PBT
2.80
1.69
1.94
1.69
2.07
1.42
1.78
1.61
0.98
0.95
Adjustment
5.38
5.92
6.02
5.29
5.97
5.44
4.20
3.53
2.67
2.16
Changes in Working Capital
2.55
3.82
-5.50
0.56
7.67
-6.06
-15.66
-6.21
-2.98
0.11
Cash after chg. in Working capital
10.73
11.43
2.46
7.54
15.71
0.80
-9.68
-1.06
0.67
3.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
-0.54
-0.45
-0.40
-0.35
-0.32
-0.35
-0.20
-0.22
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00