PBT
0.02
0.31
0.15
0.07
0.04
-0.09
0.04
0.40
-0.12
-0.11
Adjustment
0.01
0.02
0.01
0.03
0.02
-0.01
0.03
0.08
0.05
0.25
Changes in Working Capital
-0.05
0.03
0.15
19.44
0.37
0.07
-0.15
0.28
-0.29
-6.51
Cash after chg. in Working capital
-0.01
0.35
0.31
19.53
0.44
-0.03
-0.09
0.76
-0.36
-6.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.21
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00