Geojit Financial Services Live BSE/NSE | Geojit Financial Services Fundamenta data | Geojit Financial Services Balance sheet | Geojit Financial Services Quarterly Results | Geojit Financial Services Profit & Loss | Geojit Financial Services Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,291.58
14.20
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

778.28
2.77%
2.30

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.73
4.43
-2.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.66
15.06
0.87

PAT CAGR (%)

10 Years
5 Years
3 Years

5.02
4.65
-13.48

P:E (Median)

8 Years
5 Years
3 Years

18.12
22.15
19.69

P:BV (Average)

8 Years
5 Years
3 Years

2.10
2.40
2.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.07
9.29
6.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 102.79 68.45 50.17% 86.16 68.06 26.59% 76.68 69.04 11.07% 72.27 67.31 7.37%
Expenses 57.01 49.45 15.29% 49.68 51.85 -4.19% 48.69 49.02 -0.67% 47.98 54.86 -12.54%
EBITDA 45.78 19.01 140.82% 36.49 16.21 125.11% 27.99 20.02 39.81% 24.29 12.45 95.10%
EBIDTM 44.54% 27.77% 42.34% 23.82% -0.29% 29.00% 33.61% 18.50%
Other Income 0.20 0.14 42.86% 0.17 0.32 -46.88% 0.43 0.40 7.50% 0.52 0.25 108.00%
Interest 0.69 0.43 60.47% 0.79 0.25 216.00% 0.65 1.81 -64.09% 1.61 0.17 847.06%
Depreciation 5.38 5.29 1.70% 5.79 4.74 22.15% 6.66 9.56 -30.33% 6.98 3.49 100.00%
PBT 39.91 13.43 197.17% 30.07 1.34 2,144.03% 21.11 9.05 133.26% 16.22 9.04 79.42%
Tax 10.19 3.27 211.62% 7.74 4.41 75.51% 4.63 3.14 47.45% 2.05 3.62 -43.37%
PAT 29.72 10.17 192.23% 22.33 -3.07 - 16.48 5.91 178.85% 14.17 5.42 161.44%
PATM 28.91% 14.85% 25.92% -4.51% 2.87% 8.56% 19.61% 8.05%
EPS 1.25 0.43 190.70% 0.94 -0.13 - 0.69 0.25 176.00% 0.59 0.23 156.52%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 108.53 71.25 52.32% 91.00 73.89 23.16% 82.31 75.98 8.33% 77.88 73.64 5.76%
Expenses 58.44 51.00 14.59% 51.10 53.47 -4.43% 50.19 50.23 -0.08% 49.75 56.60 -12.10%
EBITDA 50.10 20.25 147.41% 39.90 20.42 95.40% 32.12 25.75 24.74% 28.13 17.04 65.08%
EBIDTM 46.16% 28.41% 43.85% 27.63% 14.01% 33.89% 36.12% 23.14%
Other Income 0.05 0.09 -44.44% 0.07 0.15 -53.33% 0.37 0.45 -17.78% 0.42 1.05 -60.00%
Interest 0.70 0.31 125.81% 0.82 0.28 192.86% 0.68 1.94 -64.95% 1.62 0.16 912.50%
Depreciation 5.68 5.63 0.89% 6.10 5.08 20.08% 6.95 10.19 -31.80% 7.30 3.72 96.24%
PBT 43.76 14.39 204.10% 33.06 10.72 208.40% 24.86 14.07 76.69% 19.63 14.21 38.14%
Tax 11.29 4.21 168.17% 8.69 5.56 56.29% 5.60 4.24 32.08% 3.34 4.38 -23.74%
PAT 32.47 10.18 218.96% 24.36 5.16 372.09% 19.26 9.83 95.93% 16.29 9.83 65.72%
PATM 29.92% 14.29% 26.77% 6.99% 7.11% 12.94% 20.92% 13.35%
EPS 1.36 0.39 248.72% 1.00 0.13 669.23% 28.29 0.25 11,216.00% 0.67 0.38 76.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 337.90 285.49 284.36 304.08 244.35 217.30 272.02 173.03 197.84 201.01 234.72 Net Sales Growth 23.84% 0.40% -6.49% 24.44% 12.45% -20.12% 57.21% -12.54% -1.58% -14.36% Cost Of Goods Sold 499.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -161.22 285.49 284.36 304.08 244.35 217.30 272.02 173.03 197.84 201.01 234.72 GP Margin -47.71% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 203.36 198.00 213.22 219.92 179.79 169.79 178.70 135.51 165.05 172.71 194.16 Power & Fuel Cost - 4.34 4.62 4.36 4.19 4.31 4.13 4.36 4.52 3.78 3.69 % Of Sales - 1.52% 1.62% 1.43% 1.71% 1.98% 1.52% 2.52% 2.28% 1.88% 1.57% Employee Cost - 101.31 105.42 93.06 80.33 76.52 74.88 57.91 49.45 50.90 54.51 % Of Sales - 35.49% 37.07% 30.60% 32.87% 35.21% 27.53% 33.47% 24.99% 25.32% 23.22% Manufacturing Exp. - 55.22 60.57 77.06 62.00 55.72 61.35 46.10 81.54 89.69 100.32 % Of Sales - 19.34% 21.30% 25.34% 25.37% 25.64% 22.55% 26.64% 41.22% 44.62% 42.74% General & Admin Exp. - 33.88 37.75 42.17 32.50 33.25 39.44 27.98 27.17 29.96 35.21 % Of Sales - 11.87% 13.28% 13.87% 13.30% 15.30% 14.50% 16.17% 13.73% 14.90% 15.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 7.59 9.48 7.64 4.97 4.29 3.04 3.52 6.89 2.15 0.00 % Of Sales - 2.66% 3.33% 2.51% 2.03% 1.97% 1.12% 2.03% 3.48% 1.07% 1.76% EBITDA 134.55 87.49 71.14 84.16 64.56 47.51 93.32 37.52 32.79 28.30 40.56 EBITDA Margin 39.82% 30.65% 25.02% 27.68% 26.42% 21.86% 34.31% 21.68% 16.57% 14.08% 17.28% Other Income 1.32 1.42 1.17 30.10 22.40 19.07 17.24 22.92 34.96 34.50 36.69 Interest 3.74 2.94 2.34 0.40 0.53 0.73 1.04 0.75 0.79 1.03 0.65 Depreciation 24.81 23.67 19.55 12.42 12.39 11.32 8.48 9.53 11.29 11.52 12.79 PBT 107.31 62.30 50.41 101.44 74.04 54.53 101.05 50.15 55.67 50.24 63.81 Tax 24.61 14.36 18.37 33.96 25.73 18.93 33.50 15.69 13.70 10.52 15.08 Tax Rate 22.93% 27.56% 42.81% 33.48% 40.18% 34.71% 33.15% -25.40% 24.61% 20.94% 23.63% PAT 82.70 37.74 24.55 67.49 38.32 35.60 67.55 -77.48 41.96 39.72 48.73 PAT before Minority Interest 82.70 37.74 24.55 67.49 38.32 35.60 67.55 -77.48 41.96 39.72 48.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.47% 13.22% 8.63% 22.19% 15.68% 16.38% 24.83% -44.78% 21.21% 19.76% 20.76% PAT Growth 348.72% 53.73% -63.62% 76.12% 7.64% -47.30% 187.18% -284.65% 5.64% -18.49% Unadjusted EPS 3.47 1.58 1.03 2.83 1.61 1.49 2.83 -3.25 1.76 1.67 2.04

