Gopala Polyplast Live BSE/NSE | Gopala Polyplast Fundamenta data | Gopala Polyplast Balance sheet | Gopala Polyplast Quarterly Results | Gopala Polyplast Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.45
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

102.05
N/A
-0.08

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-29.71
-54.99
-72.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

5.74
15.12
3.27

P:BV (Average)

8 Years
5 Years
3 Years

-0.06
-0.06
-0.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.08
4.96
2.19

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 5.24 -100.00% 0.00 46.62 -100.00% 0.38 36.84 -98.97%
Expenses 0.22 0.30 -26.67% 0.28 13.76 -97.97% 1.27 135.64 -99.06% 1.71 31.83 -94.63%
EBITDA -0.22 -0.30 - -0.28 -8.52 - -1.27 -89.02 - -1.33 5.01 -
EBIDTM 0.00% 0.00% 0.00% -162.60% 0.00% -190.95% -351.05% 13.61%
Other Income 0.01 0.00 0.00 0.11 0.01 1,000.00% 0.08 0.12 -33.33% 0.01 0.13 -92.31%
Interest 0.00 0.00 0.00 0.00 1.77 -100.00% 2.18 6.45 -66.20% 0.00 0.84 -100.00%
Depreciation 1.29 1.46 -11.64% 1.29 1.48 -12.84% 1.36 1.38 -1.45% 1.46 1.77 -17.51%
PBT -1.49 -1.76 - -1.46 -11.76 - -4.72 -96.73 - -2.79 2.53 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 -0.33 -0.27 - 0.00 0.00 0.00
PAT -1.49 -1.76 - -1.46 -11.76 - -4.38 -96.47 - -2.79 2.53 -
PATM 0.00% 0.00% 0.00% -224.47% 0.00% -206.93% -734.47% 6.86%
EPS -1.46 -1.73 - -1.43 -11.53 - -4.30 -94.58 - -2.74 2.48 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0.38 5.62 187.99 266.95 313.69 304.38 282.31 284.69 219.70 187.73 190.96 Net Sales Growth -99.57% -97.01% -29.58% -14.90% 3.06% 7.82% -0.84% 29.58% 17.03% -1.69% Cost Of Goods Sold 2.08 9.36 175.77 200.38 257.29 252.74 238.90 244.07 184.08 158.65 163.24 Gross Profit -1.70 -3.74 12.22 66.57 56.40 51.63 43.42 40.61 35.62 29.07 27.71 GP Margin -447.11% -66.55% 6.50% 24.94% 17.98% 16.96% 15.38% 14.26% 16.21% 15.49% 14.51% Total Expenditure 3.48 17.04 258.61 