Garnet International Live BSE/NSE | Garnet International Fundamenta data | Garnet International Balance sheet | Garnet International Quarterly Results | Garnet International Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

73.43
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.82
N/A
2.19

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.24
-14.15
-63.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
129.74
-

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

59.30
14.02
-

P:BV (Average)

8 Years
5 Years
3 Years

3.17
3.86
2.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

32.92
25.44
0.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.02 0.04 -50.00% 0.64 1.71 -62.57% 0.24 10.82 -97.78% 0.35 2.29 -84.72%
Expenses 1.69 2.81 -39.86% 0.22 14.61 -98.49% 1.94 23.34 -91.69% 2.71 7.55 -64.11%
EBITDA -1.67 -2.77 - 0.42 -12.90 - -1.70 -12.52 - -2.36 -5.25 -
EBIDTM -11,133.33% -7,694.44% 65.79% -756.33% -695.49% -115.69% -667.71% -228.80%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00% 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT -1.67 -2.77 - 0.42 -12.91 - -1.71 -12.54 - -2.36 -5.25 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 -0.63 -2.21 - 0.00 0.00 0.00
PAT -1.67 -2.77 - 0.42 -12.91 - -1.08 -10.33 - -2.36 -5.25 -
PATM -11,153.33% -7,705.56% 65.32% -756.51% -444.67% -95.43% -668.56% -228.98%
EPS -0.85 -1.42 - 0.21 -6.58 - -0.55 -5.27 - -1.20 -2.68 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 4.17 4.95 -15.76% 1.21 4.78 -74.69% 3.56 14.58 -75.58% 4.24 6.16 -31.17%
Expenses 4.64 7.25 -36.00% 0.96 17.31 -94.45% 4.79 26.44 -81.88% 5.74 11.66 -50.77%
EBITDA -0.46 -2.31 - 0.24 -12.53 - -1.22 -11.85 - -1.50 -5.50 -
EBIDTM -11.14% -46.64% 20.25% -262.13% -34.38% -81.28% -35.43% -89.42%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -50.00% 0.00 0.00 0.00
Interest 0.06 0.04 50.00% 0.06 0.02 200.00% 0.07 0.06 16.67% 0.03 0.03 0.00%
Depreciation 0.21 0.20 5.00% 0.21 0.20 5.00% 0.21 0.20 5.00% 0.21 0.21 0.00%
PBT -0.73 -2.55 - -0.02 -12.75 - -1.50 -12.10 - -1.74 -5.74 -
Tax 0.08 0.00 0.00 0.00 0.00 0.00 -0.48 -2.20 - 0.12 0.00 0.00
PAT -0.81 -2.55 - -0.02 -12.75 - -1.02 -9.90 - -1.86 -5.74 -
PATM -19.43% -51.60% -1.83% -266.80% -28.66% -67.89% -43.90% -93.21%
EPS -0.56 -1.41 - -0.07 0.02 - -0.57 -5.14 - -1.02 -2.86 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1.25 2.34 68.85 356.76 40.83 23.22 1.78 0.65 3.05 26.22 37.05 Net Sales Growth -91.59% -96.60% -80.70% 773.77% 75.84% 1204.49% 173.85% -78.69% -88.37% -29.23% Cost Of Goods Sold 0.87 2.56 92.82 328.99 37.53 21.41 1.07 0.34 2.20 23.22 34.74 Gross Profit 0.38 -0.23 -23.97 27.77 3.30 1.81 0.71 0.31 0.84 3.00 2.30 GP Margin 30.24% -9.83% -34.81% 7.78% 8.08% 7.80% 39.89% 47.69% 27.54% 11.44% 6.21% Total Expenditure 6.56 14.50 128.65 354.53 38.32 23.41 1.43 0.55 2.93 34.03 36.54 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.26 0.52 0.19 0.14 0.14 0.10 0.08 0.07 0.07 0.06 % Of Sales - 11.11% 0.76% 0.05% 0.34% 0.60% 5.62% 12.31% 2.30% 0.27% 0.16% Manufacturing Exp. - 0.22 0.21 1.51 0.30 0.23 0.18 0.01 0.01 0.21 0.28 % Of Sales - 9.40% 0.31% 0.42% 0.73% 0.99% 10.11% 1.54% 0.33% 0.80% 0.76% General & Admin Exp. - 0.71 1.99 1.24 0.35 0.31 0.07 0.08 0.11 0.96 0.57 % Of Sales - 30.34% 2.89% 0.35% 0.86% 1.34% 3.93% 12.31% 3.61% 3.66% 1.54% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 10.75 33.11 22.61 0.00 1.32 0.01 0.03 0.54 9.57 0.00 % Of Sales - 459.40% 48.09% 6.34% 0% 5.68% 0.56% 4.62% 17.70% 36.50% 2.40% EBITDA -5.31 -12.16 -59.80 2.23 2.51 -0.19 0.35 0.10 0.12 -7.81 0.51 EBITDA Margin -424.80% -519.66% -86.86% 0.63% 6.15% -0.82% 19.66% 15.38% 3.93% -29.79% 1.38% Other Income 0.00 0.00 0.00 8.52 8.64 0.94 0.38 0.01 0.04 9.05 4.70 Interest 0.02 0.02 0.02 0.89 0.04 0.18 0.00 0.00 0.00 0.54 0.17 Depreciation 0.00 0.01 0.03 0.07 0.07 0.07 0.09 0.06 0.06 0.06 0.05 PBT -5.32 -12.19 -59.84 9.80 11.04 0.50 0.63 0.06 0.09 0.65 4.99 Tax -0.63 -0.63 -2.21 -1.86 2.22 0.22 -0.09 0.03 0.03 0.02 0.29 Tax Rate 11.84% 5.17% 3.69% -18.98% 20.11% 44.00% -14.29% 50.00% 33.33% 3.08% 5.81% PAT -4.69 -11.56 -57.63 11.66 8.83 0.28 0.72 0.03 0.07 0.63 4.70 PAT before Minority Interest -4.69 -11.56 -57.63 11.66 8.83 0.28 0.72 0.03 0.07 0.63 4.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -375.20% -494.02% -83.70% 3.27% 21.63% 1.21% 40.45% 4.62% 2.30% 2.40% 12.69% PAT Growth 0.00% 79.94% -594.25% 32.05% 3053.57% -61.11% 2300% -57.14% -88.89% -86.60% Unadjusted EPS -2.39 -5.90 -29.40 5.95 4.51 0.14 0.37 0.02 0.04 0.32 2.40

