Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Diamond & Jewellery

Rating :
64/99  (View)

BSE: 526729 | NSE: GOLDIAM

206.30
-1.10 (-0.53%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  207.00
  •  212.00
  •  204.10
  •  207.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50747
  •  104.69
  •  252.80
  •  72.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 457.25
  • 11.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 410.46
  • 3.15%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.27%
  • 4.72%
  • 24.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 2.01
  • 4.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 6.99
  • 11.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 7.65
  • 32.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 5.98
  • 6.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.61
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 4.37
  • 4.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
87.25
113.83
-23.35%
32.86
80.95
-59.41%
80.28
80.35
-0.09%
96.35
161.59
-40.37%
Expenses
72.82
104.74
-30.48%
29.36
68.25
-56.98%
85.90
70.76
21.40%
69.08
125.81
-45.09%
EBITDA
14.42
9.09
58.64%
3.51
12.70
-72.36%
-5.62
9.59
-
27.28
35.79
-23.78%
EBIDTM
16.53%
7.99%
10.67%
15.68%
-7.00%
11.94%
28.31%
22.15%
Other Income
1.01
5.12
-80.27%
1.66
2.61
-36.40%
9.79
3.71
163.88%
4.63
-5.06
-
Interest
0.04
0.42
-90.48%
0.06
0.53
-88.68%
0.15
0.50
-70.00%
0.00
-0.39
-
Depreciation
0.55
0.68
-19.12%
0.54
0.56
-3.57%
0.54
0.70
-22.86%
0.71
0.68
4.41%
PBT
14.84
13.11
13.20%
4.57
14.22
-67.86%
3.47
12.11
-71.35%
31.19
30.44
2.46%
Tax
3.76
2.83
32.86%
2.51
4.48
-43.97%
0.65
6.15
-89.43%
8.76
8.35
4.91%
PAT
11.09
10.28
7.88%
2.06
9.74
-78.85%
2.83
5.96
-52.52%
22.43
22.08
1.59%
PATM
12.71%
9.03%
6.26%
12.04%
3.52%
7.42%
23.28%
13.67%
EPS
5.00
4.47
11.86%
0.98
4.79
-79.54%
1.25
2.31
-45.89%
9.84
9.34
5.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
296.74
364.51
446.38
318.61
314.96
330.03
321.56
313.84
265.67
245.26
239.09
Net Sales Growth
-32.05%
-18.34%
40.10%
1.16%
-4.57%
2.63%
2.46%
18.13%
8.32%
2.58%
 
Cost Of Goods Sold
203.73
273.27
328.35
243.63
238.67
251.87
259.64
254.68
213.01
201.33
195.60
Gross Profit
93.01
91.24
118.04
74.98
76.28
78.16
61.92
59.16
52.66
43.94
43.48
GP Margin
31.34%
25.03%
26.44%
23.53%
24.22%
23.68%
19.26%
18.85%
19.82%
17.92%
18.19%
Total Expenditure
257.16
320.19
390.50
293.05
286.97
298.41
299.82
289.12
243.07
225.75
217.84
Power & Fuel Cost
-
1.18
1.39
1.47
1.40
1.52
1.36
1.35
1.14
1.04
1.07
% Of Sales
-
0.32%
0.31%
0.46%
0.44%
0.46%
0.42%
0.43%
0.43%
0.42%
0.45%
Employee Cost
-
13.28
13.68
12.20
11.56
6.67
5.91
5.34
4.00
4.15
3.51
% Of Sales
-
3.64%
3.06%
3.83%
3.67%
2.02%
1.84%
1.70%
1.51%
1.69%
1.47%
Manufacturing Exp.
-
12.71
14.94
12.01
11.18
11.14
11.03
10.41
10.71
3.90
4.21
% Of Sales
-
3.49%
3.35%
3.77%
3.55%
3.38%
3.43%
3.32%
4.03%
1.59%
1.76%
General & Admin Exp.
-
11.93
13.46
11.11
11.16
14.07
11.57
9.52
8.97
11.05
10.50
% Of Sales
-
3.27%
3.02%
3.49%
3.54%
4.26%
3.60%
3.03%
3.38%
4.51%
4.39%
Selling & Distn. Exp.
-
6.03
17.88
9.56
10.97
9.31
9.06
7.69
4.87
4.21
2.43
% Of Sales
-
1.65%
4.01%
3.00%
3.48%
2.82%
2.82%
2.45%
1.83%
1.72%
1.02%
Miscellaneous Exp.
-
1.80
0.81
3.07
2.03
3.84
1.24
0.12
0.36
0.07
2.43
% Of Sales
-
0.49%
0.18%
0.96%
0.64%
1.16%
0.39%
0.04%
0.14%
0.03%
0.21%
EBITDA
39.59
44.32
55.88
25.56
27.99
31.62
21.74
24.72
22.60
19.51
21.25
EBITDA Margin
13.34%
12.16%
12.52%
8.02%
8.89%
9.58%
6.76%
7.88%
8.51%
7.95%
8.89%
Other Income
17.09
22.14
17.80
11.77
8.33
15.25
12.41
5.91
5.20
7.99
5.13
Interest
0.25
1.97
2.86
2.06
2.56
2.38
3.02
4.20
4.06
4.19
3.73
Depreciation
2.34
2.48
2.69
2.54
2.56
2.67
3.39
2.43
2.05
2.10
2.30
PBT
54.07
62.00
68.12
32.73
31.19
41.82
27.74
24.01
21.69
21.21
20.34
Tax
15.68
16.72
21.53
12.52
10.51
8.81
6.65
6.50
6.90
4.71
2.04
Tax Rate
29.00%
26.97%
31.61%
38.25%
33.70%
21.07%
23.33%
27.07%
26.51%
23.00%
10.09%
PAT
38.41
46.99
49.74
20.36
20.36
32.50
21.25
17.07
18.66
15.23
18.59
PAT before Minority Interest
38.63
45.29
46.59
20.21
20.67
33.01
21.85
17.51
19.13
15.77
18.18
Minority Interest
0.22
1.70
3.15
0.15
-0.31
-0.51
-0.60
-0.44
-0.47
-0.54
0.41
PAT Margin
12.94%
12.89%
11.14%
6.39%
6.46%
9.85%
6.61%
5.44%
7.02%
6.21%
7.78%
PAT Growth
-20.08%
-5.53%
144.30%
0%
-37.35%
52.94%
24.49%
-8.52%
22.52%
-18.07%
 
