PBT
0.22
0.20
-54.50
0.04
1.12
1.59
9.05
19.97
21.15
11.10
Adjustment
0.18
0.14
54.88
0.36
0.42
0.42
0.42
0.41
0.78
0.27
Changes in Working Capital
-0.73
-1.65
-0.18
-0.41
-4.06
-2.31
-7.49
-9.99
0.00
0.00
Cash after chg. in Working capital
-0.33
-1.32
0.19
-0.01
-2.52
-0.30
1.98
10.39
21.92
11.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.14
-0.10
0.00
0.00
-0.02
-0.03
-0.02
0.03
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00