Gillanders Arbuthnot & Company Live BSE/NSE | Gillanders Arbuthnot & Company Fundamenta data | Gillanders Arbuthnot & Company Balance sheet | Gillanders Arbuthnot & Company Quarterly Results | Gillanders Arbuthnot & Company Profit & Loss | Gillanders Arbuthnot & Company Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

89.32
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

429.66
N/A
0.31

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.95
-4.24
-0.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.04
33.95
-10.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-22.76
21.10

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

0.68
0.52
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.23
14.74
8.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 140.17 180.22 -22.22% 59.26 152.67 -61.18% 125.62 166.26 -24.44% 156.39 182.38 -14.25%
Expenses 101.56 159.77 -36.43% 61.83 147.04 -57.95% 145.41 175.21 -17.01% 148.25 170.30 -12.95%
EBITDA 38.61 20.45 88.80% -2.57 5.63 - -19.80 -8.95 - 8.14 12.08 -32.62%
EBIDTM 27.54% 11.35% -4.34% 3.69% -15.76% -5.38% 5.20% 6.62%
Other Income 4.44 2.67 66.29% 1.85 5.80 -68.10% 2.64 4.68 -43.59% 4.81 1.20 300.83%
Interest 8.33 11.01 -24.34% 9.89 10.95 -9.68% 10.34 10.18 1.57% 9.74 11.73 -16.97%
Depreciation 2.96 4.00 -26.00% 3.35 3.92 -14.54% 3.70 4.22 -12.32% 4.06 4.25 -4.47%
PBT 31.75 8.12 291.01% -13.95 -3.45 - -21.62 -18.67 - -0.85 -2.71 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 -0.49 -0.37 - 0.49 0.12 308.33%
PAT 31.75 8.12 291.01% -13.95 -3.45 - -21.13 -18.29 - -1.34 -2.83 -
PATM 22.65% 4.50% -23.54% -2.26% -16.82% -11.00% -0.86% -1.55%
EPS 14.90 3.81 291.08% -6.55 -1.62 - -9.92 -8.59 - -0.63 -1.33 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 144.85 191.34 -24.30% 72.29 171.69 -57.90% 137.39 183.81 -25.25% 159.61 185.01 -13.73%
Expenses 109.47 168.94 -35.20% 73.19 159.07 -53.99% 149.06 181.60 -17.92% 154.50 172.47 -10.42%
EBITDA 35.38 22.41 57.88% -0.90 12.62 - -11.67 2.21 - 5.11 12.54 -59.25%
EBIDTM 24.43% 11.71% -1.25% 7.35% -8.49% 1.20% 3.20% 6.78%
Other Income 4.29 2.89 48.44% 1.95 5.58 -65.05% 0.88 5.80 -84.83% 7.48 1.22 513.11%
Interest 9.73 12.30 -20.89% 11.50 12.35 -6.88% 12.07 11.70 3.16% 10.99 13.07 -15.91%
Depreciation 4.01 4.99 -19.64% 4.41 4.83 -8.70% 4.76 5.08 -6.30% 5.08 5.12 -0.78%
PBT 25.93 8.01 223.72% -14.87 1.02 - -18.04 -8.76 - -3.48 -4.42 -
Tax 0.00 -0.37 - -0.11 1.27 - 2.17 3.72 -41.67% -0.33 0.46 -
PAT 25.93 8.38 209.43% -14.76 -0.25 - -20.20 -12.48 - -3.16 -4.89 -
PATM 17.90% 4.38% -20.42% -0.14% -14.70% -6.79% -1.98% -2.64%
EPS 12.15 3.93 209.16% -6.92 -0.12 - -9.47 -5.85 - -1.48 -2.29 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 481.44 614.90 705.37 626.79 650.34 795.55 867.92 946.80 782.42 668.24 748.53 Net Sales Growth -29.36% -12.83% 12.54% -3.62% -18.25% -8.34% -8.33% 21.01% 17.09% -10.73% Cost Of Goods Sold 200.26 281.41 318.35 268.54 285.60 376.40 436.72 494.22 390.71 356.65 369.70 Gross Profit 281.18 333.48 387.02 358.25 364.74 419.15 431.20 452.58 391.71 311.59 378.83 GP Margin 58.40% 54.23% 54.87% 57.16% 56.08% 52.69% 49.68% 47.80% 50.06% 46.63% 50.61% Total Expenditure 457.05 600.47 661.56 589.60 631.83 759.98 821.72 891.59 707.89 636.03 643.06 Power & Fuel Cost - 66.16 65.59 61.84 56.32 64.30 64.36 65.14 58.84 49.73 43.91 % Of Sales - 10.76% 9.30% 9.87% 8.66% 8.08% 7.42% 6.88% 7.52% 7.44% 5.87% Employee Cost - 143.41 148.92 139.71 134.37 132.17 119.66 114.57 100.29 89.32 82.38 % Of Sales - 23.32% 21.11% 22.29% 20.66% 16.61% 13.79% 12.10% 12.82% 13.37% 11.01% Manufacturing Exp. - 64.60 80.91 73.36 106.67 123.79 127.56 148.55 99.48 86.11 93.84 % Of Sales - 10.51% 11.47% 11.70% 16.40% 15.56% 14.70% 15.69% 12.71% 12.89% 12.54% General & Admin Exp. - 24.80 25.58 27.26 27.38 10.93 19.98 19.81 17.84 16.96 14.79 % Of Sales - 4.03% 3.63% 4.35% 4.21% 1.37% 2.30% 2.09% 2.28% 2.54% 1.98% Selling & Distn. Exp. - 17.39 19.12 17.11 20.14 26.63 27.99 33.33 25.04 22.90 24.71 % Of Sales - 2.83% 2.71% 2.73% 3.10% 3.35% 3.22% 3.52% 3.20% 3.43% 3.30% Miscellaneous Exp. - 2.70 3.10 1.77 1.35 25.75 25.45 15.98 15.70 14.34 24.71 % Of Sales - 0.44% 0.44% 0.28% 0.21% 3.24% 2.93% 1.69% 2.01% 2.15% 1.83% EBITDA 24.38 14.43 43.81 37.19 18.51 35.57 46.20 55.21 74.53 32.21 105.47 EBITDA Margin 5.06% 2.35% 6.21% 5.93% 2.85% 4.47% 5.32% 5.83% 9.53% 4.82% 14.09% Other Income 13.74 15.92 10.94 14.69 13.04 7.74 7.99 13.59 8.25 5.82 3.33 Interest 38.30 42.04 44.99 44.93 47.95 46.50 40.67 35.98 28.48 28.71 19.75 Depreciation 14.07 15.69 16.94 16.16 19.10 18.68 20.67 28.59 24.91 24.62 22.45 PBT -4.67 -27.38 -7.17 -9.21 -35.50 -21.87 -7.15 4.23 29.39 -15.30 66.61 Tax 0.00 0.00 1.63 1.43 0.19 0.80 -3.94 -1.35 8.80 -6.03 12.41 Tax Rate 0.00% 0.00% -22.73% -15.53% -1.41% -3.66% 55.10% -31.91% 29.94% 39.41% 18.63% PAT -4.67 -17.80 -8.80 -10.64 -13.62 -22.67 -3.21 5.58 20.59 -9.27 54.19 PAT before Minority Interest -4.67 -17.80 -8.80 -10.64 -13.62 -22.67 -3.21 5.58 20.59 -9.27 54.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.97% -2.89% -1.25% -1.70% -2.09% -2.85% -0.37% 0.59% 2.63% -1.39% 7.24% PAT Growth 0.00% -102.27% 17.29% 21.88% 39.92% -606.23% -157.53% -72.90% 322.11% -117.11% Unadjusted EPS -2.19 -8.36 -4.13 -5.00 -6.39 -10.64 -1.51 2.62 9.67 -4.35 25.44

