PBT
-2.29
27.93
-3.56
-29.71
-36.57
-30.63
-24.78
-38.54
-29.03
-33.87
Adjustment
-17.77
-98.11
15.07
16.58
25.54
23.37
22.04
31.04
23.72
0.30
Changes in Working Capital
41.19
93.55
35.88
15.73
33.51
13.70
15.44
16.82
28.85
-2.98
Cash after chg. in Working capital
21.12
23.37
47.39
2.60
22.49
6.43
12.69
9.32
23.53
-36.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.86
15.86
-0.33
-0.03
-0.02
-0.01
-0.01
0.00
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00