PBT
0.90
0.82
0.78
0.32
0.20
0.26
0.04
-0.02
-0.25
0.12
Adjustment
0.42
0.43
0.36
0.20
0.16
0.17
0.23
0.24
0.25
0.25
Changes in Working Capital
0.85
-0.46
-0.74
-0.52
0.73
-0.13
-0.82
-0.68
0.15
0.23
Cash after chg. in Working capital
2.18
0.79
0.40
0.00
1.09
0.30
-0.56
-0.46
0.15
0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00