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

481.44

614.90

705.37

626.79

650.34

795.55

867.92

946.80

782.42

668.24

748.53

Net Sales Growth

-29.36%

-12.83%

12.54%

-3.62%

-18.25%

-8.34%

-8.33%

21.01%

17.09%

-10.73%

Cost Of Goods Sold

200.26

281.41

318.35

268.54

285.60

376.40

436.72

494.22

390.71

356.65

369.70

Gross Profit

281.18

333.48

387.02

358.25

364.74

419.15

431.20

452.58

391.71

311.59

378.83

GP Margin

58.40%

54.23%

54.87%

57.16%

56.08%

52.69%

49.68%

47.80%

50.06%

46.63%

50.61%

Total Expenditure

457.05

600.47

661.56

589.60

631.83

759.98

821.72

891.59

707.89

636.03

643.06

Power & Fuel Cost

66.16

65.59

61.84

56.32

64.30

64.36

65.14

58.84

49.73

43.91

% Of Sales

10.76%

9.30%

9.87%

8.66%

8.08%

7.42%

6.88%

7.52%

7.44%

5.87%

Employee Cost

143.41

148.92

139.71

134.37

132.17

119.66

114.57

100.29

89.32

82.38

% Of Sales

23.32%

21.11%

22.29%

20.66%

16.61%

13.79%

12.10%

12.82%

13.37%

11.01%

Manufacturing Exp.

64.60

80.91

73.36

106.67

123.79

127.56

148.55

99.48

86.11

93.84

% Of Sales

10.51%

11.47%

11.70%

16.40%

15.56%

14.70%

15.69%

12.71%

12.89%

12.54%

General & Admin Exp.

24.80

25.58

27.26

27.38

10.93

19.98

19.81

17.84

16.96

14.79

% Of Sales

4.03%

3.63%

4.35%

4.21%

1.37%

2.30%

2.09%

2.28%

2.54%

1.98%

Selling & Distn. Exp.

17.39

19.12

17.11

20.14

26.63

27.99

33.33

25.04

22.90

24.71

% Of Sales

2.83%

2.71%

2.73%

3.10%

3.35%

3.22%

3.52%

3.20%

3.43%

3.30%

Miscellaneous Exp.