Unadjusted EPS
17.30
21.17
22.41
9.17
9.17
14.64
9.57
7.69
8.41
6.86
8.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
410.02
384.06
356.20
330.20
280.69
256.04
237.76
223.73
209.16
197.11
Share Capital
22.17
22.97
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
Total Reserves
387.84
361.10
331.26
305.25
255.74
231.10
212.81
198.79
184.22
172.16
Non-Current Liabilities
-2.28
-2.22
-1.87
-1.49
0.77
0.89
0.90
0.88
-0.86
4.76
Secured Loans
0.00
0.00
0.00
0.01
0.06
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
89.17
84.86
115.63
105.03
126.48
162.48
164.03
171.54
128.59
88.95
Trade Payables
71.60
47.41
71.98
68.58
70.61
71.07
75.77
63.85
55.00
42.36
Other Current Liabilities
4.33
3.22
2.08
3.21
3.24
2.41
5.14
5.09
2.27
2.59
Short Term Borrowings
7.57
26.05
36.74
30.90
47.65
82.49
77.52
99.63
69.44
43.67
Short Term Provisions
5.66
8.18
4.84
2.34
4.99
6.52
5.60
2.97
1.89
0.34
Total Liabilities
502.29
475.17
481.59
446.70
421.56
432.85
416.63
409.92
350.65
305.83
Net Block
20.08
20.72
20.92
22.00
22.62
22.65
26.33
26.48
16.79
18.65
Gross Block
48.74
47.51
46.11
45.50
43.87
42.56
50.96
49.15
39.65
40.21
Accumulated Depreciation
28.66
26.79
25.19
23.50
21.25
19.91
24.63
22.67
22.85
21.56
Non Current Assets
73.56
71.89
48.71
65.90
62.11
62.12
44.44
47.05
36.46
33.57
Capital Work in Progress
0.01
0.01
0.01
1.84
1.65
1.50
0.33
0.15
0.00
0.00
Non Current Investment
51.69
49.80
25.71
40.87
37.47
37.40
16.59
19.34
18.63
14.22
Long Term Loans & Adv.
1.78
1.36
2.07
1.19
0.37
0.56
1.19
1.08
1.04
0.70
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
428.72
403.29
432.89
380.80
359.45
370.74
372.18
362.84
314.15
272.21
Current Investments
153.36
119.06
121.87
122.57
77.42
77.74
92.30
100.25
78.21
59.17
Inventories
93.47
106.01
138.75
133.57
102.18
113.92
136.18
110.04
97.43
97.23
Sundry Debtors
99.62
84.61
109.82
95.22
116.38
136.75
123.09
124.72
104.30
100.35
Cash & Bank
54.57
63.60
29.32
13.47
43.23
20.87
7.21
18.92
24.84
6.36
Other Current Assets
27.70
0.19
0.72
0.55
20.24
21.46
13.41
8.92
9.37
9.10
Short Term Loans & Adv.
27.56
29.82
32.41
15.42
15.31
16.82
9.32
6.34
7.19
6.18
Net Current Assets
339.56
318.43
317.26
275.76
232.96
208.26
208.16
191.31
185.56
183.26
Total Assets
502.28
475.18
481.60
446.70
421.56
432.86
416.62
409.92
350.65
305.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
67.32
86.22
-14.78
13.33
58.93
15.12
1.30
-1.67
21.68
-21.75
PBT
63.62
71.13
33.01
30.88
41.82
28.50
24.01
26.03
20.48
20.22
Adjustment
-8.51
-6.90
-1.93
7.99
-7.45