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

337.90

285.49

284.36

304.08

244.35

217.30

272.02

173.03

197.84

201.01

234.72

Net Sales Growth

23.84%

0.40%

-6.49%

24.44%

12.45%

-20.12%

57.21%

-12.54%

-1.58%

-14.36%

Cost Of Goods Sold

499.12

0.00

Gross Profit

-161.22

285.49

284.36

304.08

244.35

217.30

272.02

173.03

197.84

201.01

234.72

GP Margin

-47.71%

100%

Total Expenditure

203.36

198.00

213.22

219.92

179.79

169.79

178.70

135.51

165.05

172.71

194.16

Power & Fuel Cost

4.34

4.62

4.36

4.19

4.31

4.13

4.36

4.52

3.78

3.69

% Of Sales

1.52%

1.62%

1.43%

1.71%

1.98%

1.52%

2.52%

2.28%

1.88%

1.57%

Employee Cost

101.31

105.42

93.06

80.33

76.52

74.88

57.91

49.45

50.90

54.51

% Of Sales

35.49%

37.07%

30.60%

32.87%

35.21%

27.53%

33.47%

24.99%

25.32%

23.22%

Manufacturing Exp.

55.22

60.57

77.06

62.00

55.72

61.35

46.10

81.54

89.69

100.32

% Of Sales

19.34%

21.30%

25.34%

25.37%

25.64%

22.55%

26.64%

41.22%

44.62%

42.74%

General & Admin Exp.