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

1.25

2.34

68.85

356.76

40.83

23.22

1.78

0.65

3.05

26.22

37.05

Net Sales Growth

-91.59%

-96.60%

-80.70%

773.77%

75.84%

1204.49%

173.85%

-78.69%

-88.37%

-29.23%

Cost Of Goods Sold

0.87

2.56

92.82

328.99

37.53

21.41

1.07

0.34

2.20

23.22

34.74

Gross Profit

0.38

-0.23

-23.97

27.77

3.30

1.81

0.71

0.31

0.84

3.00

2.30

GP Margin

30.24%

-9.83%

-34.81%

7.78%

8.08%

7.80%

39.89%

47.69%

27.54%

11.44%

6.21%

Total Expenditure

6.56

14.50

128.65

354.53

38.32

23.41

1.43

0.55

2.93

34.03

36.54

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.26

0.52

0.19

0.14

0.10

0.08

0.07

0.06

% Of Sales

11.11%

0.76%

0.05%

0.34%

0.60%

5.62%

12.31%

2.30%

0.27%

0.16%

Manufacturing Exp.

0.22

0.21

1.51

0.30

0.23

0.18

0.01

0.21

0.28

% Of Sales

9.40%

0.31%

0.42%

0.73%

0.99%

10.11%

1.54%

0.33%

0.80%

0.76%

General & Admin Exp.

