PBT
25.53
27.93
13.95
13.33
18.96
14.30
13.18
12.78
10.82
8.04
Adjustment
-4.43
-2.96
-2.67
-2.82
-7.79
-0.02
-1.70
2.37
-8.53
-2.36
Changes in Working Capital
31.95
22.78
-21.04
-5.89
37.12
-15.64
-3.66
-21.97
6.18
-11.94
Cash after chg. in Working capital
53.06
47.76
-9.76
4.62
48.29
-1.36
7.82
-6.82
8.47
-6.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
Tax Paid
-5.75
-7.90
-4.15
-4.57
-3.32
-3.59
-3.24
-1.83
-1.96
-2.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00