242.04 297.92 293.28 276.72 272.11 209.87 181.35 188.71 Power & Fuel Cost - 0.40 10.55 9.84 9.58 11.13 9.37 6.37 6.88 5.62 6.04 % Of Sales - 7.12% 5.61% 3.69% 3.05% 3.66% 3.32% 2.24% 3.13% 2.99% 3.16% Employee Cost - 0.69 7.10 7.92 6.24 5.68 5.09 3.64 3.14 2.84 2.53 % Of Sales - 12.28% 3.78% 2.97% 1.99% 1.87% 1.80% 1.28% 1.43% 1.51% 1.32% Manufacturing Exp. - 0.54 8.96 12.90 13.49 12.48 10.58 8.12 7.57 9.81 10.92 % Of Sales - 9.61% 4.77% 4.83% 4.30% 4.10% 3.75% 2.85% 3.45% 5.23% 5.72% General & Admin Exp. - 0.86 5.08 5.11 5.16 4.20 4.17 3.45 2.81 2.02 2.45 % Of Sales - 15.30% 2.70% 1.91% 1.64% 1.38% 1.48% 1.21% 1.28% 1.08% 1.28% Selling & Distn. Exp. - 5.03 23.91 5.77 6.10 6.04 8.62 6.37 5.29 2.37 3.49 % Of Sales - 89.50% 12.72% 2.16% 1.94% 1.98% 3.05% 2.24% 2.41% 1.26% 1.83% Miscellaneous Exp. - 0.16 27.24 0.12 0.06 0.99 0.01 0.10 0.11 0.03 3.49 % Of Sales - 2.85% 14.49% 0.04% 0.02% 0.33% 0.00% 0.04% 0.05% 0.02% 0.02% EBITDA -3.10 -11.42 -70.62 24.91 15.77 11.10 5.59 12.58 9.83 6.38 2.25 EBITDA Margin -815.79% -203.20% -37.57% 9.33% 5.03% 3.65% 1.98% 4.42% 4.47% 3.40% 1.18% Other Income 0.21 0.09 0.67 0.06 0.36 4.57 3.70 0.17 0.19 0.11 0.00 Interest 2.18 3.96 13.32 11.32 9.63 9.07 7.97 5.75 4.73 3.30 2.27 Depreciation 5.40 5.76 6.00 5.70 5.81 6.11 5.67 3.88 3.05 2.48 2.58 PBT -10.46 -21.05 -89.27 7.94 0.69 0.49 -4.35 3.12 2.25 0.71 -2.62 Tax -0.33 -0.33 -0.27 0.08 0.19 0.18 0.14 0.05 0.18 -0.79 0.23 Tax Rate 3.15% 1.57% 0.30% 1.12% 14.18% 36.73% -3.06% 1.63% 9.14% -98.75% 47.92% PAT -10.12 -20.70 -89.01 7.09 1.14 0.32 -4.71 3.01 1.80 1.59 0.25 PAT before Minority Interest -10.12 -20.70 -89.01 7.09 1.14 0.32 -4.71 3.01 1.80 1.59 0.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2,663.16% -368.33% -47.35% 2.66% 0.36% 0.11% -1.67% 1.06% 0.82% 0.85% 0.13% PAT Growth 0.00% 76.74% -1355.43% 521.93% 256.25% 106.79% -256.48% 67.22% 13.21% 536.00% Unadjusted EPS -9.92 -20.29 -87.26 6.95 1.12 0.31 -4.62 2.95 1.76 1.56 0.25