0.71

1.99

1.24

0.35

0.31

0.07

0.08

0.11

0.96

0.57

% Of Sales

30.34%

2.89%

0.35%

0.86%

1.34%

3.93%

12.31%

3.61%

3.66%

1.54%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

10.75

33.11

22.61

0.00

1.32

0.01

0.03

0.54

9.57

0.00

% Of Sales

459.40%

48.09%

6.34%

5.68%

0.56%

4.62%

17.70%

36.50%

2.40%

EBITDA

-5.31

-12.16

-59.80

2.23

2.51

-0.19

0.35

0.10

0.12

-7.81

0.51

EBITDA Margin

-424.80%

-519.66%

-86.86%

0.63%

6.15%

-0.82%

19.66%

15.38%

3.93%

-29.79%

1.38%

Other Income

0.00

8.52

8.64

0.94

0.38

0.01

0.04

9.05

4.70

Interest

0.02

0.89

0.04

0.18

0.00

0.54

0.17

Depreciation

0.00

0.01

0.03

0.07

0.09

0.06

0.05

PBT

-5.32

-12.19

-59.84

9.80

11.04

0.50

0.63

0.06

0.09

0.65

4.99

Tax

-0.63

-2.21

-1.86

2.22

0.22

-0.09

0.03

0.02

0.29

Tax Rate

11.84%

5.17%

3.69%

-18.98%

20.11%

44.00%

-14.29%

50.00%

33.33%

3.08%

5.81%

PAT

-4.69

-11.56

-57.63

11.66

8.83

0.28

0.72

0.03

0.07

0.63

4.70

PAT before Minority Interest

-4.69

-11.56

-57.63

11.66

8.83

0.28

0.72

0.03

0.07

0.63

4.70

Minority Interest

0.00

PAT Margin

-375.20%

-494.02%

-83.70%

3.27%

21.63%

1.21%

40.45%

4.62%

2.30%

2.40%

12.69%

PAT Growth

0.00%

79.94%

-594.25%

32.05%

3053.57%

-61.11%

2300%

-57.14%

-88.89%

-86.60%

Unadjusted EPS

-2.39

-5.90

-29.40

5.95

4.51

0.14

0.37

0.02

0.04

0.32

2.40

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 13.18 17.53 83.10 368.09 55.11 37.59 14.13 10.75 9.54 30.89 37.18 Net Sales Growth -56.74% -78.90% -77.42% 567.92% 46.61% 166.03% 31.44% 12.68% -69.12% -16.92% Cost Of Goods Sold 2.61 6.91 98.91 333.38 43.81 28.10 7.45 5.41 4.91 24.88 34.80 Gross Profit 10.57 10.62 -15.82 34.71 11.31 9.48 6.68 5.34 4.63 6.01 2.38 GP Margin 80.23% 60.58% -19.04% 9.43% 20.52% 25.22% 47.28% 49.67% 48.53% 19.46% 6.40% Total Expenditure 16.13 27.52 142.12 365.18 50.72 35.82 12.39 9.46 8.58 38.09 36.68 Power & Fuel Cost - 1.47 1.33 1.18 1.17 1.17 0.99 0.83 0.63 0.48 0.02 % Of Sales - 8.39% 1.60% 0.32% 2.12% 3.11% 7.01% 7.72% 6.60% 1.55% 0.05% Employee Cost - 0.74 1.05 0.78 0.87 0.82 0.51 0.37 0.39 0.38 0.09 % Of Sales - 4.22% 1.26% 0.21% 1.58% 2.18% 3.61% 3.44% 4.09% 1.23% 0.24% Manufacturing Exp. - 7.92 6.59 6.77 5.21 4.87 4.07 3.37 2.48 2.16 0.31 % Of Sales - 45.18% 7.93% 1.84% 9.45% 12.96% 28.80% 31.35% 26.00% 6.99% 0.83% General & Admin Exp. - 1.20 2.46 3.26 0.72 0.60 0.29 0.23 0.20 1.07 0.58 % Of Sales - 6.85% 2.96% 0.89% 1.31% 1.60% 2.05% 2.14% 2.10% 3.46% 1.56% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 10.75 33.10 20.99 0.11 1.44 0.07 0.08 0.59 9.61 0.00 % Of Sales - 61.32% 39.83% 5.70% 0.20% 3.83% 0.50% 0.74% 6.18% 31.11% 2.42% EBITDA -2.94 -9.99 -59.02 2.91 4.39 1.77 1.74 1.29 0.96 -7.20 0.50 EBITDA Margin -22.31% -56.99% -71.02% 0.79% 7.97% 4.71% 12.31% 12.00% 10.06% -23.31% 1.34% Other Income 0.01 0.00 0.00 8.40 8.97 1.03 0.45 0.06 0.05 9.06 4.74 Interest 0.22 0.16 0.09 0.92 0.08 0.20 0.01 0.00 0.00 0.54 0.17 Depreciation 0.84 0.82 0.83 0.82 0.61 0.50 0.44 0.49 0.47 0.45 0.08 PBT -3.99 -10.97 -59.94 9.57 12.67 2.09 1.75 0.86 0.54 0.86 4.99 Tax -0.28 -0.35 -2.20 -1.76 2.71 0.73 0.18 0.28 0.17 0.27 0.20 Tax Rate 7.02% 3.19% 3.67% -18.39% 21.39% 34.93% 10.29% 32.56% 31.48% 31.40% 4.01% PAT -3.71 -10.90 -57.72 11.43 9.70 0.82 1.14 0.36 0.23 0.61 4.74 PAT before Minority Interest -4.35 -10.62 -57.75 11.33 9.96 1.36 1.56 0.58 0.38 0.59 4.79 Minority Interest -0.64 -0.28 0.03 0.10 -0.26 -0.54 -0.42 -0.22 -0.15 0.02 -0.05 PAT Margin -28.15% -62.18% -69.46% 3.11% 17.60% 2.18% 8.07% 3.35% 2.41% 1.97% 12.75% PAT Growth 0.00% 81.12% -604.99% 17.84% 1082.93% -28.07% 216.67% 56.52% -62.30% -87.13% Unadjusted EPS -1.89 -5.56 -29.45 5.83 4.95 0.42 0.58 0.18 0.12 0.31 2.42

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

13.18

17.53

83.10

368.09

55.11

37.59

14.13

10.75

9.54

30.89

37.18

Net Sales Growth

-56.74%

-78.90%

-77.42%

567.92%

46.61%

166.03%

31.44%

12.68%

-69.12%

-16.92%

Cost Of Goods Sold

2.61

6.91

98.91

333.38

43.81

28.10

7.45

5.41

4.91

24.88

34.80

Gross Profit

10.57

10.62

-15.82

34.71

11.31

9.48

6.68

5.34

4.63

6.01

2.38

GP Margin

80.23%

60.58%

-19.04%

9.43%

20.52%

25.22%

47.28%

49.67%

48.53%

19.46%

6.40%

Total Expenditure

16.13

27.52

142.12

365.18

50.72

35.82

12.39

9.46

8.58

38.09

36.68

Power & Fuel Cost

1.47

1.33

1.18

1.17

0.99

0.83

0.63

0.48

0.02

% Of Sales

8.39%

1.60%

0.32%

2.12%

3.11%

7.01%

7.72%

6.60%

1.55%

0.05%

Employee Cost

0.74

1.05

0.78

0.87

0.82

0.51

0.37

0.39

0.38

0.09

% Of Sales

4.22%

1.26%

0.21%

1.58%

2.18%

3.61%

3.44%

4.09%

1.23%

0.24%

Manufacturing Exp.

7.92

6.59

6.77

5.21

4.87

4.07

3.37

2.48

2.16

0.31

% Of Sales

45.18%

7.93%

1.84%

9.45%

12.96%

28.80%

31.35%

26.00%

6.99%

0.83%

General & Admin Exp.