2.70

3.10

1.77

1.35

25.75

25.45

15.98

15.70

14.34

24.71

% Of Sales

0.44%

0.28%

0.21%

3.24%

2.93%

1.69%

2.01%

2.15%

1.83%

EBITDA

24.38

14.43

43.81

37.19

18.51

35.57

46.20

55.21

74.53

32.21

105.47

EBITDA Margin

5.06%

2.35%

6.21%

5.93%

2.85%

4.47%

5.32%

5.83%

9.53%

4.82%

14.09%

Other Income

13.74

15.92

10.94

14.69

13.04

7.74

7.99

13.59

8.25

5.82

3.33

Interest

38.30

42.04

44.99

44.93

47.95

46.50

40.67

35.98

28.48

28.71

19.75

Depreciation

14.07

15.69

16.94

16.16

19.10

18.68

20.67

28.59

24.91

24.62

22.45

PBT

-4.67

-27.38

-7.17

-9.21

-35.50

-21.87

-7.15

4.23

29.39

-15.30

66.61

Tax

0.00

1.63

1.43

0.19

0.80

-3.94

-1.35

8.80

-6.03

12.41

Tax Rate

0.00%

-22.73%

-15.53%

-1.41%

-3.66%

55.10%

-31.91%

29.94%

39.41%

18.63%

PAT

-4.67

-17.80

-8.80

-10.64

-13.62

-22.67

-3.21

5.58

20.59

-9.27

54.19

PAT before Minority Interest

-4.67

-17.80

-8.80

-10.64

-13.62

-22.67

-3.21

5.58

20.59

-9.27

54.19

Minority Interest

0.00

PAT Margin

-0.97%

-2.89%

-1.25%

-1.70%

-2.09%

-2.85%

-0.37%

0.59%

2.63%

-1.39%

7.24%

PAT Growth

0.00%

-102.27%

17.29%

21.88%

39.92%

-606.23%

-157.53%

-72.90%

322.11%

-117.11%

Unadjusted EPS

-2.19

-8.36

-4.13

-5.00

-6.39

-10.64

-1.51

2.62

9.67

-4.35

25.44

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 07 Mar 06 Mar 05
Net Sales 514.14 660.03 751.15 664.80 681.04 819.63 875.38 348.66 318.89 324.57 Net Sales Growth -29.75% -12.13% 12.99% -2.38% -16.91% -6.37% 151.07% 9.34% -1.75% Cost Of Goods Sold 197.50 280.61 312.72 266.64 283.80 379.02 433.89 173.63 159.28 170.67 Gross Profit 316.64 379.42 438.43 398.16 397.23 440.61 441.50 175.03 159.61 153.89 GP Margin 61.59% 57.49% 58.37% 59.89% 58.33% 53.76% 50.44% 50.20% 50.05% 47.41% Total Expenditure 486.22 631.57 685.82 615.11 657.61 813.03 833.09 329.20 308.44 317.57 Power & Fuel Cost - 69.40 65.59 61.84 57.73 65.78 65.57 28.93 29.04 27.04 % Of Sales - 10.51% 8.73% 9.30% 8.48% 8.03% 7.49% 8.30% 9.11% 8.33% Employee Cost - 154.72 159.32 148.75 147.20 142.42 124.71 56.45 57.73 57.74 % Of Sales - 23.44% 21.21% 22.38% 21.61% 17.38% 14.25% 16.19% 18.10% 17.79% Manufacturing Exp. - 79.69 98.18 89.33 110.90 128.53 129.82 38.61 31.99 33.48 % Of Sales - 12.07% 13.07% 13.44% 16.28% 15.68% 14.83% 11.07% 10.03% 10.32% General & Admin Exp. - 27.49 27.61 29.66 30.52 20.82 20.45 9.87 9.43 9.73 % Of Sales - 4.16% 3.68% 4.46% 4.48% 2.54% 2.34% 2.83% 2.96% 3.00% Selling & Distn. Exp. - 17.39 19.12 17.11 21.02 27.64 28.52 14.58 13.65 13.14 % Of Sales - 2.63% 2.55% 2.57% 3.09% 3.37% 3.26% 4.18% 4.28% 4.05% Miscellaneous Exp. - 2.27 3.29 1.77 6.43 48.82 30.14 7.13 7.33 5.77 % Of Sales - 0.34% 0.44% 0.27% 0.94% 5.96% 3.44% 2.04% 2.30% 1.78% EBITDA 27.92 28.46 65.33 49.69 23.43 6.60 42.29 19.46 10.45 7.00 EBITDA Margin 5.43% 4.31% 8.70% 7.47% 3.44% 0.81% 4.83% 5.58% 3.28% 2.16% Other Income 14.60 16.84 12.13 20.56 11.98 10.64 8.61 12.13 12.25 10.60 Interest 44.29 47.71 50.49 50.05 53.51 51.33 42.08 9.57 9.37 9.62 Depreciation 18.26 19.66 20.23 24.24 22.09 18.93 21.05 8.51 7.93 8.07 PBT -10.46 -22.06 6.74 -4.04 -40.18 -53.01 -12.23 13.52 5.40 -0.09 Tax 1.73 2.74 6.42 4.52 0.74 2.34 -3.35 3.05 0.39 -1.04 Tax Rate -16.54% -21.96% 95.25% -111.88% -4.09% -4.41% 27.39% 21.20% 7.24% 1155.56% PAT -12.19 -15.22 0.32 -8.57 -18.85 -55.35 -8.88 11.35 5.00 0.95 PAT before Minority Interest -12.19 -15.22 0.32 -8.57 -18.85 -55.35 -8.88 11.35 5.00 0.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.37% -2.31% 0.04% -1.29% -2.77% -6.75% -1.01% 3.26% 1.57% 0.29% PAT Growth 0.00% -4856.25% 103.73% 54.54% 65.94% -523.31% -178.24% 127.00% 426.32% Unadjusted EPS -5.72 -7.15 0.15 -4.02 -8.85 -25.99 -4.17 5.33 2.35 0.45

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 07

Mar 06

Mar 05

Net Sales

514.14

660.03

751.15

664.80

681.04

819.63

875.38

348.66

318.89

324.57

Net Sales Growth

-29.75%

-12.13%

12.99%

-2.38%

-16.91%

-6.37%

151.07%

9.34%

-1.75%

Cost Of Goods Sold

197.50

280.61

312.72

266.64

283.80

379.02

433.89

173.63

159.28

170.67

Gross Profit

316.64

379.42

438.43

398.16

397.23

440.61

441.50

175.03

159.61

153.89

GP Margin

61.59%

57.49%

58.37%

59.89%

58.33%

53.76%

50.44%

50.20%

50.05%

47.41%

Total Expenditure

486.22

631.57

685.82

615.11

657.61

813.03

833.09

329.20

308.44

317.57

Power & Fuel Cost

69.40

65.59

61.84

57.73

65.78

65.57

28.93

29.04

27.04

% Of Sales

10.51%

8.73%

9.30%

8.48%

8.03%

7.49%

8.30%

9.11%

8.33%

Employee Cost

154.72

159.32

148.75

147.20

142.42

124.71

56.45

57.73

57.74

% Of Sales

23.44%

21.21%

22.38%

21.61%

17.38%

14.25%

16.19%

18.10%

17.79%

Manufacturing Exp.

