PBT
95.36
93.96
87.44
73.86
52.59
45.99
35.85
23.86
30.24
20.29
Adjustment
14.39
17.63
12.89
11.63
34.32
34.96
30.40
30.94
31.34
21.35
Changes in Working Capital
0.88
-45.10
-8.70
19.37
1.25
-18.20
-11.57
8.61
-18.07
-7.77
Cash after chg. in Working capital
110.63
66.50
91.62
104.86
88.16
62.74
54.67
63.41
43.52
33.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.00
-33.81
-20.12
-15.35
-11.55
-7.51
-5.99
-5.78
-5.66
-3.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00