Gautam Gems Live BSE/NSE | Gautam Gems Fundamenta data | Gautam Gems Balance sheet | Gautam Gems Quarterly Results | Gautam Gems Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

37.65
65.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.65
N/A
2.09

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
506.47
125.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
7.14

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
92.43

P:E (Median)

8 Years
5 Years
3 Years

-
-
52.79

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11269.66

Quarterly Results

Standalone Figures in Rs. Crores

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 32.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 29.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 7.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 2.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 6.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 328.17 43.73 28.66 0.04 0.04 0.04 0.04 Net Sales Growth - 650.45% 52.58% 71550.0% 0% 0% 0% Cost Of Goods Sold - 326.43 42.94 28.08 0.04 0.03 0.03 0.03 Gross Profit - 1.73 0.79 0.59 0.00 0.00 0.00 0.00 GP Margin - 0.53% 1.81% 2.06% 0% 0% 0% 0% Total Expenditure - 327.93 43.42 28.49 0.04 0.04 0.04 0.03 Power & Fuel Cost - 0.02 0.02 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.05% 0.07% 0% 0% 0% 0% Employee Cost - 0.28 0.27 0.21 0.00 0.00 0.00 0.00 % Of Sales - 0.09% 0.62% 0.73% 0% 0% 0% 0% Manufacturing Exp. - 0.86 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 0% 0.03% 0% 0% 0% 0% General & Admin Exp. - 0.33 0.17 0.13 0.00 0.00 0.00 0.00 % Of Sales - 0.10% 0.39% 0.45% 0% 0% 0% 0% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0.03% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.03 0.03 0.00 0.00 0.00 0.00 % Of Sales - 0.00% 0.07% 0.10% 0% 0% 0% 0% EBITDA - 0.24 0.31 0.17 0.00 0.00 0.00 0.01 EBITDA Margin - 0.07% 0.71% 0.59% 0% 0% 0% 25.00% Other Income - 0.61 0.00 0.00 0.00 0.00 0.00 0.00 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.10 0.06 0.05 0.00 0.00 0.00 0.00 PBT - 0.75 0.25 0.12 0.00 0.00 0.00 0.00 Tax - 0.18 0.07 0.04 0.00 0.00 0.00 0.00 Tax Rate - 24.00% 28.00% 33.33% 0.00% 0.00% 0.00% 0.00% PAT - 0.57 0.18 0.08 0.00 0.00 0.00 0.00 PAT before Minority Interest - 0.57 0.18 0.08 0.00 0.00 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.17% 0.41% 0.28% 0% 0% 0% 0% PAT Growth - 216.67% 125.00% 0 0 0 0 Unadjusted EPS - 0.56 0.18 0.08 0.00 0.00 0.00 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Net Sales

328.17

43.73

28.66

0.04

Net Sales Growth

650.45%

52.58%

71550.0%

Cost Of Goods Sold

326.43

42.94

28.08

0.04

0.03

Gross Profit

1.73

0.79

0.59

0.00

GP Margin

0.53%

1.81%

2.06%

Total Expenditure

327.93

43.42

28.49

0.04

0.03

Power & Fuel Cost

0.02

0.00

% Of Sales

0.01%

0.05%

0.07%

Employee Cost

0.28

0.27

0.21

0.00

% Of Sales

0.09%

0.62%

0.73%

Manufacturing Exp.

0.86

0.00

0.01

0.00

% Of Sales

0.26%

0.03%

General & Admin Exp.

0.33

0.17

0.13

0.00

% Of Sales

0.10%

0.39%

0.45%

Selling & Distn. Exp.

0.00

0.01

0.00

% Of Sales

0.03%

Miscellaneous Exp.

0.01

0.03

0.00

% Of Sales

0.00%

0.07%

0.10%

EBITDA

0.24

0.31

0.17

0.00

0.01

EBITDA Margin

0.07%

0.71%

0.59%

25.00%

Other Income

0.61

0.00

Interest

0.00

Depreciation

0.10

0.06

0.05

0.00

PBT

0.75

0.25

0.12

0.00

Tax

0.18

0.07

0.04

0.00

Tax Rate

24.00%

28.00%

33.33%

0.00%

PAT

0.57

0.18

0.08

0.00

PAT before Minority Interest

0.57

0.18

0.08

0.00

Minority Interest

0.00

PAT Margin

0.17%

0.41%

0.28%

PAT Growth

216.67%

125.00%

Unadjusted EPS

0.56

0.18

0.08

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 13.56 13.00 12.86 0.01 0.01 0.01 0.01 Share Capital 5.49 5.49 5.49 0.01 0.01 0.01 0.01 Total Reserves 8.07 7.50 7.37 0.00 0.00 0.00 0.00 Non-Current Liabilities 0.05 0.03 0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.68 1.60 0.23 6.01 0.00 0.00 0.00 Trade Payables 0.79 1.38 0.07 5.44 0.00 0.00 0.00 Other Current Liabilities 0.01 0.00 0.01 0.56 0.00 0.00 0.00 Short Term Borrowings 0.70 0.15 0.11 0.01 0.00 0.00 0.00 Short Term Provisions 0.17 0.07 0.04 0.00 0.00 0.00 0.00 Total Liabilities 15.29 14.63 13.10 6.02 0.01 0.01 0.01 Net Block 0.51 0.61 0.71 0.56 0.00 0.00 0.00 Gross Block 0.82 0.82 0.81 0.56 0.00 0.00 0.00 Accumulated Depreciation 0.31 0.21 0.10 0.00 0.00 0.00 0.00 Non Current Assets 0.51 0.61 0.71 0.56 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.78 14.01 12.39 5.46 0.01 0.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.53 1.84 3.74 5.44 0.00 0.00 0.00 Sundry Debtors 0.10 8.89 8.07 0.00 0.00 0.00 0.00 Cash & Bank 0.70 0.50 0.32 0.02 0.01 0.01 0.01 Other Current Assets 5.45 0.15 0.18 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 5.14 2.62 0.08 0.00 0.00 0.00 0.00 Net Current Assets 13.10 12.41 12.16 -0.55 0.01 0.01 0.01 Total Assets 15.29 14.62 13.10 6.02 0.01 0.01 0.01