33.88

37.75

42.17

32.50

33.25

39.44

27.98

27.17

29.96

35.21

% Of Sales

11.87%

13.28%

13.87%

13.30%

15.30%

14.50%

16.17%

13.73%

14.90%

15.00%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

7.59

9.48

7.64

4.97

4.29

3.04

3.52

6.89

2.15

0.00

% Of Sales

2.66%

3.33%

2.51%

2.03%

1.97%

1.12%

2.03%

3.48%

1.07%

1.76%

EBITDA

134.55

87.49

71.14

84.16

64.56

47.51

93.32

37.52

32.79

28.30

40.56

EBITDA Margin

39.82%

30.65%

25.02%

27.68%

26.42%

21.86%

34.31%

21.68%

16.57%

14.08%

17.28%

Other Income

1.32

1.42

1.17

30.10

22.40

19.07

17.24

22.92

34.96

34.50

36.69

Interest

3.74

2.94

2.34

0.40

0.53

0.73

1.04

0.75

0.79

1.03

0.65

Depreciation

24.81

23.67

19.55

12.42

12.39

11.32

8.48

9.53

11.29

11.52

12.79

PBT

107.31

62.30

50.41

101.44

74.04

54.53

101.05

50.15

55.67

50.24

63.81

Tax

24.61

14.36

18.37

33.96

25.73

18.93

33.50

15.69

13.70

10.52

15.08

Tax Rate

22.93%

27.56%

42.81%

33.48%

40.18%

34.71%

33.15%

-25.40%

24.61%

20.94%

23.63%

PAT

82.70

37.74

24.55

67.49

38.32

35.60

67.55

-77.48

41.96

39.72

48.73

PAT before Minority Interest

82.70

37.74

24.55

67.49

38.32

35.60

67.55

-77.48

41.96

39.72

48.73

Minority Interest

0.00

PAT Margin

24.47%

13.22%

8.63%

22.19%

15.68%

16.38%

24.83%

-44.78%

21.21%

19.76%

20.76%

PAT Growth

348.72%

53.73%

-63.62%

76.12%

7.64%

-47.30%

187.18%

-284.65%

5.64%

-18.49%

Unadjusted EPS

3.47

1.58

1.03

2.83

1.61

1.49

2.83

-3.25

1.76

1.67

2.04

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 359.72 305.43 308.08 334.19 273.72 245.95 304.67 208.29 238.34 226.59 257.29 Net Sales Growth 22.04% -0.86% -7.81% 22.09% 11.29% -19.27% 46.27% -12.61% 5.19% -11.93% Cost Of Goods Sold 4,644.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -4,284.38 305.43 308.08 334.19 273.72 245.95 304.67 208.29 238.34 226.59 257.29 GP Margin -1,191.03% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 209.48 204.72 221.32 237.76 199.50 196.01 195.94 153.04 179.15 191.41 213.38 Power & Fuel Cost - 4.45 4.73 4.52 4.36 4.44 4.20 4.44 4.66 3.92 3.87 % Of Sales - 1.46% 1.54% 1.35% 1.59% 1.81% 1.38% 2.13% 1.96% 1.73% 1.50% Employee Cost - 109.83 115.22 111.17 96.50 92.63 91.30 71.45 60.46 76.34 80.39 % Of Sales - 35.96% 37.40% 33.27% 35.26% 37.66% 29.97% 34.30% 25.37% 33.69% 31.24% Manufacturing Exp. - 51.88 57.49 76.34 61.01 54.89 60.67 46.17 81.22 70.72 81.37 % Of Sales - 16.99% 18.66% 22.84% 22.29% 22.32% 19.91% 22.17% 34.08% 31.21% 31.63% General & Admin Exp. - 34.87 38.96 41.12 31.88 33.45 40.66 31.44 26.90 29.53 33.56 % Of Sales - 11.42% 12.65% 12.30% 11.65% 13.60% 13.35% 15.09% 11.29% 13.03% 13.04% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 8.14 9.65 9.13 10.11 15.04 3.31 3.97 10.57 14.82 0.00 % Of Sales - 2.67% 3.13% 2.73% 3.69% 6.12% 1.09% 1.91% 4.43% 6.54% 7.02% EBITDA 150.25 100.71 86.76 96.43 74.22 49.94 108.73 55.25 59.19 35.18 43.91 EBITDA Margin 41.77% 32.97% 28.16% 28.85% 27.12% 20.30% 35.69% 26.53% 24.83% 15.53% 17.07% Other Income 0.91 1.24 1.92 33.76 32.04 26.01 21.72 24.25 23.85 30.55 24.00 Interest 3.82 2.89 2.48 0.73 0.61 0.84 1.12 2.49 3.28 3.97 1.99 Depreciation 26.03 24.96 20.89 14.25 14.19 12.95 9.77 10.96 12.78 14.16 15.67 PBT 121.31 74.11 65.31 115.21 91.45 62.16 119.55 66.05 66.98 47.60 50.25 Tax 28.92 18.72 27.86 37.60 30.20 17.92 37.43 21.98 22.48 24.27 18.80 Tax Rate 23.84% 26.89% 48.19% 32.64% 33.02% 28.83% 31.31% -39.77% 20.48% 50.99% 37.41% PAT 92.38 47.36 25.33 73.12 56.00 37.73 77.64 -72.84 82.33 19.45 29.02 PAT before Minority Interest 89.95 50.91 29.95 77.61 61.26 44.24 82.13 -77.25 87.28 23.32 31.45 Minority Interest -2.43 -3.55 -4.62 -4.49 -5.26 -6.51 -4.49 4.41 -4.95 -3.87 -2.43 PAT Margin 25.68% 15.51% 8.22% 21.88% 20.46% 15.34% 25.48% -34.97% 34.54% 8.58% 11.28% PAT Growth 163.94% 86.97% -65.36% 30.57% 48.42% -51.40% 206.59% -188.47% 323.29% -32.98% Unadjusted EPS 3.88 1.99 1.06 3.07 2.35 1.58 3.26 -3.06 3.45 0.82 1.22

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

359.72

305.43

308.08

334.19

273.72

245.95

304.67

208.29

238.34

226.59

257.29

Net Sales Growth

22.04%

-0.86%

-7.81%

22.09%

11.29%

-19.27%

46.27%

-12.61%

5.19%

-11.93%

Cost Of Goods Sold

4,644.10

0.00

Gross Profit

-4,284.38

305.43

308.08

334.19

273.72

245.95

304.67

208.29

238.34

226.59

257.29

GP Margin

-1,191.03%

100%

Total Expenditure

209.48

204.72

221.32

237.76

199.50

196.01

195.94

153.04

179.15

191.41

213.38

Power & Fuel Cost

4.45

4.73

4.52

4.36

4.44

4.20

4.44

4.66

3.92

3.87

% Of Sales

1.46%

1.54%

1.35%

1.59%

1.81%

1.38%

2.13%

1.96%

1.73%

1.50%

Employee Cost

109.83

115.22

111.17

96.50

92.63

91.30

71.45

60.46

76.34

80.39

% Of Sales

35.96%

37.40%

33.27%

35.26%

37.66%

29.97%

34.30%

25.37%

33.69%

31.24%

Manufacturing Exp.

51.88

57.49

76.34

61.01

54.89

60.67

46.17

81.22

70.72

81.37

% Of Sales

16.99%

18.66%

22.84%

22.29%

22.32%

19.91%

22.17%

34.08%

31.21%

31.63%

General & Admin Exp.