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

0.38

5.62

187.99

266.95

313.69

304.38

282.31

284.69

219.70

187.73

190.96

Net Sales Growth

-99.57%

-97.01%

-29.58%

-14.90%

3.06%

7.82%

-0.84%

29.58%

17.03%

-1.69%

Cost Of Goods Sold

2.08

9.36

175.77

200.38

257.29

252.74

238.90

244.07

184.08

158.65

163.24

Gross Profit

-1.70

-3.74

12.22

66.57

56.40

51.63

43.42

40.61

35.62

29.07

27.71

GP Margin

-447.11%

-66.55%

6.50%

24.94%

17.98%

16.96%

15.38%

14.26%

16.21%

15.49%

14.51%

Total Expenditure

3.48

17.04

258.61

242.04

297.92

293.28

276.72

272.11

209.87

181.35

188.71

Power & Fuel Cost

0.40

10.55

9.84

9.58

11.13

9.37

6.37

6.88

5.62

6.04

% Of Sales

7.12%

5.61%

3.69%

3.05%

3.66%

3.32%

2.24%

3.13%

2.99%

3.16%

Employee Cost

0.69

7.10

7.92

6.24

5.68

5.09

3.64

3.14

2.84

2.53

% Of Sales

12.28%

3.78%

2.97%

1.99%

1.87%

1.80%

1.28%

1.43%

1.51%

1.32%

Manufacturing Exp.

0.54

8.96

12.90

13.49

12.48

10.58

8.12

7.57

9.81

10.92

% Of Sales

9.61%

4.77%

4.83%

4.30%

4.10%

3.75%

2.85%

3.45%

5.23%

5.72%

General & Admin Exp.