1.20

2.46

3.26

0.72

0.60

0.29

0.23

0.20

1.07

0.58

% Of Sales

6.85%

2.96%

0.89%

1.31%

1.60%

2.05%

2.14%

2.10%

3.46%

1.56%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

10.75

33.10

20.99

0.11

1.44

0.07

0.08

0.59

9.61

0.00

% Of Sales

61.32%

39.83%

5.70%

0.20%

3.83%

0.50%

0.74%

6.18%

31.11%

2.42%

EBITDA

-2.94

-9.99

-59.02

2.91

4.39

1.77

1.74

1.29

0.96

-7.20

0.50

EBITDA Margin

-22.31%

-56.99%

-71.02%

0.79%

7.97%

4.71%

12.31%

12.00%

10.06%

-23.31%

1.34%

Other Income

0.01

0.00

8.40

8.97

1.03

0.45

0.06

0.05

9.06

4.74

Interest

0.22

0.16

0.09

0.92

0.08

0.20

0.01

0.00

0.54

0.17

Depreciation

0.84

0.82

0.83

0.82

0.61

0.50

0.44

0.49

0.47

0.45

0.08

PBT

-3.99

-10.97

-59.94

9.57

12.67

2.09

1.75

0.86

0.54

0.86

4.99

Tax

-0.28

-0.35

-2.20

-1.76

2.71

0.73

0.18

0.28

0.17

0.27

0.20

Tax Rate

7.02%

3.19%

3.67%

-18.39%

21.39%

34.93%

10.29%

32.56%

31.48%

31.40%

4.01%

PAT

-3.71

-10.90

-57.72

11.43

9.70

0.82

1.14

0.36

0.23

0.61

4.74

PAT before Minority Interest

-4.35

-10.62

-57.75

11.33

9.96

1.36

1.56

0.58

0.38

0.59

4.79

Minority Interest

-0.64

-0.28

0.03

0.10

-0.26

-0.54

-0.42

-0.22

-0.15

0.02

-0.05

PAT Margin

-28.15%

-62.18%

-69.46%

3.11%

17.60%

2.18%

8.07%

3.35%

2.41%

1.97%

12.75%

PAT Growth

0.00%

81.12%

-604.99%

17.84%

1082.93%

-28.07%

216.67%

56.52%

-62.30%

-87.13%

Unadjusted EPS

-1.89

-5.56

-29.45

5.83

4.95

0.42

0.58

0.18

0.12

0.31

2.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 31.65 41.03 85.78 50.05 42.12 42.36 42.07 42.04 21.74 21.16 Share Capital 19.64 19.53 19.53 6.22 6.22 6.22 6.22 6.22 4.72 4.72 Total Reserves 12.01 20.77 65.52 43.83 35.90 36.14 35.84 35.81 17.01 16.44 Non-Current Liabilities -7.44 -6.81 -0.04 -0.03 -0.02 0.00 0.03 0.03 0.03 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.69 4.68 48.90 2.33 8.40 1.27 1.58 2.07 6.55 7.62 Trade Payables 0.17 2.21 0.12 0.04 6.86 0.03 0.04 0.04 0.50 0.03 Other Current Liabilities 0.04 0.03 0.13 0.04 0.03 0.02 0.57 0.66 3.77 0.03 Short Term Borrowings 0.42 2.39 47.30 0.73 0.87 0.84 0.97 1.35 2.05 7.00 Short Term Provisions 0.07 0.05 1.35 1.53 0.63 0.38 0.01 0.02 0.22 0.56 Total Liabilities 24.90 38.90 134.64 52.35 50.50 43.63 43.68 44.14 28.32 28.81 Net Block 0.03 0.04 0.05 0.09 0.16 0.23 0.36 0.42 0.78 0.83 Gross Block 1.12 1.12 1.10 1.07 1.07 1.07 1.07 1.07 1.37 1.37 Accumulated Depreciation 1.09 1.08 1.05 0.99 0.91 0.84 0.71 0.65 0.59 0.53 Non Current Assets 16.80 29.47 50.53 47.51 32.59 29.62 38.24 36.77 17.47 11.65 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 13.20 25.60 40.71 47.19 29.77 27.82 36.52 14.69 15.09 9.31 Long Term Loans & Adv. 3.58 3.83 9.77 0.23 2.67 1.57 1.35 21.66 1.61 1.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Current Assets 8.09 9.42 84.10 4.85 17.91 14.01 5.44 7.37 10.84 17.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.49 2.11 80.99 0.38 13.32 2.23 1.78 1.78 2.80 6.94 Sundry Debtors 2.31 5.26 0.00 0.00 0.00 0.00 0.07 0.09 0.03 0.43 Cash & Bank 0.70 0.54 1.72 3.46 1.34 1.20 0.03 0.05 0.35 1.95 Other Current Assets 4.59 0.07 0.04 0.02 3.24 10.58 3.57 5.45 7.65 7.83 Short Term Loans & Adv. 4.47 1.44 1.35 0.98 3.24 10.58 3.57 5.44 7.65 7.83 Net Current Assets 7.40 4.74 35.20 2.51 9.51 12.75 3.86 5.30 4.29 9.54 Total Assets 24.89 38.89 134.63 52.36 50.50 43.63 43.68 44.14 28.31 28.81