34.87

38.96

41.12

31.88

33.45

40.66

31.44

26.90

29.53

33.56

% Of Sales

11.42%

12.65%

12.30%

11.65%

13.60%

13.35%

15.09%

11.29%

13.03%

13.04%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

8.14

9.65

9.13

10.11

15.04

3.31

3.97

10.57

14.82

0.00

% Of Sales

2.67%

3.13%

2.73%

3.69%

6.12%

1.09%

1.91%

4.43%

6.54%

7.02%

EBITDA

150.25

100.71

86.76

96.43

74.22

49.94

108.73

55.25

59.19

35.18

43.91

EBITDA Margin

41.77%

32.97%

28.16%

28.85%

27.12%

20.30%

35.69%

26.53%

24.83%

15.53%

17.07%

Other Income

0.91

1.24

1.92

33.76

32.04

26.01

21.72

24.25

23.85

30.55

24.00

Interest

3.82

2.89

2.48

0.73

0.61

0.84

1.12

2.49

3.28

3.97

1.99

Depreciation

26.03

24.96

20.89

14.25

14.19

12.95

9.77

10.96

12.78

14.16

15.67

PBT

121.31

74.11

65.31

115.21

91.45

62.16

119.55

66.05

66.98

47.60

50.25

Tax

28.92

18.72

27.86

37.60

30.20

17.92

37.43

21.98

22.48

24.27

18.80

Tax Rate

23.84%

26.89%

48.19%

32.64%

33.02%

28.83%

31.31%

-39.77%

20.48%

50.99%

37.41%

PAT

92.38

47.36

25.33

73.12

56.00

37.73

77.64

-72.84

82.33

19.45

29.02

PAT before Minority Interest

89.95

50.91

29.95

77.61

61.26

44.24

82.13

-77.25

87.28

23.32

31.45

Minority Interest

-2.43

-3.55

-4.62

-4.49

-5.26

-6.51

-4.49

4.41

-4.95

-3.87

-2.43

PAT Margin

25.68%

15.51%

8.22%

21.88%

20.46%

15.34%

25.48%

-34.97%

34.54%

8.58%

11.28%

PAT Growth

163.94%

86.97%

-65.36%

30.57%

48.42%

-51.40%

206.59%

-188.47%

323.29%

-32.98%

Unadjusted EPS

3.88

1.99

1.06

3.07

2.35

1.58

3.26

-3.06

3.45

0.82

1.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 373.99 407.61 435.61 395.20 355.38 339.99 315.36 395.43 378.40 356.51 Share Capital 23.83 23.83 23.79 23.55 23.49 23.14 22.84 22.84 22.84 22.84 Total Reserves 344.59 378.55 411.80 371.57 331.84 316.85 291.23 371.37 354.44 332.57 Non-Current Liabilities -1.83 -3.37 -0.09 3.29 -0.18 75.06 82.14 66.67 -0.94 -0.12 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.65 1.06 2.91 4.96 1.14 77.38 85.70 69.93 0.34 0.14 Current Liabilities 333.58 312.68 227.64 234.12 159.29 223.53 244.89 131.36 142.52 185.35 Trade Payables 10.33 8.10 9.97 6.78 7.38 21.33 13.02 16.05 14.66 14.02 Other Current Liabilities 323.25 304.15 217.22 226.20 151.76 128.21 213.99 108.49 107.53 150.79 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 25.00 15.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.43 0.45 1.14 0.15 49.00 2.87 6.82 20.33 20.54 Total Liabilities 705.74 716.92 663.16 632.61 514.49 638.58 642.39 593.46 519.98 541.74 Net Block 79.59 85.24 55.30 55.06 58.00 56.40 50.93 54.07 29.72 35.05 Gross Block 116.58 98.85 139.84 137.00 132.35 124.68 115.39 112.89 82.79 77.57 Accumulated Depreciation 36.99 13.61 84.53 81.94 74.34 68.28 64.46 58.81 53.07 42.52 Non Current Assets 194.72 274.24 217.36 175.85 200.57 282.98 293.66 259.89 189.90 194.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.60 16.94 8.20 Non Current Investment 12.99 21.04 27.41 28.27 38.27 38.27 38.27 80.21 75.67 75.67 Long Term Loans & Adv. 86.51 112.67 132.85 92.25 103.97 187.94 204.02 122.73 66.22 75.68 Other Non Current Assets 0.00 0.10 1.80 0.26 0.33 0.37 0.44 0.28 1.34 0.31 Current Assets 511.02 442.68 445.81 456.77 313.92 355.60 348.73 333.57 330.07 346.84 Current Investments 50.00 25.03 87.29 72.21 0.00 0.00 0.00 60.88 32.90 44.53 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 72.38 127.70 124.44 133.75 96.25 114.41 103.61 65.68 72.85 79.98 Cash & Bank 371.74 207.81 188.04 180.31 140.85 186.51 133.02 151.39 147.63 187.78 Other Current Assets 16.89 81.44 25.66 51.13 76.81 54.68 112.10 55.62 76.70 34.54 Short Term Loans & Adv. 0.81 0.69 20.39 19.37 18.90 18.72 12.48 12.23 25.32 18.05 Net Current Assets 177.44 130.00 218.17 222.65 154.63 132.07 103.84 202.21 187.56 161.49 Total Assets 705.74 716.92 663.17 632.62 514.49 638.58 642.39 593.46 519.97 541.74