79.69

98.18

89.33

110.90

128.53

129.82

38.61

31.99

33.48

% Of Sales

12.07%

13.07%

13.44%

16.28%

15.68%

14.83%

11.07%

10.03%

10.32%

General & Admin Exp.

27.49

27.61

29.66

30.52

20.82

20.45

9.87

9.43

9.73

% Of Sales

4.16%

3.68%

4.46%

4.48%

2.54%

2.34%

2.83%

2.96%

3.00%

Selling & Distn. Exp.

17.39

19.12

17.11

21.02

27.64

28.52

14.58

13.65

13.14

% Of Sales

2.63%

2.55%

2.57%

3.09%

3.37%

3.26%

4.18%

4.28%

4.05%

Miscellaneous Exp.

2.27

3.29

1.77

6.43

48.82

30.14

7.13

7.33

5.77

% Of Sales

0.34%

0.44%

0.27%

0.94%

5.96%

3.44%

2.04%

2.30%

1.78%

EBITDA

27.92

28.46

65.33

49.69

23.43

6.60

42.29

19.46

10.45

7.00

EBITDA Margin

5.43%

4.31%

8.70%

7.47%

3.44%

0.81%

4.83%

5.58%

3.28%

2.16%

Other Income

14.60

16.84

12.13

20.56

11.98

10.64

8.61

12.13

12.25

10.60

Interest

44.29

47.71

50.49

50.05

53.51

51.33

42.08

9.57

9.37

9.62

Depreciation

18.26

19.66

20.23

24.24

22.09

18.93

21.05

8.51

7.93

8.07

PBT

-10.46

-22.06

6.74

-4.04

-40.18

-53.01

-12.23

13.52

5.40

-0.09

Tax

1.73

2.74

6.42

4.52

0.74

2.34

-3.35

3.05

0.39

-1.04

Tax Rate

-16.54%

-21.96%

95.25%

-111.88%

-4.09%

-4.41%

27.39%

21.20%

7.24%

1155.56%

PAT

-12.19

-15.22

0.32

-8.57

-18.85

-55.35

-8.88

11.35

5.00

0.95

PAT before Minority Interest

-12.19

-15.22

0.32

-8.57

-18.85

-55.35

-8.88

11.35

5.00

0.95

Minority Interest

0.00

PAT Margin

-2.37%

-2.31%

0.04%

-1.29%

-2.77%

-6.75%

-1.01%

3.26%

1.57%

0.29%

PAT Growth

0.00%

-4856.25%

103.73%

54.54%

65.94%

-523.31%

-178.24%

127.00%

426.32%

Unadjusted EPS

-5.72

-7.15

0.15

-4.02

-8.85

-25.99

-4.17

5.33

2.35

0.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 247.93 268.33 277.68 284.83 190.87 213.53 219.05 215.54 200.13 210.82 Share Capital 21.34 21.34 21.34 21.34 23.34 23.34 23.34 23.34 23.34 23.34 Total Reserves 226.58 246.99 256.34 263.48 167.52 190.19 195.71 192.19 176.78 187.48 Non-Current Liabilities 119.72 121.30 118.51 136.71 149.11 108.07 104.89 114.89 100.39 112.97 Secured Loans 70.20 69.13 73.20 88.74 107.68 71.28 60.86 76.32 66.39 68.39 Unsecured Loans 25.76 30.39 32.36 30.82 17.77 9.36 7.22 6.36 4.70 3.36 Long Term Provisions 12.14 12.06 1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 371.56 427.49 447.85 424.13 436.79 463.06 444.83 354.84 289.43 301.35 Trade Payables 120.35 138.52 129.81 112.72 114.69 107.90 104.62 92.34 88.65 77.77 Other Current Liabilities 63.35 79.08 82.49 74.03 80.31 76.98 72.15 64.56 52.04 57.58 Short Term Borrowings 160.38 183.74 200.95 204.82 213.35 251.48 243.65 174.83 132.91 142.84 Short Term Provisions 27.48 26.15 34.59 32.55 28.45 26.71 24.40 23.11 15.83 23.16 Total Liabilities 739.21 817.12 844.04 845.67 776.77 784.66 768.77 685.27 589.95 625.14 Net Block 327.48 339.78 349.67 355.45 234.95 235.89 240.85 211.43 225.17 234.20 Gross Block 619.04 633.38 630.05 629.31 497.87 481.45 465.16 411.04 400.28 386.21 Accumulated Depreciation 291.56 293.60 280.37 273.86 262.92 245.56 224.32 199.61 175.11 152.01 Non Current Assets 380.36 413.04 421.45 412.61 332.49 369.17 361.34 306.01 287.62 286.96 Capital Work in Progress 6.89 8.24 7.61 5.02 1.05 10.42 6.21 27.44 4.05 2.01 Non Current Investment 20.56 25.19 35.24 27.61 27.19 27.14 27.19 0.24 0.24 2.24 Long Term Loans & Adv. 24.87 26.17 14.09 5.16 50.26 79.43 86.80 66.17 57.91 48.29 Other Non Current Assets 0.56 13.66 14.84 19.37 19.03 16.30 0.28 0.73 0.24 0.22 Current Assets 358.84 404.09 422.60 433.05 444.29 415.50 407.44 379.25 302.33 338.18 Current Investments 4.00 10.54 1.14 1.11 1.00 0.99 5.04 23.50 17.76 15.42 Inventories 142.04 174.04 177.67 155.87 158.14 152.97 172.53 170.15 140.64 178.59 Sundry Debtors 76.45 88.58 92.74 96.36 124.01 129.24 149.74 112.71 77.27 89.43 Cash & Bank 24.49 8.90 9.13 8.39 4.21 3.98 7.90 3.52 3.55 3.80 Other Current Assets 111.86 8.30 7.53 8.82 156.93 128.32 72.22 69.36 63.11 50.94 Short Term Loans & Adv. 104.01 113.73 134.41 162.51 108.99 77.45 63.06 62.87 53.84 43.24 Net Current Assets -12.72 -23.41 -25.26 8.92 7.49 -47.56 -37.39 24.41 12.90 36.83 Total Assets 739.20 817.13 844.05 845.66 776.78 784.67 768.78 685.26 589.95 625.14