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Shareholder's Funds

13.56

13.00

12.86

0.01

Share Capital

5.49

0.01

Total Reserves

8.07

7.50

7.37

0.00

Non-Current Liabilities

0.05

0.03

0.01

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

1.68

1.60

0.23

6.01

0.00

Trade Payables

0.79

1.38

0.07

5.44

0.00

Other Current Liabilities

0.01

0.00

0.01

0.56

0.00

Short Term Borrowings

0.70

0.15

0.11

0.01

0.00

Short Term Provisions

0.17

0.07

0.04

0.00

Total Liabilities

15.29

14.63

13.10

6.02

0.01

Net Block

0.51

0.61

0.71

0.56

0.00

Gross Block

0.82

0.81

0.56

0.00

Accumulated Depreciation

0.31

0.21

0.10

0.00

Non Current Assets

0.51

0.61

0.71

0.56

0.00

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

14.78

14.01

12.39

5.46

0.01

Current Investments

0.00

Inventories

8.53

1.84

3.74

5.44

0.00

Sundry Debtors

0.10

8.89

8.07

0.00

Cash & Bank

0.70

0.50

0.32

0.02

0.01

Other Current Assets

5.45

0.15

0.18

0.00

Short Term Loans & Adv.

5.14

2.62

0.08

0.00

Net Current Assets

13.10

12.41

12.16

-0.55

0.01

Total Assets

15.29

14.62

13.10

6.02

0.01

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 12.86 0.16 -12.00 0.00 0.00 0.00 0.00 PBT 0.75 0.25 0.12 0.00 0.00 0.00 0.00 Adjustment 0.14 0.09 0.09 0.00 0.00 0.00 0.00 Changes in Working Capital 12.05 -0.10 -12.21 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 12.94 0.24 -12.00 0.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.08 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.26 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.01 -0.25 -0.56 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.01 -0.01 0.56 0.00 0.00 Cash from Financing Activity -12.66 0.03 12.56 0.00 0.00 0.00 0.01 Net Cash Inflow / Outflow 0.20 0.19 0.30 0.00 0.00 0.00 0.01 Opening Cash & Equivalents 0.50 0.32 0.02 0.00 0.01 0.01 0.00 Closing Cash & Equivalent 0.70 0.50 0.32 0.00 0.01 0.01 0.01

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Cash From Operating Activity

12.86

0.16

-12.00

0.00

PBT

0.75

0.25

0.12

0.00

Adjustment

0.14

0.09

0.00

Changes in Working Capital

12.05

-0.10

-12.21

0.00

Cash after chg. in Working capital

12.94

0.24

-12.00

0.00

Interest Paid

0.00

Tax Paid

-0.08

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.00

-0.26

0.00

Net Fixed Assets

0.00

-0.01

-0.25

-0.56

0.00

Net Investments

0.00

Others

0.00

0.01

-0.01

0.56

0.00

Cash from Financing Activity

-12.66

0.03

12.56

0.00

0.01

Net Cash Inflow / Outflow

0.20

0.19

0.30

0.00

0.01

Opening Cash & Equivalents

0.50

0.32

0.02

0.00

0.01

0.00

Closing Cash & Equivalent

0.70

0.50

0.32

0.00

0.01

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.31 12.75 23.04 11.12 10.60 10.40 10.10 ROA 3.84% 1.28% 0.83% 0.02% 0.87% 2.73% 0.94% ROE 4.37% 1.39% 1.26% 5.32% 0.95% 2.93% 0.99% ROCE 5.55% 1.94% 1.90% 6.43% 1.90% 2.93% 1.98% Fixed Asset Turnover 401.25 53.63 41.82 0.08 0.00 0.00 0.00 Receivable days 5.00 70.81 102.80 0.00 0.00 0.00 0.00 Inventory Days 5.77 23.28 58.48 0.00 0.00 0.00 0.00 Payable days 1.18 6.37 37.62 181.15 0.00 0.00 0.00 Cash Conversion Cycle 9.59 87.73 123.66 -181.15 0.00 0.00 0.00 Total Debt/Equity 0.05 0.01 0.01 0.51 0.00 0.00 0.00 Interest Cover 288.02 105.48 188.24 8.53 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Book Value (Rs.)

13.31

12.75

23.04

11.12

10.60

10.40

10.10

ROA

3.84%

1.28%

0.83%

0.02%

0.87%

2.73%

0.94%

ROE

4.37%

1.39%

1.26%

5.32%

0.95%

2.93%

0.99%

ROCE

5.55%

1.94%

1.90%

6.43%

1.90%

2.93%

1.98%

Fixed Asset Turnover

401.25

53.63

41.82

0.08

0.00

Receivable days

5.00

70.81

102.80

0.00

Inventory Days

5.77

23.28

58.48

0.00

Payable days

1.18

6.37

37.62

181.15

0.00

Cash Conversion Cycle

9.59

87.73

123.66

-181.15

0.00

Total Debt/Equity

0.05

0.01

0.51

0.00

Interest Cover

288.02

105.48

188.24

8.53

0.00

Gautam Gems Ltd.

Diamond & Jewellery

BSE: 540936 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Gautam Gems Ltd.

Diamond & Jewellery

BSE: 540936 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update