PBT
992.87
686.36
327.34
214.08
133.39
112.31
47.79
38.61
Adjustment
32.15
76.12
34.81
13.51
-2.40
-0.46
5.75
2.48
Changes in Working Capital
-79.94
-353.94
-148.29
-49.43
3.39
-46.71
-19.54
-21.73
Cash after chg. in Working capital
945.07
408.53
213.87
178.16
134.37
65.14
34.00
19.36
Interest Paid
0.00
0.00
8.11
6.36
2.77
3.77
0.00
0.00
Tax Paid
-244.14
-223.47
-91.55
-29.81
-24.18
-10.81
-7.19
-9.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00