Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Wood & Wood Products

Rating :
70/99  (View)

BSE: 542857 | NSE: GREENPANEL

NSE BSE
171.05
6.90 (4.20%)
22-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  168.90
  •  172.35
  •  161.10
  •  164.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  302194
  •  516.90
  •  187.50
  •  24.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,099.38
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,647.06
  • N/A
  • 3.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.10%
  • 1.51%
  • 14.66%
  • FII
  • DII
  • Others
  • 10.71%
  • 14.52%
  • 5.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
224.88
192.09
17.07%
90.16
211.12
-57.29%
237.77
174.80
36.02%
235.59
161.35
46.01%
Expenses
178.64
162.14
10.18%
98.44
183.37
-46.32%
192.42
154.56
24.50%
200.86
133.34
50.64%
EBITDA
46.24
29.95
54.39%
-8.28
27.75
-
45.35
20.24
124.06%
34.72
28.01
23.96%
EBIDTM
20.56%
15.59%
-9.18%
13.14%
14.01%
14.01%
14.74%
17.36%
Other Income
0.19
0.12
58.33%
0.85
0.52
63.46%
0.98
11.84
-91.72%
0.61
0.20
205.00%
Interest
12.74
5.76
121.18%
13.93
8.71
59.93%
16.79
8.57
95.92%
17.03
-4.85
-
Depreciation
17.30
18.05
-4.16%
16.94
16.06
5.48%
17.92
16.08
11.44%
17.13
15.75
8.76%
PBT
16.39
6.25
162.24%
-38.30
3.50
-
0.79
7.43
-89.37%
1.17
17.32
-93.24%
Tax
-2.00
2.46
-
-1.81
0.85
-
-6.76
-2.76
-
0.71
6.88
-89.68%
PAT
18.39
3.79
385.22%
-36.49
2.66
-
7.55
10.20
-25.98%
0.46
10.44
-95.59%
PATM
8.18%
1.97%
-40.48%
1.26%
7.11%
7.11%
0.19%
6.47%
EPS
1.50
0.31
383.87%
-2.98
0.22
-
28.29
28.29
0.00%
0.04
0.85
-95.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
788.40
876.57
599.11
0.00
Net Sales Growth
6.63%
46.31%
0
 
Cost Of Goods Sold
4,899.65
391.90
255.44
0.00
Gross Profit
-4,111.25
484.67
343.68
0.00
GP Margin
-521.47%
55.29%
57.37%
0
Total Expenditure
670.36
738.80
521.76
0.05
Power & Fuel Cost
-
100.87
67.48
0.00
% Of Sales
-
11.51%
11.26%
0
Employee Cost
-
98.89
80.76
0.00
% Of Sales
-
11.28%
13.48%
0
Manufacturing Exp.
-
26.78
23.36
0.00
% Of Sales
-
3.06%
3.90%
0
General & Admin Exp.
-
18.34
18.19
0.00
% Of Sales
-
2.09%
3.04%
0
Selling & Distn. Exp.
-
71.09
56.21
0.00
% Of Sales
-
8.11%
9.38%
0
Miscellaneous Exp.
-
30.93
20.33
0.05
% Of Sales
-
3.53%
3.39%
0
EBITDA
118.03
137.77
77.35
-0.05
EBITDA Margin
14.97%
15.72%
12.91%
0
Other Income
2.63
2.23
12.70
0.00
Interest
60.49
48.29
24.63
0.00
Depreciation
69.29
69.17
53.03
0.00
PBT
-19.95
22.55
12.38
-0.05
Tax
-9.86
-2.75
-22.19
0.00
Tax Rate
49.42%
-23.48%
-179.24%
0.00%
PAT
-10.09
14.46
34.57
-0.05
PAT before Minority Interest
-10.09
14.46
34.57
-0.05
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-1.28%
1.65%
5.77%
0
PAT Growth
-137.25%
-58.17%
69240.0%
 
Unadjusted EPS
-0.82
1.18
2.82
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
661.64
645.50
0.05
Share Capital
12.26
0.00
0.10
Total Reserves
649.38
633.24
-0.05
Non-Current Liabilities
506.62
537.46
0.00
Secured Loans
435.12
459.67
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
9.67
7.91
0.00
Current Liabilities
300.82
275.13
0.00
Trade Payables
120.67
81.57
0.00
Other Current Liabilities
105.13
143.40
0.00
Short Term Borrowings
72.71
45.42
0.00
Short Term Provisions
2.31
4.74
0.00
Total Liabilities
1,469.08
1,458.09
0.05
Net Block
1,111.10
1,137.50
0.00
Gross Block
1,441.36
1,405.22
0.00
Accumulated Depreciation
330.26
267.72
0.00
Non Current Assets
1,148.90
1,170.16
0.00
Capital Work in Progress
5.69
3.79
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
19.17
15.25
0.00
Other Non Current Assets
12.95
13.62
0.00
Current Assets
320.18
287.92
0.05
Current Investments
0.00
0.00
0.00
Inventories
153.89
134.46
0.00
Sundry Debtors
70.52
45.62
0.00
Cash & Bank
11.55
19.85
0.05
Other Current Assets
84.22
37.08
0.00
Short Term Loans & Adv.
29.43
50.90
0.00
Net Current Assets
19.36
12.79
0.05
Total Assets
1,469.08
1,458.08
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
99.81
16.94
-0.05
PBT
22.55
12.38
-0.05
Adjustment
106.39
64.53
0.00
Changes in Working Capital
-23.01
-55.89
0.00
Cash after chg. in Working capital
105.92
21.03
-0.05
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.11
-4.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-22.34
-104.65
0.00
Net Fixed Assets
-31.22
-1,382.18
Net Investments
-5.35
-47.10
Others
14.23
1,324.63
Cash from Financing Activity
-85.78
102.06
0.10
Net Cash Inflow / Outflow
-8.31
14.35
0.05
Opening Cash & Equivalents
19.57
0.05
0.00
Closing Cash & Equivalent
11.26
19.57
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
53.96
0.00
0.48
ROA
0.99%
4.74%
-102.37%
ROE
2.23%
10.92%
-107.90%
ROCE
4.89%
6.01%
-107.90%
Fixed Asset Turnover
0.66
0.46
0.00
Receivable days
22.68
25.97
0.00
Inventory Days
56.32
76.55
0.00
Payable days
48.11
26.76
0.00
Cash Conversion Cycle
30.90
75.76
0.00
Total Debt/Equity
0.85
0.93
0.00
Interest Cover
1.24
1.50
0.00

Annual Reports:

News Update


  • Greenpanel Industries’ board approves capital expenditure projects at MDF plants
    31st Dec 2020, 10:15 AM

    The Board of Directors of the Company, at its meeting held on December 30, 2020 has approved the same

    Read More
  • Greenpanel Inds. - Quarterly Results
    30th Oct 2020, 14:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.