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

247.93

268.33

277.68

284.83

190.87

213.53

219.05

215.54

200.13

210.82

Share Capital

21.34

23.34

Total Reserves

226.58

246.99

256.34

263.48

167.52

190.19

195.71

192.19

176.78

187.48

Non-Current Liabilities

119.72

121.30

118.51

136.71

149.11

108.07

104.89

114.89

100.39

112.97

Secured Loans

70.20

69.13

73.20

88.74

107.68

71.28

60.86

76.32

66.39

68.39

Unsecured Loans

25.76

30.39

32.36

30.82

17.77

9.36

7.22

6.36

4.70

3.36

Long Term Provisions

12.14

12.06

1.45

0.00

Current Liabilities

371.56

427.49

447.85

424.13

436.79

463.06

444.83

354.84

289.43

301.35

Trade Payables

120.35

138.52

129.81

112.72

114.69

107.90

104.62

92.34

88.65

77.77

Other Current Liabilities

63.35

79.08

82.49

74.03

80.31

76.98

72.15

64.56

52.04

57.58

Short Term Borrowings

160.38

183.74

200.95

204.82

213.35

251.48

243.65

174.83

132.91

142.84

Short Term Provisions

27.48

26.15

34.59

32.55

28.45

26.71

24.40

23.11

15.83

23.16

Total Liabilities

739.21

817.12

844.04

845.67

776.77

784.66

768.77

685.27

589.95

625.14

Net Block

327.48

339.78

349.67

355.45

234.95

235.89

240.85

211.43

225.17

234.20

Gross Block

619.04

633.38

630.05

629.31

497.87

481.45

465.16

411.04

400.28

386.21

Accumulated Depreciation

291.56

293.60

280.37

273.86

262.92

245.56

224.32

199.61

175.11

152.01

Non Current Assets

380.36

413.04

421.45

412.61

332.49

369.17

361.34

306.01

287.62

286.96

Capital Work in Progress

6.89

8.24

7.61

5.02

1.05

10.42

6.21

27.44

4.05

2.01

Non Current Investment

20.56

25.19

35.24

27.61

27.19

27.14

27.19

0.24

2.24

Long Term Loans & Adv.

24.87

26.17

14.09

5.16

50.26

79.43

86.80

66.17

57.91

48.29

Other Non Current Assets

0.56

13.66

14.84

19.37

19.03

16.30

0.28

0.73

0.24

0.22

Current Assets

358.84

404.09

422.60

433.05

444.29

415.50

407.44

379.25

302.33

338.18

Current Investments

4.00

10.54

1.14

1.11

1.00

0.99

5.04

23.50

17.76

15.42

Inventories

142.04

174.04

177.67

155.87

158.14

152.97

172.53

170.15

140.64

178.59

Sundry Debtors

76.45

88.58

92.74

96.36

124.01

129.24

149.74

112.71

77.27

89.43

Cash & Bank

24.49

8.90

9.13

8.39

4.21

3.98

7.90

3.52

3.55

3.80

Other Current Assets

111.86

8.30

7.53

8.82

156.93

128.32

72.22

69.36

63.11

50.94

Short Term Loans & Adv.

104.01

113.73

134.41

162.51

108.99

77.45

63.06

62.87

53.84

43.24

Net Current Assets

-12.72

-23.41

-25.26

8.92

7.49

-47.56

-37.39

24.41

12.90

36.83

Total Assets

739.20

817.13

844.05

845.66

776.78

784.67

768.78

685.26

589.95

625.14

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 07 Mar 06 Mar 05
Shareholder's Funds 275.95 289.11 291.97 283.81 178.06 289.53 118.06 106.52 103.09 Share Capital 21.34 21.34 21.34 21.34 23.34 23.34 11.22 10.88 4.85 Total Reserves 254.60 267.77 270.63 262.47 154.72 266.19 106.84 95.30 92.21 Non-Current Liabilities 142.10 178.19 183.81 217.58 240.13 221.33 92.33 94.37 97.90 Secured Loans 70.20 69.13 133.63 164.84 198.63 150.58 61.01 55.66 67.25 Unsecured Loans 42.41 82.04 32.36 30.82 17.77 9.36 29.60 38.71 30.45 Long Term Provisions 12.14 12.06 1.45 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 448.88 467.69 476.42 443.83 446.71 474.38 65.55 59.12 58.88 Trade Payables 126.01 142.49 131.65 115.18 116.08 109.60 46.50 43.90 45.13 Other Current Liabilities 112.74 96.09 99.54 86.41 80.42 79.67 13.96 8.85 8.72 Short Term Borrowings 180.21 198.82 208.89 209.64 219.57 258.17 0.00 0.00 0.00 Short Term Provisions 29.93 30.29 36.34 32.59 30.64 26.94 5.10 6.37 5.03 Total Liabilities 866.93 934.99 952.20 945.22 864.90 985.24 280.56 261.03 262.25 Net Block 420.73 426.88 431.84 440.65 310.02 420.67 112.32 96.91 102.74 Gross Block 738.17 740.54 728.22 722.43 577.33 672.81 201.66 187.49 188.81 Accumulated Depreciation 317.44 313.66 296.37 281.78 267.31 252.13 89.34 90.58 86.06 Non Current Assets 473.75 499.93 509.91 502.04 410.67 554.71 135.37 135.18 124.16 Capital Work in Progress 14.94 14.40 16.53 9.31 4.28 11.23 9.60 13.12 10.19 Non Current Investment 12.65 18.83 32.60 27.55 27.08 27.08 13.45 25.14 11.23 Long Term Loans & Adv. 24.87 26.17 14.09 5.16 50.26 79.43 0.00 0.00 0.00 Other Non Current Assets 0.56 13.66 14.84 19.37 19.03 16.30 0.00 0.00 0.00 Current Assets 393.18 435.05 442.29 443.17 454.22 430.53 144.50 125.84 137.99 Current Investments 4.00 10.54 1.14 1.11 1.00 0.99 0.00 0.00 0.00 Inventories 158.15 187.62 184.74 160.95 161.73 160.56 62.32 51.54 57.46 Sundry Debtors 81.53 97.63 96.94 101.68 128.43 132.52 25.47 26.02 34.80 Cash & Bank 26.13 9.04 9.34 8.76 4.63 4.72 8.74 10.13 11.89 Other Current Assets 123.37 15.09 13.80 9.56 158.43 131.74 47.96 38.15 33.83 Short Term Loans & Adv. 106.13 115.14 136.34 161.11 110.53 80.88 46.88 36.48 32.89 Net Current Assets -55.70 -32.63 -34.12 -0.65 7.51 -43.85 78.94 66.72 79.11 Total Assets 866.93 934.98 952.20 945.21 864.89 985.24 280.57 261.03 262.24