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

373.99

407.61

435.61

395.20

355.38

339.99

315.36

395.43

378.40

356.51

Share Capital

23.83

23.79

23.55

23.49

23.14

22.84

Total Reserves

344.59

378.55

411.80

371.57

331.84

316.85

291.23

371.37

354.44

332.57

Non-Current Liabilities

-1.83

-3.37

-0.09

3.29

-0.18

75.06

82.14

66.67

-0.94

-0.12

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

2.65

1.06

2.91

4.96

1.14

77.38

85.70

69.93

0.34

0.14

Current Liabilities

333.58

312.68

227.64

234.12

159.29

223.53

244.89

131.36

142.52

185.35

Trade Payables

10.33

8.10

9.97

6.78

7.38

21.33

13.02

16.05

14.66

14.02

Other Current Liabilities

323.25

304.15

217.22

226.20

151.76

128.21

213.99

108.49

107.53

150.79

Short Term Borrowings

0.00

25.00

15.00

0.00

Short Term Provisions

0.00

0.43

0.45

1.14

0.15

49.00

2.87

6.82

20.33

20.54

Total Liabilities

705.74

716.92

663.16

632.61

514.49

638.58

642.39

593.46

519.98

541.74

Net Block

79.59

85.24

55.30

55.06

58.00

56.40

50.93

54.07

29.72

35.05

Gross Block

116.58

98.85

139.84

137.00

132.35

124.68

115.39

112.89

82.79

77.57

Accumulated Depreciation

36.99

13.61

84.53

81.94

74.34

68.28

64.46

58.81

53.07

42.52

Non Current Assets

194.72

274.24

217.36

175.85

200.57

282.98

293.66

259.89

189.90

194.90

Capital Work in Progress

0.00

2.60

16.94

8.20

Non Current Investment

12.99

21.04

27.41

28.27

38.27

80.21

75.67

Long Term Loans & Adv.

86.51

112.67

132.85

92.25

103.97

187.94

204.02

122.73

66.22

75.68

Other Non Current Assets

0.00

0.10

1.80

0.26

0.33

0.37

0.44

0.28

1.34

0.31

Current Assets

511.02

442.68

445.81

456.77

313.92

355.60

348.73

333.57

330.07

346.84

Current Investments

50.00

25.03

87.29

72.21

0.00

60.88

32.90

44.53

Inventories

0.00

Sundry Debtors

72.38

127.70

124.44

133.75

96.25

114.41

103.61

65.68

72.85

79.98

Cash & Bank

371.74

207.81

188.04

180.31

140.85

186.51

133.02

151.39

147.63

187.78

Other Current Assets

16.89

81.44

25.66

51.13

76.81

54.68

112.10

55.62

76.70

34.54

Short Term Loans & Adv.

0.81

0.69

20.39

19.37

18.90

18.72

12.48

12.23

25.32

18.05

Net Current Assets

177.44

130.00

218.17

222.65

154.63

132.07

103.84

202.21

187.56

161.49

Total Assets

705.74

716.92

663.17

632.62

514.49

638.58

642.39

593.46

519.97

541.74

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 504.08 528.41 557.81 512.49 490.42 468.52 434.42 469.28 411.72 408.12 Share Capital 23.83 23.83 23.79 23.55 23.49 23.14 22.84 22.84 22.84 22.84 Total Reserves 474.68 499.36 534.00 488.85 466.88 445.38 410.29 445.23 387.76 384.18 Non-Current Liabilities -2.21 -3.76 1.32 4.81 0.94 143.89 111.83 96.08 25.41 1.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 Long Term Provisions 2.86 1.15 4.61 6.74 2.64 146.53 115.86 99.77 1.47 1.57 Current Liabilities 337.48 316.61 233.04 244.40 164.12 208.78 253.28 219.08 167.12 233.86 Trade Payables 12.18 10.30 13.74 10.44 11.07 23.67 15.73 17.70 20.44 20.87 Other Current Liabilities 324.83 305.70 218.24 226.82 152.31 128.59 214.57 108.98 109.42 153.32 Short Term Borrowings 0.00 0.00 0.00 5.50 0.00 4.54 15.00 76.48 15.83 37.93 Short Term Provisions 0.46 0.61 1.07 1.64 0.74 51.98 7.97 15.91 21.43 21.74 Total Liabilities 902.68 900.97 847.12 814.92 703.45 861.58 836.26 829.27 643.40 679.03 Net Block 82.73 89.64 59.56 60.37 97.26 95.33 88.83 57.62 33.06 40.04 Gross Block 121.02 103.46 157.65 156.16 184.52 174.79 162.91 124.34 97.20 90.64 Accumulated Depreciation 38.30 13.82 98.10 95.79 87.26 79.46 74.09 66.72 64.14 50.61 Non Current Assets 199.97 278.46 210.02 168.96 222.82 365.14 334.80 224.15 128.69 130.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.33 0.00 0.00 2.60 16.94 8.20 Non Current Investment 7.18 14.63 2.46 2.86 1.71 1.88 1.70 2.15 0.03 0.03 Long Term Loans & Adv. 88.33 115.85 146.17 105.37 123.10 267.50 243.79 161.49 77.46 81.84 Other Non Current Assets 0.00 0.10 1.83 0.36 0.42 0.42 0.48 0.29 1.21 0.12 Current Assets 702.71 622.51 637.11 645.96 480.64 496.45 501.46 605.12 514.71 548.80 Current Investments 97.43 72.01 183.38 161.90 76.39 103.32 112.81 104.91 111.74 79.85 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 76.11 130.81 136.74 145.89 108.16 124.54 113.81 75.29 79.19 82.81 Cash & Bank 510.92 335.86 260.58 252.49 208.97 204.52 154.85 176.02 209.98 261.53 Other Current Assets 18.25 82.89 26.97 51.54 87.12 64.07 119.99 248.89 113.80 124.62 Short Term Loans & Adv. 0.85 0.94 29.44 34.13 28.32 26.56 20.14 205.18 61.93 96.83 Net Current Assets 365.23 305.90 404.07 401.56 316.52 287.66 248.18 386.04 347.59 314.94 Total Assets 902.68 900.97 847.13 814.92 703.46 861.59 836.26 829.27 643.40 679.03

