PBT
0.07
0.30
0.19
-0.09
-0.22
0.13
0.00
0.26
0.04
0.16
Adjustment
0.20
0.10
0.10
0.12
0.19
0.16
0.00
0.10
0.20
0.05
Changes in Working Capital
0.25
-0.25
-0.27
0.02
0.28
-0.15
0.00
0.46
-0.32
-0.25
Cash after chg. in Working capital
0.53
0.14
0.02
0.05
0.24
0.14
0.00
0.82
-0.08
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Tax Paid
-0.05
-0.07
0.00
0.00
-0.10
-0.04
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00