.26
48.50
48.24
42.25
33.58
38.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.12
2.84
2.88
2.86
3.10
2.88
2.87
2.75
0.03
0.03
Sundry Debtors
3.58
9.64
9.54
10.04
9.52
9.29
9.78
12.48
12.20
12.71
Cash & Bank
5.51
2.10
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
Other Current Assets
37.83
0.08
0.10
0.03
19.52
25.07
22.78
25.17
20.03
23.07
Short Term Loans & Adv.
37.35
15.51
23.12
12.93
19.52
25.07
22.78
25.16
20.03
23.07
Net Current Assets
31.59
2.55
3.52
8.52
15.38
28.34
21.81
28.84
2.06
0.09
Total Assets
139.13
143.65
155.40
144.41
144.42
150.50
144.03
128.97
123.01
126.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-49.13
2.57
7.29
2.24
-4.23
0.91
19.33
2.78
-0.25
-22.16
PBT
-27.63
-2.55
0.25
0.80
0.27
3.01
4.43
4.28
1.11
-3.37
Adjustment
4.14
5.19
1.18
1.40
0.93
-1.93
-1.78
-4.48
4.54
26.60
Changes in Working Capital
-25.63
0.25
6.04
0.03
-5.43
-0.16
16.68
2.98
-5.86
-45.38
Cash after chg. in Working capital
-49.13
2.88
7.47
2.24
-4.23
0.91
19.33
2.78
-0.20
-22.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.30
-0.18
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
18.15
-0.79
-3.28
-9.99
-8.28
-6.26
-8.96
-1.47
-4.63
-18.40
Net Fixed Assets
-0.01
0.00
1.42
-0.01
0.00
0.00
-0.01
0.00
0.00
0.00
Net Investments
18.75
0.00
-3.65
-9.43
-5.67
0.00
0.00
0.00
0.00
3.31
Others
-0.59
-0.79
-1.05
-0.55
-2.61
-6.26
-8.95
-1.47
-4.63
-21.71
Cash from Financing Activity
34.39
-2.50
-2.97
7.40
3.38
3.78
0.58
-0.77
3.13
42.59
Net Cash Inflow / Outflow
3.41
-0.71
1.04
-0.35
-9.13
-1.57
10.96
0.54
-1.75
2.03
Opening Cash & Equivalents
2.10
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
1.03
Closing Cash & Equivalent
5.51
2.10
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
16.06
20.59
21.32
21.59
21.58
21.50
21.16
20.94
20.98
20.68
ROA
-19.42%
-1.56%
0.10%
0.29%
0.21%
2.05%
3.23%
1.54%
0.93%
-2.85%
ROE
-32.28%
-2.87%
0.19%
0.50%
0.36%
3.64%
5.40%
2.39%
1.43%
-6.33%
ROCE
-23.94%
-1.58%
0.82%
1.41%
2.65%
8.46%
6.11%
4.92%
1.41%
-1.15%
Fixed Asset Turnover
0.14
0.11
0.10
0.13
0.19
0.27
0.26
0.16
1.23
1.35
Receivable days
225.26
441.71
477.85
421.67
341.33
250.42
313.03
635.63
86.71
57.79
Inventory Days
101.59
131.76
140.10
128.51
108.50
75.48
78.95
71.53
0.21
0.61
Payable days
390.00
556.36
637.80
909.63
585.46
564.02
683.06
555.68
28.81
101.09
Cash Conversion Cycle
-63.15
17.10
-19.84
-359.45
-135.62
-238.12
-291.08
151.48
58.10
-42.70
Total Debt/Equity
0.19
0.29
0.53
0.23
0.23
0.18
0.10
0.09
0.07
0.07
Interest Cover
-59.73
-2.93
1.35
2.14
1.11
1.57
4.55
38.29
11.74
-0.42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.