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 07

Mar 06

Mar 05

Shareholder's Funds

275.95

289.11

291.97

283.81

178.06

289.53

118.06

106.52

103.09

Share Capital

21.34

23.34

11.22

10.88

4.85

Total Reserves

254.60

267.77

270.63

262.47

154.72

266.19

106.84

95.30

92.21

Non-Current Liabilities

142.10

178.19

183.81

217.58

240.13

221.33

92.33

94.37

97.90

Secured Loans

70.20

69.13

133.63

164.84

198.63

150.58

61.01

55.66

67.25

Unsecured Loans

42.41

82.04

32.36

30.82

17.77

9.36

29.60

38.71

30.45

Long Term Provisions

12.14

12.06

1.45

0.00

Current Liabilities

448.88

467.69

476.42

443.83

446.71

474.38

65.55

59.12

58.88

Trade Payables

126.01

142.49

131.65

115.18

116.08

109.60

46.50

43.90

45.13

Other Current Liabilities

112.74

96.09

99.54

86.41

80.42

79.67

13.96

8.85

8.72

Short Term Borrowings

180.21

198.82

208.89

209.64

219.57

258.17

0.00

Short Term Provisions

29.93

30.29

36.34

32.59

30.64

26.94

5.10

6.37

5.03

Total Liabilities

866.93

934.99

952.20

945.22

864.90

985.24

280.56

261.03

262.25

Net Block

420.73

426.88

431.84

440.65

310.02

420.67

112.32

96.91

102.74

Gross Block

738.17

740.54

728.22

722.43

577.33

672.81

201.66

187.49

188.81

Accumulated Depreciation

317.44

313.66

296.37

281.78

267.31

252.13

89.34

90.58

86.06

Non Current Assets

473.75

499.93

509.91

502.04

410.67

554.71

135.37

135.18

124.16

Capital Work in Progress

14.94

14.40

16.53

9.31

4.28

11.23

9.60

13.12

10.19

Non Current Investment

12.65

18.83

32.60

27.55

27.08

13.45

25.14

11.23

Long Term Loans & Adv.

24.87

26.17

14.09

5.16

50.26

79.43

0.00

Other Non Current Assets

0.56

13.66

14.84

19.37

19.03

16.30

0.00

Current Assets

393.18

435.05

442.29

443.17

454.22

430.53

144.50

125.84

137.99

Current Investments

4.00

10.54

1.14

1.11

1.00

0.99

0.00

Inventories

158.15

187.62

184.74

160.95

161.73

160.56

62.32

51.54

57.46

Sundry Debtors

81.53

97.63

96.94

101.68

128.43

132.52

25.47

26.02

34.80

Cash & Bank

26.13

9.04

9.34

8.76

4.63

4.72

8.74

10.13

11.89

Other Current Assets

123.37

15.09

13.80

9.56

158.43

131.74

47.96

38.15

33.83

Short Term Loans & Adv.

106.13

115.14

136.34

161.11

110.53

80.88

46.88

36.48

32.89

Net Current Assets

-55.70

-32.63

-34.12

-0.65

7.51

-43.85

78.94

66.72

79.11

Total Assets

866.93

934.98

952.20

945.21

864.89

985.24

280.57

261.03

262.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 55.34 92.45 51.64 44.66 41.38 46.81 18.47 18.12 64.65 35.41 PBT -17.80 -7.17 -9.21 -13.43 -21.87 -7.15 4.23 29.39 -15.30 66.61 Adjustment 39.16 56.68 53.65 36.25 63.30 58.82 63.59 49.96 50.32 42.82 Changes in Working Capital 32.04 46.62 4.59 20.83 3.83 -7.22 -43.66 -57.03 37.11 -59.90 Cash after chg. in Working capital 53.39 96.14 49.03 43.65 45.26 44.45 24.17 22.32 72.13 49.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.31 -3.80 2.61 1.01 -3.89 1.30 -6.08 -4.59 -7.48 -14.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.63 0.11 0.00 0.00 0.00 1.06 0.38 0.39 0.00 0.02 Cash From Investing Activity 12.69 -16.49 -11.22 33.62 -6.41 -19.12 -35.15 -44.84 -18.84 -25.55 Net Fixed Assets 15.69 -3.96 -3.33 -135.41 -7.05 -20.50 -32.89 -34.15 -16.11 -28.03 Net Investments 11.17 0.65 -7.66 -0.53 -0.06 4.10 -8.49 -5.74 -0.34 -0.58 Others -14.17 -13.18 -0.23 169.56 0.70 -2.72 6.23 -4.95 -2.39 3.06 Cash from Financing Activity -68.53 -74.99 -60.25 -72.84 -32.01 -15.60 20.61 27.18 -46.05 -10.96 Net Cash Inflow / Outflow -0.51 0.97 -19.83 5.43 2.96 12.09 3.94 0.45 -0.23 -1.10 Opening Cash & Equivalents 2.42 1.45 21.27 22.33 20.28 8.18 4.25 3.79 4.03 5.12 Closing Cash & Equivalent 1.91 2.42 1.45 27.77 23.24 20.28 8.18 4.25 3.79 4.03