0.86

5.08

5.11

5.16

4.20

4.17

3.45

2.81

2.02

2.45

% Of Sales

15.30%

2.70%

1.91%

1.64%

1.38%

1.48%

1.21%

1.28%

1.08%

1.28%

Selling & Distn. Exp.

5.03

23.91

5.77

6.10

6.04

8.62

6.37

5.29

2.37

3.49

% Of Sales

89.50%

12.72%

2.16%

1.94%

1.98%

3.05%

2.24%

2.41%

1.26%

1.83%

Miscellaneous Exp.

0.16

27.24

0.12

0.06

0.99

0.01

0.10

0.11

0.03

3.49

% Of Sales

2.85%

14.49%

0.04%

0.02%

0.33%

0.00%

0.04%

0.05%

0.02%

EBITDA

-3.10

-11.42

-70.62

24.91

15.77

11.10

5.59

12.58

9.83

6.38

2.25

EBITDA Margin

-815.79%

-203.20%

-37.57%

9.33%

5.03%

3.65%

1.98%

4.42%

4.47%

3.40%

1.18%

Other Income

0.21

0.09

0.67

0.06

0.36

4.57

3.70

0.17

0.19

0.11

0.00

Interest

2.18

3.96

13.32

11.32

9.63

9.07

7.97

5.75

4.73

3.30

2.27

Depreciation

5.40

5.76

6.00

5.70

5.81

6.11

5.67

3.88

3.05

2.48

2.58

PBT

-10.46

-21.05

-89.27

7.94

0.69

0.49

-4.35

3.12

2.25

0.71

-2.62

Tax

-0.33

-0.27

0.08

0.19

0.18

0.14

0.05

0.18

-0.79

0.23

Tax Rate

3.15%

1.57%

0.30%

1.12%

14.18%

36.73%

-3.06%

1.63%

9.14%

-98.75%

47.92%

PAT

-10.12

-20.70

-89.01

7.09

1.14

0.32

-4.71

3.01

1.80

1.59

0.25

PAT before Minority Interest

-10.12

-20.70

-89.01

7.09

1.14

0.32

-4.71

3.01

1.80

1.59

0.25

Minority Interest

0.00

PAT Margin

-2,663.16%

-368.33%

-47.35%

2.66%

0.36%

0.11%

-1.67%

1.06%

0.82%

0.85%

0.13%

PAT Growth

0.00%

76.74%

-1355.43%

521.93%

256.25%

106.79%

-256.48%

67.22%

13.21%

536.00%

Unadjusted EPS

-9.92

-20.29

-87.26

6.95

1.12

0.31

-4.62

2.95

1.76

1.56

0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds -73.99 -53.29 29.87 20.53 24.18 23.87 28.44 20.63 18.83 17.25 Share Capital 10.17 10.17 8.87 8.87 13.67 13.67 13.67 8.87 15.42 15.42 Total Reserves -84.16 -63.45 18.75 11.66 10.52 10.20 14.77 11.76 3.42 1.83 Non-Current Liabilities 1.24 1.57 38.03 37.22 37.38 45.70 26.48 16.24 10.64 10.19 Secured Loans 0.00 0.00 19.94 23.32 22.87 27.16 28.98 18.78 3.13 4.61 Unsecured Loans 0.00 0.00 15.54 11.25 16.50 20.77 0.00 0.00 10.30 7.59 Long Term Provisions 0.00 0.00 0.71 0.70 0.79 0.63 0.52 0.43 0.36 0.36 Current Liabilities 140.33 146.21 118.24 105.27 94.85 75.56 57.51 41.19 32.21 32.49 Trade Payables 34.36 42.67 45.20 35.35 29.06 21.75 15.53 12.10 4.04 8.03 Other Current Liabilities 40.08 38.81 10.34 12.45 13.98 9.20 6.53 2.81 3.43 4.26 Short Term Borrowings 61.07 60.69 61.09 51.51 48.77 43.81 34.94 25.79 24.41 20.05 Short Term Provisions 4.83 4.03 1.61 5.96 3.04 0.81 0.51 0.49 0.33 0.15 Total Liabilities 67.58 94.49 186.14 163.02 156.41 145.13 112.43 78.06 61.68 59.93 Net Block 32.47 38.62 41.59 43.52 46.61 52.24 38.67 25.96 21.94 23.39 Gross Block 106.83 108.64 105.62 102.17 99.85 99.38 81.12 65.90 62.46 63.89 Accumulated Depreciation 74.36 70.02 64.04 58.65 53.24 47.14 42.45 39.94 40.52 40.50 Non Current Assets 41.97 48.18 44.65 50.65 47.01 53.51 40.15 26.95 23.42 24.56 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.04 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.52 9.56 3.07 7.12 0.41 1.27 1.01 0.93 1.46 1.17 Other Non Current Assets 1.98 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.00 Current Assets 25.60 46.31 141.48 112.37 109.40 91.61 72.29 51.10 38.26 35.37 Current Investments 0.01 0.02 0.09 0.05 0.03 0.09 0.19 0.02 0.25 0.02 Inventories 0.88 5.46 49.31 35.88 34.42 29.43 23.75 16.15 14.07 11.63 Sundry Debtors 19.63 27.32 70.64 64.93 56.72 49.14 42.18 31.56 21.39 20.74 Cash & Bank 2.89 1.49 1.70 0.92 1.49 0.75 0.80 1.15 0.68 0.60 Other Current Assets 2.20 0.13 4.03 2.57 16.75 12.20 5.37 2.22 1.88 2.39 Short Term Loans & Adv. 2.15 11.88 15.72 8.01 14.98 11.11 3.60 1.13 1.34 1.53 Net Current Assets -114.73 -99.90 23.24 7.10 14.55 16.05 14.78 9.91 6.05 2.88 Total Assets 67.57 94.49 186.13 163.02 156.41 145.12 112.44 78.05 61.68 59.93

