PBT
19.30
22.68
15.65
2.25
0.22
0.03
0.02
0.00
0.00
0.00
Adjustment
9.49
7.30
4.16
0.61
0.01
0.02
0.01
0.00
0.00
0.00
Changes in Working Capital
-46.09
-60.20
-17.57
-10.73
-0.20
0.00
-0.10
-1.56
0.24
0.90
Cash after chg. in Working capital
-17.30
-30.23
2.25
-7.87
0.03
0.05
-0.07
-1.56
0.24
0.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.44
-5.60
-3.88
-0.07
-0.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00