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

55.34

92.45

51.64

44.66

41.38

46.81

18.47

18.12

64.65

35.41

PBT

-17.80

-7.17

-9.21

-13.43

-21.87

-7.15

4.23

29.39

-15.30

66.61

Adjustment

39.16

56.68

53.65

36.25

63.30

58.82

63.59

49.96

50.32

42.82

Changes in Working Capital

32.04

46.62

4.59

20.83

3.83

-7.22

-43.66

-57.03

37.11

-59.90

Cash after chg. in Working capital

53.39

96.14

49.03

43.65

45.26

44.45

24.17

22.32

72.13

49.53

Interest Paid

0.00

Tax Paid

1.31

-3.80

2.61

1.01

-3.89

1.30

-6.08

-4.59

-7.48

-14.14

Other Direct Exp. Paid

0.00

Extra & Other Items

0.63

0.11

0.00

1.06

0.38

0.39

0.00

0.02

Cash From Investing Activity

12.69

-16.49

-11.22

33.62

-6.41

-19.12

-35.15

-44.84

-18.84

-25.55

Net Fixed Assets

15.69

-3.96

-3.33

-135.41

-7.05

-20.50

-32.89

-34.15

-16.11

-28.03

Net Investments

11.17

0.65

-7.66

-0.53

-0.06

4.10

-8.49

-5.74

-0.34

-0.58

Others

-14.17

-13.18

-0.23

169.56

0.70

-2.72

6.23

-4.95

-2.39

3.06

Cash from Financing Activity

-68.53

-74.99

-60.25

-72.84

-32.01

-15.60

20.61

27.18

-46.05

-10.96

Net Cash Inflow / Outflow

-0.51

0.97

-19.83

5.43

2.96

12.09

3.94

0.45

-0.23

-1.10

Opening Cash & Equivalents

2.42

1.45

21.27

22.33

20.28

8.18

4.25

3.79

4.03

5.12

Closing Cash & Equivalent

1.91

2.42

1.45

27.77

23.24

20.28

8.18

4.25

3.79

4.03

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 07 Mar 06 Mar 05
Cash From Operating Activity 72.80 101.51 68.74 47.31 40.35 38.36 41.50 33.91 -2.59 PBT -12.48 6.74 -4.04 -18.12 -53.01 -12.23 13.52 5.40 -0.09 Adjustment 51.64 62.16 60.94 52.10 94.60 60.61 15.26 12.96 15.08 Changes in Working Capital 35.67 38.65 11.68 14.84 2.70 -12.31 14.40 15.67 -17.51 Cash after chg. in Working capital 74.83 107.54 68.58 48.83 44.28 36.08 43.19 34.03 -2.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.66 -6.15 0.17 -1.52 -3.93 1.23 -2.44 -0.23 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.63 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.07 -18.21 -14.26 40.77 -8.18 -43.51 -30.99 -20.62 1.29 Net Fixed Assets 15.69 -3.96 -3.33 -135.41 -7.05 -344.59 -2.46 -0.50 Net Investments 11.17 0.65 -7.66 -0.53 -0.06 -2.57 11.69 -15.15 Others -25.79 -14.90 -3.27 176.71 -1.07 303.65 -40.22 -4.97 Cash from Financing Activity -72.87 -82.41 -74.45 -82.69 -29.53 17.92 -11.89 -15.05 7.54 Net Cash Inflow / Outflow 0.99 0.89 -19.98 5.39 2.64 12.77 -1.38 -1.77 6.23 Opening Cash & Equivalents 2.56 1.67 21.64 22.75 21.02 8.25 10.13 11.89 4.17 Closing Cash & Equivalent 3.55 2.56 1.67 28.14 23.66 21.02 8.74 10.13 11.89