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

504.08

528.41

557.81

512.49

490.42

468.52

434.42

469.28

411.72

408.12

Share Capital

23.83

23.79

23.55

23.49

23.14

22.84

Total Reserves

474.68

499.36

534.00

488.85

466.88

445.38

410.29

445.23

387.76

384.18

Non-Current Liabilities

-2.21

-3.76

1.32

4.81

0.94

143.89

111.83

96.08

25.41

1.30

Secured Loans

0.00

Unsecured Loans

0.00

25.00

0.00

Long Term Provisions

2.86

1.15

4.61

6.74

2.64

146.53

115.86

99.77

1.47

1.57

Current Liabilities

337.48

316.61

233.04

244.40

164.12

208.78

253.28

219.08

167.12

233.86

Trade Payables

12.18

10.30

13.74

10.44

11.07

23.67

15.73

17.70

20.44

20.87

Other Current Liabilities

324.83

305.70

218.24

226.82

152.31

128.59

214.57

108.98

109.42

153.32

Short Term Borrowings

0.00

5.50

0.00

4.54

15.00

76.48

15.83

37.93

Short Term Provisions

0.46

0.61

1.07

1.64

0.74

51.98

7.97

15.91

21.43

21.74

Total Liabilities

902.68

900.97

847.12

814.92

703.45

861.58

836.26

829.27

643.40

679.03

Net Block

82.73

89.64

59.56

60.37

97.26

95.33

88.83

57.62

33.06

40.04

Gross Block

121.02

103.46

157.65

156.16

184.52

174.79

162.91

124.34

97.20

90.64

Accumulated Depreciation

38.30

13.82

98.10

95.79

87.26

79.46

74.09

66.72

64.14

50.61

Non Current Assets

199.97

278.46

210.02

168.96

222.82

365.14

334.80

224.15

128.69

130.23

Capital Work in Progress

0.00

0.33

0.00

2.60

16.94

8.20

Non Current Investment

7.18

14.63

2.46

2.86

1.71

1.88

1.70

2.15

0.03

Long Term Loans & Adv.

88.33

115.85

146.17

105.37

123.10

267.50

243.79

161.49

77.46

81.84

Other Non Current Assets

0.00

0.10

1.83

0.36

0.42

0.48

0.29

1.21

0.12

Current Assets

702.71

622.51

637.11

645.96

480.64

496.45

501.46

605.12

514.71

548.80

Current Investments

97.43

72.01

183.38

161.90

76.39

103.32

112.81

104.91

111.74

79.85

Inventories

0.00

Sundry Debtors

76.11

130.81

136.74

145.89

108.16

124.54

113.81

75.29

79.19

82.81

Cash & Bank

510.92

335.86

260.58

252.49

208.97

204.52

154.85

176.02

209.98

261.53

Other Current Assets

18.25

82.89

26.97

51.54

87.12

64.07

119.99

248.89

113.80

124.62

Short Term Loans & Adv.

0.85

0.94

29.44

34.13

28.32

26.56

20.14

205.18

61.93

96.83

Net Current Assets

365.23

305.90

404.07

401.56

316.52

287.66

248.18

386.04

347.59

314.94

Total Assets

902.68

900.97

847.13

814.92

703.46

861.59

836.26

829.27

643.40

679.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 138.37 29.52 37.32 99.14 51.37 40.69 -21.53 50.59 -30.92 -25.58 PBT 52.10 42.91 101.44 64.04 54.53 101.05 50.15 55.67 50.24 63.81 Adjustment 32.70 27.72 -10.31 3.16 -2.87 -3.54 -6.71 -10.17 -14.27 -12.60 Changes in Working Capital 72.36 -20.74 -15.82 56.48 11.08 -22.06 -46.29 25.60 -54.09 -59.25 Cash after chg. in Working capital 157.16 49.89 75.31 123.68 62.74 75.45 -2.85 71.10 -18.12 -8.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.79 -20.37 -37.99 -24.54 -11.37 -34.76 -18.68 -20.51 -12.80 -17.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.70 46.63 3.07 -60.30 -6.85 3.89 -48.40 -10.58 3.45 36.85 Net Fixed Assets -17.73 40.99 -2.84 -4.65 -7.67 -9.29 0.10 -15.76 -13.96 -11.44 Net Investments -16.92 68.63 -14.22 -62.21 0.00 0.00 102.82 -32.52 11.63 5.09 Others 1.95 -62.99 20.13 6.56 0.82 13.18 -151.32 37.70 5.78 43.20 Cash from Financing Activity -81.74 -63.09 -27.46 0.63 -94.23 13.01 6.99 -38.25 -18.82 -11.89 Net Cash Inflow / Outflow 23.93 13.06 12.93 39.47 -49.72 57.59 -62.95 1.75 -46.29 -0.62 Opening Cash & Equivalents 109.91 96.85 89.98 50.51 100.23 42.64 105.59 103.84 150.12 151.15 Closing Cash & Equivalent 133.83 109.91 102.91 89.98 50.51 100.23 42.64 105.59 103.84 150.53

