PBT
0.77
0.74
1.08
1.37
0.84
0.39
0.59
0.26
1.32
2.50
Adjustment
-0.13
-0.07
-0.14
-0.68
0.06
0.29
0.34
0.80
0.39
0.13
Changes in Working Capital
0.01
-2.39
1.59
0.44
0.81
0.83
-2.63
4.52
1.70
-2.98
Cash after chg. in Working capital
0.65
-1.73
2.52
1.13
1.70
1.52
-1.70
5.58
3.42
-0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.18
-0.22
-0.37
-0.23
-0.25
-0.24
-0.61
-0.35
-0.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00