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

-73.99

-53.29

29.87

20.53

24.18

23.87

28.44

20.63

18.83

17.25

Share Capital

10.17

8.87

13.67

8.87

15.42

Total Reserves

-84.16

-63.45

18.75

11.66

10.52

10.20

14.77

11.76

3.42

1.83

Non-Current Liabilities

1.24

1.57

38.03

37.22

37.38

45.70

26.48

16.24

10.64

10.19

Secured Loans

0.00

19.94

23.32

22.87

27.16

28.98

18.78

3.13

4.61

Unsecured Loans

0.00

15.54

11.25

16.50

20.77

0.00

10.30

7.59

Long Term Provisions

0.00

0.71

0.70

0.79

0.63

0.52

0.43

0.36

Current Liabilities

140.33

146.21

118.24

105.27

94.85

75.56

57.51

41.19

32.21

32.49

Trade Payables

34.36

42.67

45.20

35.35

29.06

21.75

15.53

12.10

4.04

8.03

Other Current Liabilities

40.08

38.81

10.34

12.45

13.98

9.20

6.53

2.81

3.43

4.26

Short Term Borrowings

61.07

60.69

61.09

51.51

48.77

43.81

34.94

25.79

24.41

20.05

Short Term Provisions

4.83

4.03

1.61

5.96

3.04

0.81

0.51

0.49

0.33

0.15

Total Liabilities

67.58

94.49

186.14

163.02

156.41

145.13

112.43

78.06

61.68

59.93

Net Block

32.47

38.62

41.59

43.52

46.61

52.24

38.67

25.96

21.94

23.39

Gross Block

106.83

108.64

105.62

102.17

99.85

99.38

81.12

65.90

62.46

63.89

Accumulated Depreciation

74.36

70.02

64.04

58.65

53.24

47.14

42.45

39.94

40.52

40.50

Non Current Assets

41.97

48.18

44.65

50.65

47.01

53.51

40.15

26.95

23.42

24.56

Capital Work in Progress

0.00

0.44

0.04

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

7.52

9.56

3.07

7.12

0.41

1.27

1.01

0.93

1.46

1.17

Other Non Current Assets

1.98

0.00

0.03

0.00

Current Assets

25.60

46.31

141.48

112.37

109.40

91.61

72.29

51.10

38.26

35.37

Current Investments

0.01

0.02

0.09

0.05

0.03

0.09

0.19

0.02

0.25

0.02

Inventories

0.88

5.46

49.31

35.88

34.42

29.43

23.75

16.15

14.07

11.63

Sundry Debtors

19.63

27.32

70.64

64.93

56.72

49.14

42.18

31.56

21.39

20.74

Cash & Bank

2.89

1.49

1.70

0.92

1.49

0.75

0.80

1.15

0.68

0.60

Other Current Assets

2.20

0.13

4.03

2.57

16.75

12.20

5.37

2.22

1.88

2.39

Short Term Loans & Adv.

2.15

11.88

15.72

8.01

14.98

11.11

3.60

1.13

1.34

1.53

Net Current Assets

-114.73

-99.90

23.24

7.10

14.55

16.05

14.78

9.91

6.05

2.88

Total Assets

67.57

94.49

186.13

163.02

156.41

145.12

112.44

78.05

61.68

59.93

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 4.49 45.90 3.87 12.83 13.78 -1.58 -1.69 5.57 -1.12 7.03 PBT -21.04 -89.27 7.17 1.33 0.49 -4.57 3.07 1.97 0.80 0.48 Adjustment 9.63 46.15 17.86 14.44 16.13 13.40 9.66 8.08 5.62 4.86 Changes in Working Capital 15.90 89.02 -20.96 -2.69 -2.75 -10.41 -14.33 -4.48 -7.54 1.69 Cash after chg. in Working capital 4.49 45.90 4.07 13.08 13.87 -1.58 -1.60 5.57 -1.12 7.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.20 -0.25 -0.09 0.00 -0.09 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.50 -2.76 -4.51 -1.74 -0.37 -18.45 -17.06 -7.10 -1.09 -2.24 Net Fixed Assets 1.81 -3.02 -3.45 -2.32 -0.47 -17.82 -15.62 -3.48 1.43 -2.10 Net Investments 0.01 0.07 -0.04 -0.02 0.06 0.10 -0.17 0.23 -0.23 -0.02 Others -1.32 0.19 -1.02 0.60 0.04 -0.73 -1.27 -3.85 -2.29 -0.12 Cash from Financing Activity -3.58 -43.35 1.42 -11.65 -12.67 19.99 18.40 2.00 2.29 -4.59 Net Cash Inflow / Outflow 1.40 -0.21 0.78 -0.57 0.73 -0.05 -0.35 0.47 0.08 0.20 Opening Cash & Equivalents 1.49 1.70 0.92 1.49 0.75 0.80 1.15 0.68 0.60 0.40 Closing Cash & Equivalent 2.89 1.49 1.70 0.92 1.49 0.75 0.80 1.15 0.68 0.60