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

31.65

41.03

85.78

50.05

42.12

42.36

42.07

42.04

21.74

21.16

Share Capital

19.64

19.53

6.22

4.72

Total Reserves

12.01

20.77

65.52

43.83

35.90

36.14

35.84

35.81

17.01

16.44

Non-Current Liabilities

-7.44

-6.81

-0.04

-0.03

-0.02

0.00

0.03

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

0.69

4.68

48.90

2.33

8.40

1.27

1.58

2.07

6.55

7.62

Trade Payables

0.17

2.21

0.12

0.04

6.86

0.03

0.04

0.50

0.03

Other Current Liabilities

0.04

0.03

0.13

0.04

0.03

0.02

0.57

0.66

3.77

0.03

Short Term Borrowings

0.42

2.39

47.30

0.73

0.87

0.84

0.97

1.35

2.05

7.00

Short Term Provisions

0.07

0.05

1.35

1.53

0.63

0.38

0.01

0.02

0.22

0.56

Total Liabilities

24.90

38.90

134.64

52.35

50.50

43.63

43.68

44.14

28.32

28.81

Net Block

0.03

0.04

0.05

0.09

0.16

0.23

0.36

0.42

0.78

0.83

Gross Block

1.12

1.10

1.07

1.37

Accumulated Depreciation

1.09

1.08

1.05

0.99

0.91

0.84

0.71

0.65

0.59

0.53

Non Current Assets

16.80

29.47

50.53

47.51

32.59

29.62

38.24

36.77

17.47

11.65

Capital Work in Progress

0.00

Non Current Investment

13.20

25.60

40.71

47.19

29.77

27.82

36.52

14.69

15.09

9.31

Long Term Loans & Adv.

3.58

3.83

9.77

0.23

2.67

1.57

1.35

21.66

1.61

1.47

Other Non Current Assets

0.00

0.03

Current Assets

8.09

9.42

84.10

4.85

17.91

14.01

5.44

7.37

10.84

17.16

Current Investments

0.00

Inventories

0.49

2.11

80.99

0.38

13.32

2.23

1.78

2.80

6.94

Sundry Debtors

2.31

5.26

0.00

0.07

0.09

0.03

0.43

Cash & Bank

0.70

0.54

1.72

3.46

1.34

1.20

0.03

0.05

0.35

1.95

Other Current Assets

4.59

0.07

0.04

0.02

3.24

10.58

3.57

5.45

7.65

7.83

Short Term Loans & Adv.

4.47

1.44

1.35

0.98

3.24

10.58

3.57

5.44

7.65

7.83

Net Current Assets

7.40

4.74

35.20

2.51

9.51

12.75

3.86

5.30

4.29

9.54

Total Assets

24.89

38.89

134.63

52.36

50.50

43.63

43.68

44.14

28.31

28.81

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 34.57 43.29 88.12 52.63 43.83 43.65 42.95 42.60 22.17 21.64 Share Capital 19.64 19.53 19.53 6.22 6.22 6.22 6.22 6.22 4.72 4.72 Total Reserves 14.94 23.04 67.86 46.41 37.60 37.42 36.72 36.38 17.45 16.92 Non-Current Liabilities -6.86 -6.27 0.61 0.57 0.52 0.28 0.23 0.22 0.19 -0.06 Secured Loans 0.00 0.00 0.13 0.18 0.24 0.05 0.00 0.00 0.01 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.23 10.54 53.71 6.69 11.56 3.89 3.36 3.23 7.34 7.93 Trade Payables 6.63 6.38 4.56 3.63 9.11 2.10 1.41 0.91 1.03 0.17 Other Current Liabilities 2.49 1.64 0.51 0.58 0.65 0.41 0.80 0.87 4.02 0.18 Short Term Borrowings 0.81 2.47 47.30 0.73 0.87 0.84 0.99 1.37 2.08 7.02 Short Term Provisions 0.30 0.05 1.35 1.75 0.92 0.55 0.16 0.07 0.22 0.56 Total Liabilities 40.99 50.32 145.24 62.79 59.44 50.81 49.10 48.38 31.88 31.71 Net Block 12.33 12.05 12.26 10.51 6.90 5.14 4.78 5.12 5.69 5.80 Gross Block 18.26 17.17 16.68 14.11 9.88 7.64 6.81 6.65 6.76 6.41 Accumulated Depreciation 5.94 5.12 4.42 3.60 2.98 2.50 2.03 1.53 1.07 0.61 Non Current Assets 20.37 32.47 53.96 52.71 36.06 31.32 39.46 39.42 20.37 14.58 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.89 20.30 35.28 41.77 26.29 24.46 33.18 12.56 12.99 7.24 Long Term Loans & Adv. 0.15 0.12 6.43 0.43 2.86 1.72 1.49 21.73 1.69 1.52 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Current Assets 20.62 17.86 91.28 10.07 23.37 19.48 9.64 8.97 11.51 17.12 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.27 4.09 82.62 1.25 13.76 2.59 2.44 2.53 3.31 7.32 Sundry Debtors 7.74 11.03 4.58 3.62 3.15 3.32 2.54 1.62 1.08 0.60 Cash & Bank 0.81 0.61 2.09 3.90 2.91 2.52 0.40 0.54 0.42 2.41 Other Current Assets 5.80 0.12 0.07 0.06 3.55 11.05 4.25 4.28 6.70 6.79 Short Term Loans & Adv. 5.62 2.00 1.92 1.24 3.28 10.85 4.10 4.15 6.55 6.62 Net Current Assets 10.40 7.32 37.57 3.38 11.82 15.59 6.28 5.74 4.17 9.19 Total Assets 40.99 50.33 145.24 62.78 59.43 50.80 49.10 48.39 31.88 31.70