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 07

Mar 06

Mar 05

Cash From Operating Activity

72.80

101.51

68.74

47.31

40.35

38.36

41.50

33.91

-2.59

PBT

-12.48

6.74

-4.04

-18.12

-53.01

-12.23

13.52

5.40

-0.09

Adjustment

51.64

62.16

60.94

52.10

94.60

60.61

15.26

12.96

15.08

Changes in Working Capital

35.67

38.65

11.68

14.84

2.70

-12.31

14.40

15.67

-17.51

Cash after chg. in Working capital

74.83

107.54

68.58

48.83

44.28

36.08

43.19

34.03

-2.52

Interest Paid

0.00

Tax Paid

-2.66

-6.15

0.17

-1.52

-3.93

1.23

-2.44

-0.23

-0.11

Other Direct Exp. Paid

0.00

Extra & Other Items

0.63

0.11

0.00

Cash From Investing Activity

1.07

-18.21

-14.26

40.77

-8.18

-43.51

-30.99

-20.62

1.29

Net Fixed Assets

15.69

-3.96

-3.33

-135.41

-7.05

-344.59

-2.46

-0.50

Net Investments

11.17

0.65

-7.66

-0.53

-0.06

-2.57

11.69

-15.15

Others

-25.79

-14.90

-3.27

176.71

-1.07

303.65

-40.22

-4.97

Cash from Financing Activity

-72.87

-82.41

-74.45

-82.69

-29.53

17.92

-11.89

-15.05

7.54

Net Cash Inflow / Outflow

0.99

0.89

-19.98

5.39

2.64

12.77

-1.38

-1.77

6.23

Opening Cash & Equivalents

2.56

1.67

21.64

22.75

21.02

8.25

10.13

11.89

4.17

Closing Cash & Equivalent

3.55

2.56

1.67

28.14

23.66

21.02

8.74

10.13

11.89

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 116.17 125.73 130.11 133.46 88.49 99.12 101.70 100.05 92.83 97.84 ROA -2.29% -1.06% -1.26% -1.68% -2.90% -0.41% 0.77% 3.23% -1.53% 9.27% ROE -6.90% -3.22% -3.78% -5.75% -11.32% -1.50% 2.59% 10.00% -4.56% 28.92% ROCE 4.37% 6.32% 5.67% 5.69% 4.27% 5.87% 7.63% 12.64% 3.10% 20.99% Fixed Asset Turnover 0.98 1.12 1.00 1.15 1.64 1.85 2.18 1.95 1.72 2.04 Receivable days 48.98 46.91 55.06 61.81 57.64 58.11 50.04 43.84 44.99 41.59 Inventory Days 93.81 91.00 97.11 88.08 70.81 67.81 65.34 71.72 86.15 73.59 Payable days 81.65 75.69 75.40 61.83 44.26 36.60 27.72 29.89 31.71 34.59 Cash Conversion Cycle 61.15 62.22 76.77 88.05 84.18 89.32 87.66 85.66 99.44 80.59 Total Debt/Equity 1.14 1.15 1.23 1.25 2.00 1.72 1.56 1.29 1.11 1.11 Interest Cover 0.58 0.84 0.80 0.72 0.53 0.82 1.12 2.03 0.47 4.37

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

116.17

125.73

130.11

133.46

88.49

99.12

101.70

100.05

92.83

97.84

ROA

-2.29%

-1.06%

-1.26%

-1.68%

-2.90%

-0.41%

0.77%

3.23%

-1.53%

9.27%

ROE

-6.90%

-3.22%

-3.78%

-5.75%

-11.32%

-1.50%

2.59%

10.00%

-4.56%

28.92%

ROCE

4.37%

6.32%

5.67%

5.69%

4.27%

5.87%

7.63%

12.64%

3.10%

20.99%

Fixed Asset Turnover

0.98

1.12

1.00

1.15

1.64

1.85

2.18

1.95

1.72

2.04

Receivable days

48.98

46.91

55.06

61.81

57.64

58.11

50.04

43.84

44.99

41.59

Inventory Days

93.81

91.00

97.11

88.08

70.81

67.81

65.34

71.72

86.15

73.59

Payable days

81.65

75.69

75.40

61.83

44.26

36.60

27.72

29.89

31.71

34.59

Cash Conversion Cycle

61.15

62.22

76.77

88.05

84.18

89.32

87.66

85.66

99.44

80.59

Total Debt/Equity

1.14

1.15

1.23

1.25

2.00

1.72

1.56

1.29

1.11

Interest Cover

0.58

0.84

0.80

0.72

0.53

0.82

1.12

2.03

0.47

4.37

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 129.30 135.46 136.80 132.98 82.49 97.94 69.71 65.06 133.34 ROA -1.69% 0.03% -0.90% -2.08% -5.98% -1.40% 4.19% 1.91% 0.56% ROE -5.39% 0.11% -2.98% -8.20% -28.75% -5.44% 10.15% 4.92% 1.23% ROCE 5.33% 8.19% 6.35% 5.10% -0.25% 6.84% 11.72% 7.35% 7.32% Fixed Asset Turnover 0.89 1.02 0.92 1.05 1.32 2.02 1.82 1.76 2.77 Receivable days 49.54 47.27 54.52 61.64 57.66 32.63 26.61 33.57 22.54 Inventory Days 95.60 90.47 94.90 86.43 71.21 46.04 58.84 60.16 36.66 Payable days 79.96 73.76 72.62 60.76 43.97 28.13 43.65 47.98 28.44 Cash Conversion Cycle 65.18 63.98 76.81 87.31 84.90 50.53 41.79 45.75 30.76 Total Debt/Equity 1.33 1.35 1.45 1.58 2.68 2.15 0.77 0.89 1.01 Interest Cover 0.74 1.13 0.92 0.66 -0.03 0.71 2.50 1.58 0.99

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 07

Mar 06

Mar 05

Book Value (Rs.)

129.30

135.46

136.80

132.98

82.49

97.94

69.71

65.06

133.34

ROA

-1.69%

0.03%

-0.90%

-2.08%

-5.98%

-1.40%

4.19%

1.91%

0.56%

ROE

-5.39%

0.11%

-2.98%

-8.20%

-28.75%

-5.44%

10.15%

4.92%

1.23%

ROCE

5.33%

8.19%

6.35%

5.10%

-0.25%

6.84%

11.72%

7.35%

7.32%

Fixed Asset Turnover

0.89

1.02

0.92

1.05

1.32

2.02

1.82

1.76

2.77

Receivable days

49.54

47.27

54.52

61.64

57.66

32.63

26.61

33.57

22.54

Inventory Days

95.60

90.47

94.90

86.43

71.21

46.04

58.84

60.16

36.66

Payable days

79.96

73.76

72.62

60.76

43.97

28.13

43.65

47.98

28.44

Cash Conversion Cycle

65.18

63.98

76.81

87.31

84.90

50.53

41.79

45.75

30.76

Total Debt/Equity

1.33

1.35

1.45

1.58

2.68

2.15

0.77

0.89

1.01

Interest Cover

0.74

1.13

0.92

0.66

-0.03

0.71

2.50

1.58

0.99

Gillanders Arbuthnot & Company Ltd.

Diversified

BSE: 532716 | NSE: GILLANDERS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Gillanders Arbuthnot & Company Ltd.

Diversified

BSE: 532716 | NSE: GILLANDERS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update