0.09
0.65
-2.59
-2.49
0.85
Changes in Working Capital
26.62
39.70
-35.01
-14.08
33.40
-5.76
-17.49
-20.57
7.76
-37.58
Cash after chg. in Working capital
81.73
103.94
-3.92
24.78
67.77
22.82
7.17
2.87
25.75
-16.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.41
-17.72
-10.86
-11.45
-8.85
-7.70
-5.86
-4.54
-4.07
-2.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.07
-10.65
26.66
-16.48
8.73
-1.05
13.70
-26.82
-17.15
5.52
Net Fixed Assets
-1.32
-1.46
2.30
-1.56
-0.65
7.29
-1.70
-9.49
-0.82
-0.85
Net Investments
-20.91
-2.21
15.93
-33.99
-1.82
-8.21
9.48
-13.46
-8.18
3.61
Others
-1.84
-6.98
8.43
19.07
11.20
-0.13
5.92
-3.87
-8.15
2.76
Cash from Financing Activity
-52.27
-41.29
3.97
-26.59
-45.30
-0.32
-26.75
22.79
13.69
13.27
Net Cash Inflow / Outflow
-9.03
34.28
15.85
-29.73
22.36
13.76
-11.74
-5.70
18.22
-2.96
Opening Cash & Equivalents
63.60
29.32
13.47
43.20
20.87
7.11
18.85
24.55
6.33
9.29
Closing Cash & Equivalent
54.57
63.60
29.32
13.47
43.23
20.87
7.11
18.85
24.55
6.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
184.90
167.23
142.79
132.36
112.52
102.64
95.31
89.67
83.83
78.99
ROA
9.27%
9.74%
4.35%
4.76%
7.73%
5.14%
4.24%
5.03%
4.81%
6.24%
ROE
11.41%
12.59%
5.89%
6.77%
12.30%
8.85%
7.59%
8.84%
7.77%
9.62%
ROCE
15.46%
17.68%
9.23%
9.79%
13.26%
9.64%
8.83%
10.00%
9.40%
10.43%
Fixed Asset Turnover
7.57
9.54
6.96
7.05
7.64
6.88
6.27
5.98
6.14
5.99
Receivable days
92.24
79.49
117.45
122.61
139.98
147.47
144.10
157.33
152.28
135.06
Inventory Days
99.88
100.07
155.98
136.60
119.50
141.94
143.18
142.52
144.84
140.01
Payable days
73.13
59.11
88.74
81.01
92.42
77.64
82.79
89.18
82.30
72.40
Cash Conversion Cycle
118.98
120.45
184.69
178.20
167.06
211.78
204.49
210.67
214.82
202.67
Total Debt/Equity
0.02
0.07
0.10
0.09
0.17
0.32
0.33
0.45
0.33
0.25
Interest Cover
32.51
24.78
16.90
13.16
18.54
10.44
6.72
7.41
5.88
6.42

News Update


  • Goldiam International to create new avenues for digital push, secure more business
    8th Jan 2021, 11:30 AM

    The company is likely to create new avenues after the acquisition of Eco-Friendly Diamonds LLP, a successful CVD diamond growing company

    Read More
  • Goldiam International completes acquisition of 51% of Partners Capital of Eco-Friendly Diamonds
    10th Dec 2020, 12:36 PM

    Further the Company has invested aggregate of Rs 12,78,73,488 in Eco-Friendly Diamonds LLP

    Read More
  • Goldiam Internatl. - Quarterly Results
    10th Nov 2020, 16:10 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.