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

34.57

43.29

88.12

52.63

43.83

43.65

42.95

42.60

22.17

21.64

Share Capital

19.64

19.53

6.22

4.72

Total Reserves

14.94

23.04

67.86

46.41

37.60

37.42

36.72

36.38

17.45

16.92

Non-Current Liabilities

-6.86

-6.27

0.61

0.57

0.52

0.28

0.23

0.22

0.19

-0.06

Secured Loans

0.00

0.13

0.18

0.24

0.05

0.00

0.01

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

10.23

10.54

53.71

6.69

11.56

3.89

3.36

3.23

7.34

7.93

Trade Payables

6.63

6.38

4.56

3.63

9.11

2.10

1.41

0.91

1.03

0.17

Other Current Liabilities

2.49

1.64

0.51

0.58

0.65

0.41

0.80

0.87

4.02

0.18

Short Term Borrowings

0.81

2.47

47.30

0.73

0.87

0.84

0.99

1.37

2.08

7.02

Short Term Provisions

0.30

0.05

1.35

1.75

0.92

0.55

0.16

0.07

0.22

0.56

Total Liabilities

40.99

50.32

145.24

62.79

59.44

50.81

49.10

48.38

31.88

31.71

Net Block

12.33

12.05

12.26

10.51

6.90

5.14

4.78

5.12

5.69

5.80

Gross Block

18.26

17.17

16.68

14.11

9.88

7.64

6.81

6.65

6.76

6.41

Accumulated Depreciation

5.94

5.12

4.42

3.60

2.98

2.50

2.03

1.53

1.07

0.61

Non Current Assets

20.37

32.47

53.96

52.71

36.06

31.32

39.46

39.42

20.37

14.58

Capital Work in Progress

0.00

Non Current Investment

7.89

20.30

35.28

41.77

26.29

24.46

33.18

12.56

12.99

7.24

Long Term Loans & Adv.

0.15

0.12

6.43

0.43

2.86

1.72

1.49

21.73

1.69

1.52

Other Non Current Assets

0.00

0.03

Current Assets

20.62

17.86

91.28

10.07

23.37

19.48

9.64

8.97

11.51

17.12

Current Investments

0.00

Inventories

6.27

4.09

82.62

1.25

13.76

2.59

2.44

2.53

3.31

7.32

Sundry Debtors

7.74

11.03

4.58

3.62

3.15

3.32

2.54

1.62

1.08

0.60

Cash & Bank

0.81

0.61

2.09

3.90

2.91

2.52

0.40

0.54

0.42

2.41

Other Current Assets

5.80

0.12

0.07

0.06

3.55

11.05

4.25

4.28

6.70

6.79

Short Term Loans & Adv.

5.62

2.00

1.92

1.24

3.28

10.85

4.10

4.15

6.55

6.62

Net Current Assets

10.40

7.32

37.57

3.38

11.82

15.59

6.28

5.74

4.17

9.19

Total Assets

40.99

50.33

145.24

62.78

59.43

50.80

49.10

48.39

31.88

31.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -12.79 13.07 -82.00 11.58 1.59 -0.68 22.17 -21.06 2.03 -5.33 PBT -12.19 -59.84 9.80 11.04 0.50 0.63 0.06 0.09 0.65 5.00 Adjustment -0.38 -0.60 -7.56 -8.56 -0.75 -0.31 0.03 -0.52 -7.50 -4.00 Changes in Working Capital -0.25 75.03 -80.09 9.28 2.16 -0.94 22.32 -20.45 8.96 -4.36 Cash after chg. in Working capital -12.82 14.59 -77.86 11.77 1.91 -0.62 22.41 -20.88 2.10 -3.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.03 -1.52 -4.14 -0.19 -0.32 -0.06 -0.24 -0.18 -0.07 -1.97 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 12.81 31.61 11.43 -8.76 -0.94 1.99 -21.81 1.28 2.33 -1.37 Net Fixed Assets 0.00 -0.02 -0.03 0.00 0.00 0.00 0.00 0.30 0.00 -0.54 Net Investments 12.40 15.11 6.48 -17.42 -1.95 8.70 -21.83 0.40 -5.78 -5.05 Others 0.41 16.52 4.98 8.66 1.01 -6.71 0.02 0.58 8.11 4.22 Cash from Financing Activity 0.20 -46.10 68.83 -0.70 -0.50 -0.13 -0.38 19.48 -5.96 6.36 Net Cash Inflow / Outflow 0.21 -1.42 -1.74 2.12 0.14 1.17 -0.03 -0.30 -1.60 -0.34 Opening Cash & Equivalents 0.19 1.62 3.46 1.34 1.20 0.03 0.05 0.35 1.95 2.29 Closing Cash & Equivalent 0.40 0.20 1.72 3.46 1.34 1.20 0.03 0.05 0.35 1.95

