PBT
-17.80
-7.17
-9.21
-13.43
-21.87
-7.15
4.23
29.39
-15.30
66.61
Adjustment
39.16
56.68
53.65
36.25
63.30
58.82
63.59
49.96
50.32
42.82
Changes in Working Capital
32.04
46.62
4.59
20.83
3.83
-7.22
-43.66
-57.03
37.11
-59.90
Cash after chg. in Working capital
53.39
96.14
49.03
43.65
45.26
44.45
24.17
22.32
72.13
49.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.31
-3.80
2.61
1.01
-3.89
1.30
-6.08
-4.59
-7.48
-14.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.63
0.11
0.00
0.00
0.00
1.06
0.38
0.39
0.00
0.02