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

138.37

29.52

37.32

99.14

51.37

40.69

-21.53

50.59

-30.92

-25.58

PBT

52.10

42.91

101.44

64.04

54.53

101.05

50.15

55.67

50.24

63.81

Adjustment

32.70

27.72

-10.31

3.16

-2.87

-3.54

-6.71

-10.17

-14.27

-12.60

Changes in Working Capital

72.36

-20.74

-15.82

56.48

11.08

-22.06

-46.29

25.60

-54.09

-59.25

Cash after chg. in Working capital

157.16

49.89

75.31

123.68

62.74

75.45

-2.85

71.10

-18.12

-8.04

Interest Paid

0.00

Tax Paid

-18.79

-20.37

-37.99

-24.54

-11.37

-34.76

-18.68

-20.51

-12.80

-17.54

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-32.70

46.63

3.07

-60.30

-6.85

3.89

-48.40

-10.58

3.45

36.85

Net Fixed Assets

-17.73

40.99

-2.84

-4.65

-7.67

-9.29

0.10

-15.76

-13.96

-11.44

Net Investments

-16.92

68.63

-14.22

-62.21

0.00

102.82

-32.52

11.63

5.09

Others

1.95

-62.99

20.13

6.56

0.82

13.18

-151.32

37.70

5.78

43.20

Cash from Financing Activity

-81.74

-63.09

-27.46

0.63

-94.23

13.01

6.99

-38.25

-18.82

-11.89

Net Cash Inflow / Outflow

23.93

13.06

12.93

39.47

-49.72

57.59

-62.95

1.75

-46.29

-0.62

Opening Cash & Equivalents

109.91

96.85

89.98

50.51

100.23

42.64

105.59

103.84

150.12

151.15

Closing Cash & Equivalent

133.83

109.91

102.91

89.98

50.51

100.23

42.64

105.59

103.84

150.53

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 136.80 -24.17 58.84 112.30 47.78 45.52 38.02 -81.56 -6.79 -71.92 PBT 69.62 57.81 115.21 91.45 62.16 119.55 66.05 66.98 47.60 50.25 Adjustment 28.97 25.85 -7.87 -7.11 -7.44 -6.25 -4.52 6.27 -2.85 5.69 Changes in Working Capital 59.73 -83.35 -8.66 52.00 10.38 -29.01 2.38 -121.86 -21.41 -107.48 Cash after chg. in Working capital 158.32 0.31 98.68 136.34 65.10 84.29 63.90 -48.60 23.34 -51.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -21.52 -24.48 -39.84 -24.04 -17.32 -38.78 -25.88 -32.96 -30.13 -20.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.41 98.96 -8.69 -74.22 -31.41 14.27 -34.61 34.80 -33.69 68.56 Net Fixed Assets -17.73 40.99 -2.84 -4.65 -7.67 -9.29 0.10 -15.76 -13.96 -11.44 Net Investments -16.92 68.63 -14.22 -62.21 0.00 0.00 102.82 -32.52 11.63 5.09 Others 4.24 -10.66 8.37 -7.36 -23.74 23.56 -137.53 83.08 -31.36 74.91 Cash from Financing Activity -82.08 -63.55 -36.96 6.05 -74.84 -7.53 -71.30 34.28 -21.34 11.32 Net Cash Inflow / Outflow 24.32 11.25 13.19 44.12 -58.46 52.26 -67.89 -12.49 -61.82 7.96 Opening Cash & Equivalents 111.61 100.28 107.17 63.63 118.20 64.47 130.22 166.19 223.87 216.64 Closing Cash & Equivalent 136.00 111.61 120.46 107.17 63.63 118.20 64.47 130.22 166.19 224.27

