PBT
3.06
1.96
1.29
1.27
4.23
3.19
7.87
2.25
1.92
1.55
Adjustment
-0.49
-1.81
2.13
0.41
-0.28
3.19
-4.64
1.43
1.23
3.47
Changes in Working Capital
0.73
3.65
0.49
0.69
-1.02
-2.72
-4.17
-4.79
-2.52
-1.27
Cash after chg. in Working capital
3.31
3.80
3.91
2.37
2.93
3.66
-0.94
-1.11
0.62
3.76
Interest Paid
0.00
0.00
0.00
0.00
-2.53
-3.47
-2.42
-3.01
-2.33
-2.08
Tax Paid
-1.06
-0.70
-0.41
-0.94
-1.34
-2.75
-0.95
-0.76
-0.55
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00