Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Trading

Rating :
43/99  (View)

BSE: 539235 | NSE: Not Listed

298.95
0.00 (0%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  298.90
  •  298.95
  •  298.90
  •  298.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.01
  •  336.60
  •  230.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 752.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 810.76
  • N/A
  • 11.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.23%
  • 17.50%
  • 52.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -71.47
  • 108.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.29
  • 2.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 180.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 91.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
13.11
-3.83
-
64.44
72.53
-11.15%
17.56
23.78
-26.16%
12.42
4.81
158.21%
Expenses
21.32
3.91
445.27%
46.79
55.13
-15.13%
18.29
21.50
-14.93%
15.26
10.73
42.22%
EBITDA
-8.21
-7.74
-
17.66
17.40
1.49%
-0.73
2.28
-
-2.83
-5.92
-
EBIDTM
-62.66%
202.17%
27.40%
23.99%
-4.17%
9.60%
-22.81%
-122.93%
Other Income
0.07
0.04
75.00%
0.06
0.01
500.00%
0.14
0.10
40.00%
0.17
0.04
325.00%
Interest
1.71
1.17
46.15%
1.85
1.05
76.19%
1.80
1.15
56.52%
1.59
1.37
16.06%
Depreciation
0.07
0.09
-22.22%
0.07
0.08
-12.50%
0.07
0.08
-12.50%
0.06
0.10
-40.00%
PBT
-9.93
-8.95
-
15.79
16.27
-2.95%
-2.46
1.15
-
-4.32
-7.34
-
Tax
-2.71
0.00
-
4.64
0.00
0.00
-0.42
-1.94
-
0.49
0.01
4,800.00%
PAT
-7.22
-8.95
-
11.15
16.27
-31.47%
-2.03
3.09
-
-4.81
-7.35
-
PATM
-55.05%
233.91%
17.30%
22.44%
-11.57%
12.98%
-38.69%
-152.74%
EPS
-2.89
-4.12
-
4.98
7.14
-30.25%
0.18
1.35
-86.67%
-3.11
-3.38
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
107.53
98.68
106.29
10.91
Net Sales Growth
10.53%
-7.16%
874.24%
 
Cost Of Goods Sold
77.27
66.82
68.77
3.68
Gross Profit
30.26
31.87
37.53
7.23
GP Margin
28.14%
32.30%
35.31%
66.27%
Total Expenditure
101.66
92.59
97.82
13.85
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
14.79
16.02
4.18
% Of Sales
-
14.99%
15.07%
38.31%
Manufacturing Exp.
-
3.76
3.13
0.00
% Of Sales
-
3.81%
2.94%
0%
General & Admin Exp.
-
5.98
8.44
3.72
% Of Sales
-
6.06%
7.94%
34.10%
Selling & Distn. Exp.
-
1.24
1.46
2.22
% Of Sales
-
1.26%
1.37%
20.35%
Miscellaneous Exp.
-
0.01
0.01
0.04
% Of Sales
-
0.01%
0.01%
0.37%
EBITDA
5.89
6.09
8.47
-2.94
EBITDA Margin
5.48%
6.17%
7.97%
-26.95%
Other Income
0.44
0.35
0.31
0.89
Interest
6.95
5.60
3.57
1.31
Depreciation
0.27
0.30
0.34
0.14
PBT
-0.92
0.55
4.87
-3.49
Tax
2.00
0.07
0.88
-0.23
Tax Rate
-217.39%
12.73%
18.07%
6.59%
PAT
-2.91
0.48
3.98
-3.26
PAT before Minority Interest
-2.91
0.48
3.98
-3.26
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-2.71%
0.49%
3.74%
-29.88%
PAT Growth
-195.10%
-87.94%
222.09%
 
Unadjusted EPS
-1.15
0.19
1.58
-1.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
48.40
48.34
12.75
Share Capital
22.31
22.31
12.61
Total Reserves
26.09
26.03
0.14
Non-Current Liabilities
18.10
15.16
33.50
Secured Loans
14.31
12.50
11.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.47
0.36
0.01
Current Liabilities
124.29
100.14
37.60
Trade Payables
54.01
30.59
17.01
Other Current Liabilities
18.08
29.31
19.35
Short Term Borrowings
47.55
21.13
0.50
Short Term Provisions
4.64
19.11
0.74
Total Liabilities
190.79
163.64
83.85
Net Block
83.85
59.52
59.34
Gross Block
85.82
60.28
59.76
Accumulated Depreciation
1.98
0.76
0.42
Non Current Assets
84.86
86.23
60.13
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.19
11.83
0.25
Long Term Loans & Adv.
0.82
10.88
0.12
Other Non Current Assets
0.00
4.00
0.42
Current Assets
105.92
77.41
23.72
Current Investments
0.39
0.66
1.69
Inventories
63.46
43.18
12.60
Sundry Debtors
35.99
29.15
3.95
Cash & Bank
3.12
0.14
1.39
Other Current Assets
2.97
0.09
0.12
Short Term Loans & Adv.
2.69
4.18
3.96
Net Current Assets
-18.36
-22.73
-13.88
Total Assets
190.78
163.64
83.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-11.75
-30.84
-6.59
PBT
-1.27
4.94
-1.61
Adjustment
5.68
3.40
1.38
Changes in Working Capital
-16.16
-39.18
-6.37
Cash after chg. in Working capital
-11.75
-30.84
-6.59
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-4.47
-0.45
-53.14
Net Fixed Assets
-0.01
0.00
Net Investments
-3.73
-10.76
Others
-0.73
10.31
Cash from Financing Activity
18.60
30.04
41.71
Net Cash Inflow / Outflow
2.38
-1.25
-18.02
Opening Cash & Equivalents
0.73
1.40
19.41
Closing Cash & Equivalent
3.12
0.14
1.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
21.69
21.67
10.11
ROA
0.27%
3.22%
-3.89%
ROE
1.00%
13.04%
-25.55%
ROCE
6.40%
15.88%
-9.00%
Fixed Asset Turnover
1.35
1.77
0.18
Receivable days
120.47
56.84
132.23
Inventory Days
197.21
95.78
421.71
Payable days
201.35
72.06
324.68
Cash Conversion Cycle
116.33
80.56
229.27
Total Debt/Equity
1.28
0.70
0.90
Interest Cover
1.10
2.36
-1.67

Annual Reports:


News Update


  • Grandeur Products - Quarterly Results
    12th Nov 2020, 18:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.