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-12.79

13.07

-82.00

11.58

1.59

-0.68

22.17

-21.06

2.03

-5.33

PBT

-12.19

-59.84

9.80

11.04

0.50

0.63

0.06

0.09

0.65

5.00

Adjustment

-0.38

-0.60

-7.56

-8.56

-0.75

-0.31

0.03

-0.52

-7.50

-4.00

Changes in Working Capital

-0.25

75.03

-80.09

9.28

2.16

-0.94

22.32

-20.45

8.96

-4.36

Cash after chg. in Working capital

-12.82

14.59

-77.86

11.77

1.91

-0.62

22.41

-20.88

2.10

-3.36

Interest Paid

0.00

Tax Paid

0.03

-1.52

-4.14

-0.19

-0.32

-0.06

-0.24

-0.18

-0.07

-1.97

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

12.81

31.61

11.43

-8.76

-0.94

1.99

-21.81

1.28

2.33

-1.37

Net Fixed Assets

0.00

-0.02

-0.03

0.00

0.30

0.00

-0.54

Net Investments

12.40

15.11

6.48

-17.42

-1.95

8.70

-21.83

0.40

-5.78

-5.05

Others

0.41

16.52

4.98

8.66

1.01

-6.71

0.02

0.58

8.11

4.22

Cash from Financing Activity

0.20

-46.10

68.83

-0.70

-0.50

-0.13

-0.38

19.48

-5.96

6.36

Net Cash Inflow / Outflow

0.21

-1.42

-1.74

2.12

0.14

1.17

-0.03

-0.30

-1.60

-0.34

Opening Cash & Equivalents

0.19

1.62

3.46

1.34

1.20

0.03

0.05

0.35

1.95

2.29

Closing Cash & Equivalent

0.40

0.20

1.72

3.46

1.34

1.20

0.03

0.05

0.35

1.95

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -11.48 16.13 -82.89 13.38 3.85 1.07 22.26 -20.66 2.21 -5.95 PBT -10.62 -57.75 9.57 12.67 2.09 1.75 0.86 0.54 0.86 5.01 Adjustment 0.58 0.50 -6.66 -8.31 -0.39 -0.01 0.42 -0.13 -7.12 -4.01 Changes in Working Capital -1.45 74.71 -81.44 9.65 2.79 -0.38 21.36 -20.85 8.59 -4.97 Cash after chg. in Working capital -11.50 17.46 -78.52 14.02 4.49 1.35 22.64 -20.43 2.33 -3.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 -1.33 -4.36 -0.64 -0.64 -0.28 -0.38 -0.22 -0.12 -1.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.36 28.22 12.32 -11.59 -3.12 1.20 -20.71 1.10 1.99 -5.34 Net Fixed Assets 0.00 -0.02 -0.03 0.00 0.00 0.00 0.00 0.30 0.00 -0.54 Net Investments 12.40 15.11 6.48 -17.42 -1.95 8.70 -21.83 0.40 -5.78 -5.05 Others -1.04 13.13 5.87 5.83 -1.17 -7.50 1.12 0.40 7.77 0.25 Cash from Financing Activity 0.36 -46.22 68.75 -0.80 -0.34 -0.15 -1.69 19.67 -6.19 11.18 Net Cash Inflow / Outflow 0.24 -1.87 -1.81 0.99 0.39 2.12 -0.14 0.12 -1.99 -0.11 Opening Cash & Equivalents 0.22 2.09 3.90 2.91 2.52 0.40 0.54 0.42 2.41 2.52 Closing Cash & Equivalent 0.46 0.22 2.09 3.90 2.91 2.52 0.40 0.54 0.42 2.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-11.48

