PBT
0.50
0.60
0.23
0.32
0.27
0.25
0.20
0.19
0.20
0.01
Adjustment
0.00
0.00
-0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.02
Changes in Working Capital
-0.33
0.01
-0.02
0.03
-0.11
-0.04
0.09
0.36
2.12
0.63
Cash after chg. in Working capital
0.16
0.62
0.18
0.38
0.16
0.21
0.29
0.55
2.32
0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.09
-0.12
-0.10
-0.08
-0.06
-0.06
-0.08
-0.05
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00