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

4.49

45.90

3.87

12.83

13.78

-1.58

-1.69

5.57

-1.12

7.03

PBT

-21.04

-89.27

7.17

1.33

0.49

-4.57

3.07

1.97

0.80

0.48

Adjustment

9.63

46.15

17.86

14.44

16.13

13.40

9.66

8.08

5.62

4.86

Changes in Working Capital

15.90

89.02

-20.96

-2.69

-2.75

-10.41

-14.33

-4.48

-7.54

1.69

Cash after chg. in Working capital

4.49

45.90

4.07

13.08

13.87

-1.58

-1.60

5.57

-1.12

7.03

Interest Paid

0.00

Tax Paid

0.00

-0.20

-0.25

-0.09

0.00

-0.09

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.50

-2.76

-4.51

-1.74

-0.37

-18.45

-17.06

-7.10

-1.09

-2.24

Net Fixed Assets

1.81

-3.02

-3.45

-2.32

-0.47

-17.82

-15.62

-3.48

1.43

-2.10

Net Investments

0.01

0.07

-0.04

-0.02

0.06

0.10

-0.17

0.23

-0.23

-0.02

Others

-1.32

0.19

-1.02

0.60

0.04

-0.73

-1.27

-3.85

-2.29

-0.12

Cash from Financing Activity

-3.58

-43.35

1.42

-11.65

-12.67

19.99

18.40

2.00

2.29

-4.59

Net Cash Inflow / Outflow

1.40

-0.21

0.78

-0.57

0.73

-0.05

-0.35

0.47

0.08

0.20

Opening Cash & Equivalents

1.49

1.70

0.92

1.49

0.75

0.80

1.15

0.68

0.60

0.40

Closing Cash & Equivalent

2.89

1.49

1.70

0.92

1.49

0.75

0.80

1.15

0.68

0.60

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -72.78 -52.41 31.15 23.15 21.86 21.51 26.66 23.27 6.57 5.84 ROA -25.55% -63.43% 4.06% 0.72% 0.21% -3.66% 3.16% 2.57% 2.61% 0.44% ROE 0.00% 0.00% 29.47% 5.73% 1.64% -22.05% 13.61% 10.27% 11.72% 3.62% ROCE -48.54% -83.61% 14.83% 9.49% 8.08% 3.17% 10.93% 10.78% 7.48% 5.27% Fixed Asset Turnover 0.05 1.75 2.58 3.18 3.10 3.16 3.90 3.46 3.00 3.05 Receivable days 1524.91 95.10 92.43 69.05 62.56 58.42 46.91 43.52 40.62 37.61 Inventory Days 205.88 53.17 58.09 39.91 37.73 34.02 25.38 24.84 24.77 19.91 Payable days 675.63 69.56 60.81 39.01 31.42 24.23 18.51 14.07 11.99 10.06 Cash Conversion Cycle 1055.16 78.71 89.72 69.96 68.88 68.21 53.79 54.29 53.40 47.46 Total Debt/Equity -1.33 -1.86 3.84 4.53 3.85 4.00 2.35 2.20 2.10 1.98 Interest Cover -4.31 -5.70 1.63 1.14 1.05 0.43 1.53 1.42 1.24 1.21

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

-72.78

-52.41

31.15

23.15

21.86

21.51

26.66

23.27

6.57

5.84

ROA

-25.55%

-63.43%

4.06%

0.72%

0.21%

-3.66%

3.16%

2.57%

2.61%

0.44%

ROE

0.00%

29.47%

5.73%

1.64%

-22.05%

13.61%

10.27%

11.72%

3.62%

ROCE

-48.54%

-83.61%

14.83%

9.49%

8.08%

3.17%

10.93%

10.78%

7.48%

5.27%

Fixed Asset Turnover

0.05

1.75

2.58

3.18

3.10

3.16

3.90

3.46

3.00

3.05

Receivable days

1524.91

95.10

92.43

69.05

62.56

58.42

46.91

43.52

40.62

37.61

Inventory Days

205.88

53.17

58.09

39.91

37.73

34.02

25.38

24.84

24.77

19.91

Payable days

675.63

69.56

60.81

39.01

31.42

24.23

18.51

14.07

11.99

10.06

Cash Conversion Cycle

1055.16

78.71

89.72

69.96

68.88

68.21

53.79

54.29

53.40

47.46

Total Debt/Equity

-1.33

-1.86

3.84

4.53

3.85

4.00

2.35

2.20

2.10

1.98

Interest Cover

-4.31

-5.70

1.63

1.14

1.05

0.43

1.53

1.42

1.24

1.21

Gopala Polyplast Ltd.

Plastic Products

BSE: 526717 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Gopala Polyplast Ltd.

Plastic Products

BSE: 526717 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update