16.13

-82.89

13.38

3.85

1.07

22.26

-20.66

2.21

-5.95

PBT

-10.62

-57.75

9.57

12.67

2.09

1.75

0.86

0.54

0.86

5.01

Adjustment

0.58

0.50

-6.66

-8.31

-0.39

-0.01

0.42

-0.13

-7.12

-4.01

Changes in Working Capital

-1.45

74.71

-81.44

9.65

2.79

-0.38

21.36

-20.85

8.59

-4.97

Cash after chg. in Working capital

-11.50

17.46

-78.52

14.02

4.49

1.35

22.64

-20.43

2.33

-3.97

Interest Paid

0.00

Tax Paid

0.02

-1.33

-4.36

-0.64

-0.28

-0.38

-0.22

-0.12

-1.98

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

11.36

28.22

12.32

-11.59

-3.12

1.20

-20.71

1.10

1.99

-5.34

Net Fixed Assets

0.00

-0.02

-0.03

0.00

0.30

0.00

-0.54

Net Investments

12.40

15.11

6.48

-17.42

-1.95

8.70

-21.83

0.40

-5.78

-5.05

Others

-1.04

13.13

5.87

5.83

-1.17

-7.50

1.12

0.40

7.77

0.25

Cash from Financing Activity

0.36

-46.22

68.75

-0.80

-0.34

-0.15

-1.69

19.67

-6.19

11.18

Net Cash Inflow / Outflow

0.24

-1.87

-1.81

0.99

0.39

2.12

-0.14

0.12

-1.99

-0.11

Opening Cash & Equivalents

0.22

2.09

3.90

2.91

2.52

0.40

0.54

0.42

2.41

2.52

Closing Cash & Equivalent

0.46

0.22

2.09

3.90

2.91

2.52

0.40

0.54

0.42

2.41

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 16.12 20.64 43.55 26.80 22.56 22.69 22.52 22.51 15.33 14.93 ROA -36.25% -66.43% 12.47% 17.17% 0.60% 1.65% 0.06% 0.18% 2.21% 19.79% ROE -32.14% -91.95% 17.26% 19.16% 0.66% 1.70% 0.06% 0.21% 2.94% 24.61% ROCE -32.26% -67.79% 11.63% 23.63% 1.58% 1.46% 0.13% 0.28% 4.57% 22.83% Fixed Asset Turnover 2.09 61.98 327.98 38.10 21.71 1.66 0.61 2.50 19.16 33.70 Receivable days 590.77 27.89 0.00 0.00 0.00 0.00 43.16 7.28 3.24 2.14 Inventory Days 203.15 220.28 41.63 61.27 122.20 410.84 995.43 274.80 67.86 61.34 Payable days 268.91 28.61 0.07 39.33 38.14 6.81 28.35 74.58 5.06 0.27 Cash Conversion Cycle 525.01 219.55 41.56 21.95 84.06 404.03 1010.24 207.51 66.04 63.21 Total Debt/Equity 0.01 0.06 0.56 0.01 0.02 0.02 0.02 0.03 0.09 0.33 Interest Cover -737.90 -3233.80 11.97 307.59 3.76 1104.33 1257.39 129.50 2.20 30.37

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

16.12

20.64

43.55

26.80

22.56

22.69

22.52

22.51

15.33

14.93

ROA

-36.25%

-66.43%

12.47%

17.17%

0.60%

1.65%

0.06%

0.18%

2.21%

19.79%

ROE

-32.14%

-91.95%

17.26%

19.16%

0.66%

1.70%

0.06%

0.21%

2.94%

24.61%

ROCE

-32.26%

-67.79%

11.63%

23.63%

1.58%

1.46%

0.13%

0.28%

4.57%

22.83%

Fixed Asset Turnover

2.09

61.98

327.98

38.10

21.71

1.66

0.61

2.50

19.16

33.70

Receivable days

590.77

27.89

0.00

43.16

7.28

3.24

2.14

Inventory Days

203.15

220.28

41.63

61.27

122.20

410.84

995.43

274.80

67.86

61.34

Payable days

268.91

28.61

0.07

39.33

38.14

6.81

28.35

74.58

5.06

0.27

Cash Conversion Cycle

525.01

219.55

41.56

21.95

84.06

404.03

1010.24

207.51

66.04

63.21

Total Debt/Equity

0.01

0.06

0.56

0.01

0.02

0.03

0.09

0.33

Interest Cover

-737.90

-3233.80

11.97

307.59

3.76

1104.33

1257.39

129.50

2.20

30.37

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 17.61 21.80 44.75 28.18 23.47 23.37 23.00 22.81 15.64 15.27 ROA -23.26% -59.05% 10.89% 16.29% 2.47% 3.13% 1.18% 0.94% 1.87% 19.04% ROE -27.54% -88.87% 16.18% 20.65% 3.11% 3.61% 1.35% 1.16% 2.71% 24.81% ROCE -26.49% -65.97% 11.09% 25.87% 5.12% 3.96% 1.95% 1.60% 5.31% 22.61% Fixed Asset Turnover 0.99 4.91 23.91 4.59 4.29 1.96 1.60 1.42 4.69 10.27 Receivable days 195.42 34.29 4.07 22.43 31.43 75.74 70.59 51.59 9.96 2.98 Inventory Days 107.88 190.44 41.58 49.71 79.37 64.93 84.40 111.59 62.81 62.99 Payable days 124.54 65.35 3.53 50.87 43.73 46.23 41.28 43.79 9.01 0.94 Cash Conversion Cycle 178.76 159.37 42.12 21.26 67.08 94.44 113.71 119.40 63.76 65.03 Total Debt/Equity 0.03 0.06 0.54 0.02 0.03 0.02 0.02 0.03 0.09 0.32 Interest Cover -66.23 -650.55 11.42 156.13 11.52 332.90 437.30 169.07 2.59 30.42

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

17.61

21.80

44.75

28.18

23.47

23.37

23.00

22.81

15.64

15.27

ROA

-23.26%

-59.05%

10.89%

16.29%

2.47%

3.13%

1.18%

0.94%

1.87%

19.04%

ROE

-27.54%

-88.87%

16.18%

20.65%

3.11%

3.61%

1.35%

1.16%

2.71%

24.81%

ROCE

-26.49%

-65.97%

11.09%

25.87%

5.12%

3.96%

1.95%

1.60%

5.31%

22.61%

Fixed Asset Turnover

0.99

4.91

23.91

4.59

4.29

1.96

1.60

1.42

4.69

10.27

Receivable days

195.42

34.29

4.07

22.43

31.43

75.74

70.59

51.59

9.96

2.98

Inventory Days

107.88

190.44

41.58

49.71

79.37

64.93

84.40

111.59

62.81

62.99

Payable days

124.54

65.35

3.53

50.87

43.73

46.23

41.28

43.79

9.01

0.94

Cash Conversion Cycle

178.76

159.37

42.12

21.26

67.08

94.44

113.71

119.40

63.76

65.03

Total Debt/Equity

0.03

0.06

0.54

0.02

0.03

0.02

0.03

0.09

0.32

Interest Cover

-66.23

-650.55

11.42

156.13

11.52

332.90

437.30

169.07

2.59

30.42

Garnet International Ltd.

Finance - Investment

BSE: 512493 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Garnet International Ltd.

Finance - Investment

BSE: 512493 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update