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

136.80

-24.17

58.84

112.30

47.78

45.52

38.02

-81.56

-6.79

-71.92

PBT

69.62

57.81

115.21

91.45

62.16

119.55

66.05

66.98

47.60

50.25

Adjustment

28.97

25.85

-7.87

-7.11

-7.44

-6.25

-4.52

6.27

-2.85

5.69

Changes in Working Capital

59.73

-83.35

-8.66

52.00

10.38

-29.01

2.38

-121.86

-21.41

-107.48

Cash after chg. in Working capital

158.32

0.31

98.68

136.34

65.10

84.29

63.90

-48.60

23.34

-51.55

Interest Paid

0.00

Tax Paid

-21.52

-24.48

-39.84

-24.04

-17.32

-38.78

-25.88

-32.96

-30.13

-20.37

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-30.41

98.96

-8.69

-74.22

-31.41

14.27

-34.61

34.80

-33.69

68.56

Net Fixed Assets

-17.73

40.99

-2.84

-4.65

-7.67

-9.29

0.10

-15.76

-13.96

-11.44

Net Investments

-16.92

68.63

-14.22

-62.21

0.00

102.82

-32.52

11.63

5.09

Others

4.24

-10.66

8.37

-7.36

-23.74

23.56

-137.53

83.08

-31.36

74.91

Cash from Financing Activity

-82.08

-63.55

-36.96

6.05

-74.84

-7.53

-71.30

34.28

-21.34

11.32

Net Cash Inflow / Outflow

24.32

11.25

13.19

44.12

-58.46

52.26

-67.89

-12.49

-61.82

7.96

Opening Cash & Equivalents

111.61

100.28

107.17

63.63

118.20

64.47

130.22

166.19

223.87

216.64

Closing Cash & Equivalent

136.00

111.61

120.46

107.17

63.63

118.20

64.47

130.22

166.19

224.27

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 15.46 16.89 18.31 16.77 15.13 14.69 13.75 17.26 16.52 15.56 ROA 5.31% 3.56% 10.42% 6.68% 6.17% 10.55% -12.54% 7.54% 7.48% 8.51% ROE 9.79% 5.86% 16.25% 10.21% 10.24% 20.66% -21.88% 10.88% 10.84% 14.49% ROCE 14.08% 10.73% 24.52% 17.21% 15.34% 29.36% -16.82% 14.59% 13.95% 19.08% Fixed Asset Turnover 2.65 2.38 2.20 1.81 1.69 2.27 1.52 2.02 2.51 3.15 Receivable days 127.91 161.82 154.96 171.79 176.93 146.28 178.56 127.79 138.76 147.05 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 18.21 17.33 16.36 16.26 35.41 42.10 44.97 38.15 33.54 289.15 Cash Conversion Cycle 109.69 144.49 138.60 155.53 141.52 104.18 133.59 89.63 105.22 -142.10 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.07 0.05 0.00 0.00 0.00 Interest Cover 18.74 19.31 252.97 121.59 76.05 98.41 -81.10 71.62 49.69 98.98

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

15.46

16.89

18.31

16.77

15.13

14.69

13.75

17.26

16.52

15.56

ROA

5.31%

3.56%

10.42%

6.68%

6.17%

10.55%

-12.54%

7.54%

7.48%

8.51%

ROE

9.79%

5.86%

16.25%

10.21%

10.24%

20.66%

-21.88%

10.88%

10.84%

14.49%

ROCE

14.08%

10.73%

24.52%

17.21%

15.34%

29.36%

-16.82%

14.59%

13.95%

19.08%

Fixed Asset Turnover

2.65

2.38

2.20

1.81

1.69

2.27

1.52

2.02

2.51

3.15

Receivable days

127.91

161.82

154.96

171.79

176.93

146.28

178.56

127.79

138.76

147.05

Inventory Days

0.00

Payable days

18.21

17.33

16.36

16.26

35.41

42.10

44.97

38.15

33.54

289.15

Cash Conversion Cycle

109.69

144.49

138.60

155.53

141.52

104.18

133.59

89.63

105.22

-142.10

Total Debt/Equity

0.00

0.07

0.05

0.00

Interest Cover

18.74

19.31

252.97

121.59

76.05

98.41

-81.10

71.62

49.69

98.98

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 20.92 21.96 23.45 21.75 20.88 20.25 18.97 20.50 17.98 17.82 ROA 5.64% 3.43% 9.34% 8.07% 5.65% 9.67% -9.28% 11.85% 3.53% 4.46% ROE 9.97% 5.54% 14.50% 12.22% 9.23% 18.22% -17.14% 19.87% 5.70% 7.87% ROCE 14.05% 11.10% 21.56% 18.26% 13.08% 26.16% -10.61% 22.65% 11.48% 12.29% Fixed Asset Turnover 2.72 2.36 2.13 1.61 1.37 1.80 1.45 2.15 2.41 2.95 Receivable days 123.64 158.50 154.34 169.39 172.67 142.77 165.69 118.29 130.47 142.20 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 21.45 22.10 21.38 22.27 38.41 43.30 45.83 43.71 45.63 279.07 Cash Conversion Cycle 102.19 136.39 132.97 147.12 134.26 99.48 119.86 74.57 84.84 -136.87 Total Debt/Equity 0.00 0.00 0.00 0.01 0.00 0.01 0.03 0.16 0.10 0.09 Interest Cover 25.11 24.31 158.09 151.29 74.72 107.79 -21.19 34.47 12.98 26.26

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

20.92

21.96

23.45

21.75

20.88

20.25

18.97

20.50

17.98

17.82

ROA

5.64%

3.43%

9.34%

8.07%

5.65%

9.67%

-9.28%

11.85%

3.53%

4.46%

ROE

9.97%

5.54%

14.50%

12.22%

9.23%

18.22%

-17.14%

19.87%

5.70%

7.87%

ROCE

14.05%

11.10%

21.56%

18.26%

13.08%

26.16%

-10.61%

22.65%

11.48%

12.29%

Fixed Asset Turnover

2.72

2.36

2.13

1.61

1.37

1.80

1.45

2.15

2.41

2.95

Receivable days

123.64

158.50

154.34

169.39

172.67

142.77

165.69

118.29

130.47

142.20

Inventory Days

0.00

Payable days

21.45

22.10

21.38

22.27

38.41

43.30

45.83

43.71

45.63

279.07

Cash Conversion Cycle

102.19

136.39

132.97

147.12

134.26

99.48

119.86

74.57

84.84

-136.87

Total Debt/Equity

0.00

0.01

0.00

0.01

0.03

0.16

0.10

0.09

Interest Cover

25.11

24.31

158.09

151.29

74.72

107.79

-21.19

34.47

12.98

26.26

Geojit Financial Services Ltd.

Finance - Capital Markets

BSE: 532285 | NSE: GEOJITFSL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Geojit Financial Services Ltd.

Finance - Capital Markets

BSE: 532285 | NSE: GEOJITFSL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update